CAH
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Revenues | | 244.5 | 222.6 | 226.8 | 205.0 | 181.4 | 162.5 | 152.9 | 145.5 | 136.8 | 130.0 | 121.5 | 102.5 | 91.1 | 101.1 | 107.6 | 102.6 | 98.5 |
|---|
| Cost of Revenues | | 235.6 | 214.4 | 219.4 | 198.1 | 174.8 | 155.7 | 146.1 | 138.7 | 129.6 | 123.4 | 115.0 | 96.8 | 85.9 | 96.2 | 103.0 | 98.5 | 94.7 |
|---|
| Gross Profit | | 8.9 | 8.2 | 7.4 | 6.9 | 6.5 | 6.8 | 6.9 | 6.8 | 7.2 | 6.5 | 6.5 | 5.7 | 5.2 | 4.9 | 4.5 | 4.2 | 3.8 |
| Revenue |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Total Revenues | | 65.4 | 64.0 | 60.2 | 54.9 | 55.3 | 52.3 | 59.7 | 54.9 | 57.4 | 54.7 |
|---|
| Cost of Revenues | | 63.2 | 61.7 | 58.0 | 52.8 | 53.3 | 50.4 | 57.9 | 52.9 | 55.6 | 52.9 |
|---|
| Gross Profit | | 2.2 | 2.3 | 2.2 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 4.8 | 4.6 | 4.5 | 4.6 | 4.5 | 4.6 | 3.8 | 3.6 | 3.2 | 3.0 | 2.9 | 2.7 | 2.6 | 2.3 |
|---|
| Depreciation & Amortization | | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 1.0 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Total Operating Expenses | | 6.3 | 5.9 | 6.2 | 5.1 | 4.9 | 5.0 | 5.1 | 5.1 | 5.3 | 4.3 | 4.1 | 3.5 | 3.3 | 3.0 | 2.7 | 2.6 | 2.3 |
|---|
| Operating Income | | 2.5 | 2.3 | 1.2 | 0.7 | 1.6 | 1.8 | 1.8 | 2.1 | 0.1 | 2.1 | 2.5 | 2.2 | 1.9 | 1.0 | 1.8 | 1.5 | 1.3 |
| Operating Income |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Total Operating Expenses | | 1.5 | 1.7 | 1.8 | 1.4 | 1.4 | 1.3 | 1.4 | 1.6 | 1.3 | 1.8 |
|---|
| Operating Income | | 0.7 | 0.7 | 0.4 | 0.7 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.0 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Other Expense | | -0.3 | -0.2 | 0.0 | -0.1 | -2.4 | -1.5 | -5.5 | -0.3 | -1.8 | -0.1 | 0.0 | -0.1 | 0.0 | -0.9 | 0.0 | 0.0 | -0.1 |
|---|
| IBT | | 2.3 | 2.1 | 1.2 | 0.6 | -0.8 | 0.3 | -3.8 | 1.8 | -0.2 | 1.9 | 2.3 | 2.0 | 1.8 | 0.9 | 1.7 | 1.5 | 1.2 |
|---|
| Income Tax Expense | | 0.6 | 0.5 | 0.3 | 0.4 | 0.2 | -0.3 | -0.1 | 0.4 | -0.5 | 0.6 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Net Income | | 1.7 | 1.6 | 0.9 | 0.3 | -0.9 | 0.6 | -3.7 | 1.4 | 0.3 | 1.3 | 1.4 | 1.2 | 1.2 | 0.3 | 1.1 | 1.0 | 0.6 |
| Net Income |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Interest Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| IBT | | 0.6 | 0.6 | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.0 |
|---|
| Income Tax Expense | | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 |
|---|
