Zkusit zdarma
Absci Corporation
Absci Corporation
ABSI
Cena
$ 2.55
Dnes
-0.03 (-0.98%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues2.84.55.75.74.84.8padlock
Cost of Revenues53.862.547.60.00.00.0padlock
Gross Profit-51.0-57.9-41.85.74.84.8padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.40.61.20.71.71.3padlockpadlockpadlockpadlock
Cost of Revenues0.020.516.417.03.415.3padlockpadlockpadlockpadlock
Gross Profit0.4-19.9-15.2-16.3-1.7-14.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.048.158.944.611.4padlock
Selling General & Admin Expenses0.00.037.840.628.85.5padlock
Depreciation & Amortization12.113.414.015.4-24.50.7padlock
Total Operating Expenses68.151.0121.2112.580.018.1padlock
Operating Income-119.1-108.9-115.5-106.8-75.2-13.3padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.83.03.13.23.43.4padlockpadlockpadlockpadlock
Total Operating Expenses30.511.512.513.527.212.7padlockpadlockpadlockpadlock
Operating Income-30.2-31.4-27.7-29.8-28.9-26.7padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense0.30.61.01.03.40.6padlock
Other Expense4.75.95.01.4-34.6-1.1padlock
IBT-114.4-103.0-110.5-105.4-109.9-14.4padlock
Income Tax Expense0.30.10.1-0.5-8.90.2padlock
Net Income-114.6-103.1-110.6-104.9-101.0-14.6padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.10.10.10.10.2padlockpadlockpadlockpadlock
Other Expense1.61.01.40.81.52.0padlockpadlockpadlockpadlock
IBT-28.6-30.4-26.4-29.0-27.4-24.8padlockpadlockpadlockpadlock
Income Tax Expense0.10.10.00.00.00.0padlockpadlockpadlockpadlock
Net Income-28.7-30.6-26.3-29.0-27.4-24.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.20$-1.15$-2.03$-0.16padlock
EPS Diluted$0.00$0.00$-1.20$-1.15$-2.03$-0.16padlock
Shares Outstanding143.8110.292.090.849.790.4padlock
Diluted Shares Outstanding143.8110.292.090.849.790.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding143.8127.6124.5114.9113.6112.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding143.8127.6124.5114.9113.6112.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents59.441.272.460.0252.669.9padlock
Short Term Investments102.371.225.3104.50.00.0padlock
Total Cash & ST Investments161.8112.497.7164.4252.669.9padlock
Accounts Receivable0.00.02.21.61.41.6padlock
Inventory0.00.00.015.010.50.0padlock
Other Current Assets3.421.420.75.98.61.8padlock
Total Current Assets165.2133.8120.6186.9273.173.2padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents9.538.047.041.238.242.9padlockpadlockpadlockpadlock
Short Term Investments143.079.487.071.288.9102.3padlockpadlockpadlockpadlock
Total Cash & ST Investments152.5117.5134.0112.4127.1145.2padlockpadlockpadlockpadlock
Accounts Receivable1.00.71.40.01.50.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets21.519.220.621.421.619.9padlockpadlockpadlockpadlock
Total Current Assets175.0137.4156.0133.8150.1165.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment41.033.145.858.058.713.4padlock
Goodwill0.00.00.021.321.30.0padlock
Intangible Assets46.644.948.351.655.00.2padlock
Long-Term Investments1.10.00.00.00.00.0padlock
Other Long-Term Assets1.61.82.63.118.11.8padlock
Total Long-Term Assets90.379.896.7134.1153.115.3padlock
Total Assets255.5213.6217.3321.0426.288.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment26.227.530.733.136.641.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets42.443.244.044.945.746.6padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.01.21.1padlockpadlockpadlockpadlock
Other Long-Term Assets1.41.81.71.81.61.6padlockpadlockpadlockpadlock
Total Long-Term Assets70.072.576.579.885.190.3padlockpadlockpadlockpadlock
Total Assets245.0209.9232.4213.6235.2255.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.73.51.52.48.42.1padlock
Short-Term Debt4.94.45.66.96.73.8padlock
Other Current Liabilities16.919.619.320.517.41.6padlock
Current Liabilities25.528.729.630.333.910.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.68.24.93.51.71.7padlockpadlockpadlockpadlock
Short-Term Debt3.13.74.24.45.04.9padlockpadlockpadlockpadlock
Other Current Liabilities22.119.418.119.618.216.9padlockpadlockpadlockpadlock
Current Liabilities29.731.327.328.726.725.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.15.710.416.113.310.7padlock
Capital Leases5.36.18.012.116.58.8padlock
Def. Tax Liability0.20.00.20.20.70.0padlock
Total Liabilities34.034.541.146.660.1178.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.23.74.75.77.08.4padlockpadlockpadlockpadlock
Capital Leases4.85.35.76.16.67.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.20.2padlockpadlockpadlockpadlock
Total Liabilities34.736.533.734.533.934.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-453.2-509.6-406.5-295.9-191.0-90.1padlock
Comprehensive Income-0.10.00.0-0.10.00.0padlock