| Net Income | | 0.5 | 0.5 | 0.2 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.0 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| EPS | | $0.00 | $0.00 | $0.00 | $1.00 | $-3.34 | $2.09 | $-12.60 | $4.54 | $0.82 | $4.06 | $4.36 | $3.66 | $3.42 | $0.98 | $3.10 | $2.75 | $1.79 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $1.00 | $-3.34 | $2.08 | $-12.60 | $4.53 | $0.81 | $4.03 | $4.32 | $3.62 | $3.38 | $0.97 | $3.06 | $2.72 | $1.77 |
|---|
| Shares Outstanding | | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
|---|
| Diluted Shares Outstanding | | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Per Share Data |
|
TTM |
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Diluted Shares Outstanding | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Cash And Equivalents | | 5.1 | 3.9 | 5.1 | 4.0 | 4.7 | 3.4 | 2.8 | 2.5 | 1.8 | 6.9 | 2.4 | 4.6 | 2.9 | 1.9 | 2.3 | 1.9 | 2.8 |
|---|
| Short Term Investments | | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 5.1 | 3.9 | 5.1 | 4.0 | 4.7 | 3.4 | 2.8 | 2.5 | 1.8 | 6.9 | 2.4 | 4.6 | 2.9 | 1.9 | 2.3 | 1.9 | 2.8 |
|---|
| Accounts Receivable | | 12.1 | 13.2 | 12.1 | 11.1 | 10.6 | 9.1 | 8.3 | 8.4 | 7.8 | 8.0 | 7.4 | 6.5 | 5.4 | 6.3 | 6.4 | 6.2 | 5.2 |
|---|
| Inventory | | 15.0 | 16.8 | 15.0 | 15.9 | 15.6 | 14.6 | 13.2 | 12.8 | 12.3 | 11.3 | 10.6 | 9.2 | 8.3 | 8.4 | 7.9 | 7.3 | 6.4 |
|---|
| Other Current Assets | | 7.8 | 2.4 | 2.7 | 2.4 | 2.0 | 3.9 | 1.7 | 1.9 | 2.7 | 2.1 | 1.6 | 1.4 | 1.4 | 1.2 | 1.0 | 0.9 | 0.6 |
|---|
| Total Current Assets | | 34.9 | 36.4 | 34.9 | 33.8 | 32.9 | 31.0 | 25.9 | 25.7 | 24.6 | 28.3 | 22.0 | 21.8 | 17.9 | 17.8 | 17.5 | 16.3 | 14.9 |
| Current Assets |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Cash And Equivalents | | 4.6 | 3.9 | 3.3 | 3.8 | 2.9 | 5.1 | 3.7 | 4.6 | 3.9 | 4.0 |
|---|
| Short Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 4.6 | 3.9 | 3.3 | 3.8 | 2.9 | 5.1 | 3.7 | 4.6 | 3.9 | 4.0 |
|---|
| Accounts Receivable | | 13.8 | 13.2 | 12.7 | 12.4 | 11.8 | 12.1 | 11.6 | 11.8 | 11.3 | 11.3 |
|---|
| Inventory | | 17.6 | 16.8 | 16.2 | 16.9 | 15.6 | 15.0 | 17.3 | 18.5 | 17.0 | 15.9 |
|---|
| Other Current Assets | | 2.6 | 2.4 | 2.4 | 2.7 | 2.6 | 2.7 | 3.2 | 2.8 | 2.6 | 2.4 |
|---|
| Total Current Assets | | 38.5 | 36.4 | 34.6 | 35.8 | 32.9 | 34.9 | 35.7 | 37.7 | 34.7 | 33.8 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Property, Plant & Equipment | | 3.0 | 2.9 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 1.9 | 1.8 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 |
|---|
| Goodwill | | 4.7 | 9.7 | 4.7 | 4.6 | 5.9 | 8.0 | 8.4 | 8.4 | 8.3 | 7.2 | 7.2 | 5.1 | 4.9 | 4.6 | 4.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 1.7 | 2.5 | 1.7 | 1.5 | 1.8 | 2.1 | 2.9 | 3.4 | 3.9 | 2.0 | 2.3 | 0.9 | 1.0 | 1.0 | 0.4 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | -8.7 | 0.0 | -9.7 | -8.6 | -2.9 | -3.0 | -2.9 | -2.8 | -1.4 | -1.3 | -1.6 | -1.4 | -1.5 | 0.7 |
|---|
| Other Long-Term Assets | | 0.7 | 1.7 | 1.2 | 1.0 | -8.3 | 1.0 | 1.2 | 1.1 | 0.7 | 0.7 | 0.9 | 0.9 | 0.8 | 1.0 | 0.8 | 0.8 | -0.6 |
|---|
| Total Long-Term Assets | | 10.2 | 16.7 | 10.2 | 9.6 | 10.9 | 13.4 | 14.8 | 15.2 | 15.4 | 11.8 | 12.2 | 8.4 | 8.1 | 8.0 | 6.8 | 6.5 | 5.1 |
|---|
| Total Assets | | 45.1 | 53.1 | 45.1 | 43.4 | 43.9 | 44.5 | 40.8 | 41.0 | 40.0 | 40.1 | 34.1 | 30.1 | 26.0 | 25.8 | 24.3 | 22.8 | 20.0 |
| Long-Term Assets |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Net Property, Plant & Equipment | | 2.8 | 2.9 | 2.7 | 2.6 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.5 |
|---|
| Goodwill | | 9.7 | 9.7 | 8.9 | 5.5 | 4.7 | 4.7 | 4.8 | 4.0 | 4.0 | 4.6 |
|---|
| Intangible Assets | | 2.4 | 2.5 | 2.1 | 1.9 | 1.7 | 1.7 | 1.7 | 1.3 | 1.4 | 1.5 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.7 |
|---|
| Other Long-Term Assets | | 1.8 | 1.7 | 1.5 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 |
|---|
| Total Long-Term Assets | | 16.7 | 16.7 | 15.3 | 11.2 | 10.2 | 10.2 | 10.1 | 8.9 | 9.0 | 9.6 |
|---|
| Total Assets | | 55.2 | 53.1 | 49.9 | 47.0 | 43.1 | 45.1 | 45.9 | 46.6 | 43.7 | 43.4 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Accounts Payable | | 31.8 | 34.7 | 31.8 | 29.9 | 27.1 | 23.7 | 21.4 | 21.5 | 19.7 | 17.9 | 17.3 | 14.4 | 12.1 | 12.3 | 11.7 | 11.3 | 9.5 |
|---|
| Short-Term Debt | | 0.6 | 0.7 | 0.6 | 0.8 | 0.6 | 0.9 | 0.0 | 0.5 | 1.0 | 1.3 | 0.6 | 0.3 | 0.8 | 0.2 | 0.5 | 0.3 | 0.2 |
|---|
| Other Current Liabilities | | 3.3 | 3.5 | 3.4 | 3.0 | 2.8 | 0.1 | 2.2 | 2.1 | 0.2 | 2.0 | 1.8 | 2.6 | 2.2 | 2.1 | 2.0 | 1.7 | 1.8 |
|---|
| Current Liabilities | | 35.6 | 38.9 | 35.6 | 33.7 | 30.6 | 27.6 | 23.6 | 24.1 | 22.9 | 21.2 | 19.7 | 17.2 | 15.1 | 14.6 | 14.2 | 13.4 | 11.5 |
| Current Liabilities |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Accounts Payable | | 36.9 | 34.7 | 32.8 | 31.3 | 30.4 | 31.8 | 32.1 | 34.3 | 31.5 | 29.9 |
|---|
| Short-Term Debt | | 0.1 | 0.7 | 0.5 | 0.5 | 0.9 | 0.6 | 1.2 | 1.2 | 0.8 | 0.8 |
|---|
| Other Current Liabilities | | 3.4 | 3.5 | 3.3 | 3.4 | 3.4 | 3.4 | 3.0 | 2.8 | 2.7 | 3.0 |
|---|
| Current Liabilities | | 40.3 | 38.9 | 36.7 | 35.2 | 34.7 | 35.6 | 36.3 | 38.3 | 35.1 | 33.7 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Long-Term Debt | | 4.6 | 8.6 | 5.1 | 3.9 | 4.7 | 5.4 | 6.8 | 7.6 | 8.0 | 9.1 | 5.0 | 5.2 | 3.2 | 3.7 | 2.4 | 2.2 | 1.9 |
|---|
| Capital Leases | | 0.5 | 8.0 | 0.5 | 3.9 | 4.7 | 5.4 | 6.8 | 7.6 | 8.0 | 9.1 | 5.0 | 5.2 | 3.2 | 3.7 | 2.4 | 2.2 | 1.9 |
|---|
| Def. Tax Liability | | 3.1 | 2.4 | 3.1 | 8.7 | 9.3 | 9.7 | 8.6 | 2.9 | 3.0 | 2.9 | 2.8 | 1.4 | 1.3 | 1.6 | 1.4 | 1.5 | 1.3 |
|---|
| Total Liabilities | | 48.3 | 55.8 | 48.3 | 46.3 | 44.6 | 42.7 | 39.0 | 34.6 | 33.9 | 33.3 | 27.6 | 23.9 | 19.6 | 19.8 | 18.0 | 17.0 | 14.7 |
| Long-Term Liabilities |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Long-Term Debt | | 9.0 | 8.6 | 7.1 | 7.1 | 4.2 | 5.1 | 4.7 | 3.5 | 3.9 | 3.9 |
|---|
| Capital Leases | | 9.0 | 8.0 | 7.1 | 7.1 | 4.2 | 0.5 | 4.7 | 3.5 | 3.9 | 3.9 |
|---|
| Def. Tax Liability | | 8.7 | 2.4 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 8.2 | 8.7 |
|---|
| Total Liabilities | | 58.0 | 55.8 | 51.8 | 49.9 | 46.3 | 48.3 | 49.1 | 50.0 | 47.2 | 46.3 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Common Stock | | 2.9 | 3.0 | 2.9 | 2.7 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 3.0 | 3.0 | 3.0 | 3.0 | 2.9 | -0.5 | 2.9 |
|---|
| Retained Earnings | | -0.3 | 0.8 | -0.3 | -0.5 | -0.3 | 1.2 | 1.2 | 5.4 | 4.6 | 5.0 | 6.4 | 5.5 | 4.8 | 4.0 | 4.1 | 3.3 | 2.6 |
|---|
| Comprehensive Income | | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Total Common Equity | | -3.2 | -2.8 | -3.2 | -2.9 | -0.7 | 1.8 | 1.8 | 6.3 | 6.1 | 6.8 | 6.6 | 6.3 | 6.4 | 6.0 | 6.2 | 5.8 | 5.3 |
| Total Common Equity |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Common Stock | | 2.7 | 3.0 | 2.9 | 2.9 | 2.8 | 2.9 | 2.9 | 2.9 | 2.7 | 2.7 |
|---|
| Retained Earnings | | 1.1 | 0.8 | 0.7 | 0.3 | 0.0 | -0.3 | -0.3 | -0.4 | -0.7 | -0.5 |
|---|
| Comprehensive Income | | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
|---|
| Total Common Equity | | -2.9 | -2.8 | -2.9 | -3.0 | -3.3 | -3.2 | -3.3 | -3.4 | -3.5 | -2.9 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Total Debt | | 5.6 | 9.3 | 5.6 | 4.7 | 5.3 | 6.2 | 6.8 | 8.0 | 9.0 | 10.4 | 5.5 | 5.5 | 4.0 | 3.9 | 2.9 | 2.5 | 2.1 |
|---|
| Book Value | | -3.2 | -2.6 | -3.2 | -2.9 | -0.7 | 1.8 | 1.8 | 6.3 | 6.1 | 6.8 | 6.6 | 6.3 | 6.4 | 6.0 | 6.2 | 5.8 | 5.3 |
| Other |
|
1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 |
| Total Debt | | 0.1 | 0.1 | 1.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | -2.9 | -2.8 | -2.9 | -3.0 | -3.3 | -3.2 | -3.3 | -3.4 | -3.5 | -2.9 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Income | | 0.9 | 1.6 | 0.9 | 0.3 | -0.9 | 0.6 | -3.7 | 1.4 | 0.3 | 1.3 | 1.4 | 1.2 | 1.2 | 0.3 | 1.1 | 1.0 | 0.6 |
|---|
| Depreciation & Amortization | | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
|---|
| Stock-Based Compensation | | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Change Working Capital | | 1.5 | -0.5 | 1.5 | 0.5 | 1.1 | 0.3 | 6.1 | 0.8 | 0.9 | -1.3 | 0.6 | 0.5 | 0.8 | 0.0 | -0.4 | -0.1 | 0.9 |
|---|
| Change In Accounts Receivable | | -1.0 | -0.8 | -1.0 | -0.9 | -1.5 | -0.9 | 0.1 | -0.8 | -0.9 | -0.7 | -0.9 | -0.9 | 0.9 | 0.2 | -0.1 | -0.5 | 0.0 |
|---|
| Change In Accounts Payable | | 1.8 | 2.7 | 1.8 | 2.7 | 3.4 | 2.3 | -0.2 | 1.9 | 2.6 | 0.6 | 2.8 | 1.9 | -0.2 | 0.4 | 0.3 | 1.4 | 0.5 |
|---|
| Change In Inventories | | 1.1 | -1.8 | 1.1 | -0.3 | -1.1 | -1.6 | -0.4 | -0.6 | -1.2 | -0.7 | -1.2 | -0.8 | 0.1 | -0.4 | -0.5 | -0.7 | 0.5 |
|---|
| Other Non-cash Items | | 1.7 | 0.1 | 0.7 | 1.4 | 2.2 | 0.2 | -0.5 | -0.4 | 1.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.9 | 0.0 | 0.0 | 0.2 |
|---|
| Cash from Operations | | 3.8 | 0.0 | 0.0 | 2.8 | 3.1 | 2.4 | 2.0 | 2.7 | 2.8 | 1.2 | 3.0 | 2.5 | 2.5 | 1.7 | 1.2 | 1.4 | 2.1 |
| Cash Flow From Operating Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Income | | 0.5 | 0.5 | 0.2 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.0 |
|---|
| Depreciation & Amortization | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Stock-Based Compensation | | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change Working Capital | | -0.2 | 0.2 | 0.6 | 2.2 | -1.0 | -2.3 | 1.7 | -0.6 | 0.6 | -0.2 |
|---|
| Change In Accounts Receivable | | 0.3 | -0.5 | -0.5 | -0.1 | -0.5 | 0.3 | -0.7 | 0.3 | -0.5 | 0.1 |
|---|
| Change In Accounts Payable | | 2.0 | 2.1 | 1.8 | 1.4 | 0.9 | -1.4 | -0.5 | -2.2 | 2.6 | 1.8 |
|---|
| Change In Inventories | | -3.2 | -0.7 | -0.6 | 0.8 | -1.3 | -0.7 | 2.5 | 1.2 | -1.4 | -1.1 |
|---|
| Other Non-cash Items | | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 | 0.6 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Capital Expenditure | | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.5 | -0.3 | -0.2 | -0.2 | -0.3 | -0.3 | -0.3 |
|---|
| Acquisitions | | -1.2 | -5.3 | -1.2 | 0.0 | 0.9 | 0.0 | 0.0 | 0.7 | -5.3 | -0.1 | -3.6 | -0.5 | -0.5 | -2.2 | -0.2 | -2.3 | 0.0 |
|---|
| Investments | | -0.6 | 0.0 | -0.6 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | -0.3 | -0.1 | 0.0 | 0.0 | -0.2 | 0.0 |
|---|
| Sales of Investment | | 0.4 | 0.2 | 0.4 | 0.0 | 0.1 | 0.0 | 0.9 | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.7 | 0.3 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Cash from Investing | | -1.8 | 0.0 | 0.0 | -0.5 | 0.6 | -0.4 | 0.5 | 0.3 | -5.6 | -0.4 | -4.1 | -0.8 | -0.9 | -2.4 | -0.4 | -2.0 | 0.1 |
| Cash Flow From Investing Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Capital Expenditure | | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 |
|---|
| Acquisitions | | -1.9 | 0.0 | -1.4 | -2.8 | -1.1 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Debt Repaid | | -1.9 | 0.0 | 0.0 | -0.6 | -0.9 | -0.6 | -1.4 | -1.1 | -1.0 | -0.3 | 0.0 | -1.2 | 0.0 | -0.3 | -0.3 | -0.2 | -1.6 |
|---|
| Debt Issued | | 2.8 | 3.7 | 0.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | -0.4 | 5.2 | 0.1 | 2.7 | 0.1 | 1.3 | 0.6 | 0.6 | 3.7 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.8 | -0.8 | -0.8 | -2.0 | -1.0 | -0.2 | -0.4 | -0.6 | -0.6 | -0.6 | -0.7 | -1.0 | -0.7 | -0.5 | -0.5 | -0.3 | -0.2 |
|---|
| Dividends Paid | | -0.5 | 0.0 | 0.0 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.1 | 0.0 | 2.7 | 0.2 | 1.3 | 0.5 | 0.5 | 1.3 |
|---|
| Cash from Financing | | -0.8 | 0.0 | 0.0 | -3.1 | -2.5 | -1.3 | -2.2 | -2.3 | -2.3 | 3.7 | -1.1 | 0.1 | -0.7 | 0.3 | -0.5 | -0.2 | -0.7 |
| Cash Flow From Financing Activities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 9.0 | -0.3 | 1.7 | 0.1 | 2.4 | -0.4 | -0.2 | 1.1 | 0.0 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.4 | -0.4 | 0.8 | -0.4 | 0.0 | -0.4 | 0.0 | 0.0 | -0.3 | -0.5 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Net Change in Cash | | 1.1 | -1.3 | 1.1 | -0.7 | 1.3 | 0.6 | 0.2 | 0.8 | -5.1 | 4.5 | -2.3 | 1.8 | 1.0 | -0.4 | 0.3 | -0.8 | 1.5 |
|---|
| Closing Cash Balance | | 5.1 | 3.9 | 5.1 | 4.0 | 4.7 | 3.4 | 2.8 | 2.5 | 1.8 | 6.9 | 2.4 | 4.6 | 2.9 | 1.9 | 2.3 | 1.9 | 2.8 |
| Cash position |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Change in Cash | | -1.8 | 0.7 | 0.5 | -0.5 | 0.9 | -2.3 | 1.4 | -0.9 | 0.7 | -0.2 |
|---|
| Closing Cash Balance | | 2.8 | 4.6 | 3.9 | 3.3 | 3.8 | 2.9 | 5.1 | 3.7 | 4.6 | 3.9 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| Free Cash Flow | | 3.3 | 1.9 | 3.3 | 2.4 | 2.7 | 2.0 | 1.6 | 2.4 | 2.4 | 0.8 | 2.5 | 2.2 | 2.3 | 1.5 | 0.9 | 1.1 | 1.9 |
|---|
| Real Free Cash Flow | | 3.1 | 1.6 | 3.1 | 2.3 | 2.7 | 1.9 | 1.5 | 2.3 | 2.3 | 0.7 | 2.4 | 2.1 | 2.2 | 1.4 | 0.8 | 1.0 | 1.8 |
| Free Cash Flow |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Free Cash Flow | | 0.6 | 0.9 | 1.3 | 2.8 | -0.5 | -1.7 | 1.9 | -0.1 | 1.1 | 0.4 |
|---|
| Real Free Cash Flow | | 0.5 | 0.8 | 1.1 | 2.8 | -0.5 | -1.8 | 1.9 | -0.2 | 1.0 | 0.4 |