Total Common Equity221.5179.1176.2274.4366.1-89.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-595.2-566.5-535.9-509.6-480.6-453.2padlockpadlockpadlockpadlock
Comprehensive Income0.50.30.00.00.3-0.1padlockpadlockpadlockpadlock
Total Common Equity210.3173.4198.8179.1201.3221.5padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt13.310.116.023.020.014.5padlock
Book Value221.5179.1176.2274.4366.1-89.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6.27.48.910.112.013.3padlockpadlockpadlockpadlock
Book Value210.3173.4198.8179.1201.3221.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-92.3-103.1-110.6-104.9-101.0-14.4padlock
Depreciation & Amortization13.813.414.013.06.71.1padlock
Stock-Based Compensation14.619.511.412.510.60.4padlock
Change Working Capital5.8-0.41.5-1.5-3.11.0padlock
Change In Accounts Receivable3.12.20.00.00.00.0padlock
Change In Accounts Payable0.32.0-0.8-0.51.60.9padlock
Change In Inventories-1.60.00.00.00.00.0padlock
Other Non-cash Items18.3-1.819.10.035.10.8padlock
Cash from Operations-60.00.0-64.6-81.3-60.6-11.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-28.7-30.6-26.3-29.0-27.4-24.8padlockpadlockpadlockpadlock
Depreciation & Amortization2.83.03.13.23.43.4padlockpadlockpadlockpadlock
Stock-Based Compensation4.44.84.95.10.05.3padlockpadlockpadlockpadlock
Change Working Capital-2.76.7-2.83.8-2.40.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.30.7-1.41.5-1.40.0padlockpadlockpadlockpadlock
Change In Accounts Payable-3.63.41.21.90.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-0.8-0.8-0.7-0.15.7-1.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.7-0.4-0.9-16.2-38.0-2.2padlock
Acquisitions0.30.00.0-8.0-28.10.0padlock
Investments-186.0-186.1-147.3-108.6-1.20.0padlock
Sales of Investment150.0144.0229.95.01.20.0padlock
Other Investing Activities-57.80.00.30.8-1.20.0padlock
Cash from Investing-36.30.081.9-127.0-67.4-2.2padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.0-0.20.00.00.0-0.3padlockpadlockpadlockpadlock
Acquisitions0.01.10.00.00.10.0padlockpadlockpadlockpadlock
Investments-76.9-17.8-40.1-26.6-28.2-33.9padlockpadlockpadlockpadlock
Sales of Investment14.226.025.045.043.035.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-4.80.0-5.3-7.5-4.1-1.6padlock
Debt Issued-1.3-5.9-1.710.49.710.1padlock
Issuance of Common Stock83.70.00.90.7210.40.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-0.40.00.012.0129.972.6padlock
Cash from Financing78.90.0-4.55.2336.271.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.2-1.5-1.2-1.9-1.3-0.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-17.5-31.512.8-203.1208.257.8padlock
Closing Cash Balance59.458.289.776.8279.971.7padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-28.4-8.85.93.1-5.5-15.7padlockpadlockpadlockpadlock
Closing Cash Balance25.854.264.158.254.060.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-60.6-72.8-65.5-97.5-98.6-13.2padlock
Real Free Cash Flow-75.2-92.3-76.9-110.1-109.3-13.6padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-26.0-17.1-21.9-17.0-20.8-17.2padlockpadlockpadlockpadlock
Real Free Cash Flow-30.4-21.8-26.8-22.1-20.8-22.5padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-2.68-2.80-3.50-1.82-7.52-136.71padlock
P/EG-0.190.13-0.80-0.33-0.01-1.17padlock
P/B1.891.612.190.702.08-22.27padlock
P/S138.2463.7067.6033.20158.87416.67padlock
P/FCF-4.80-3.97-5.90-1.96-7.70-151.45padlock
P/OFC-4.86-3.99-5.98-2.35-12.54-181.56padlock
Price/EV-2.71-2.74-3.46-1.68-5.28-153.82padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-3.81-2.68-2.96-2.60-3.96padlockpadlockpadlockpadlockpadlock
P/EG0.23-0.190.19-0.62-0.44padlockpadlockpadlockpadlockpadlock
P/B2.081.891.571.682.16padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin0.0%-1,277.6%-731.9%-126.8%-39.1%-139.5%padlock
EBIT Margin-5,123.4%-2,370.7%-1,914.2%-1,816.5%-2,225.6%-287.0%padlock
EBITDA Margin-4,617.5%-2,075.4%-1,669.4%-1,589.6%-2,086.4%-263.3%padlock
Operating Profit Margin-5,293.9%-2,401.6%-2,020.2%-1,857.5%-1,573.4%-278.3%padlock
Net Profit Margin-5,155.0%-2,274.1%-1,933.6%-1,825.4%-2,111.3%-304.8%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin100.0%0.0%0.0%-386.3%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-7,554.8%-5,123.4%0.0%-4,338.8%-1,600.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6,802.9%-4,617.5%0.0%-3,852.5%-1,403.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-7,977.2%-5,293.9%0.0%-4,477.3%-1,698.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-7,594.2%-5,155.0%0.0%-4,358.3%-1,610.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio4.394.674.086.178.077.25padlock
Quick Ratio4.394.674.085.687.757.25padlock
Solvency Ratio-0.75-2.60-2.35-1.97-1.57-0.08padlock
Cash Ratio1.211.442.451.987.466.92padlock
Debt To Assets Ratio0.030.050.070.070.050.16padlock
Debt To Equity Ratio0.040.060.090.080.05-0.16padlock
Financial Leverage Ratio1.211.191.231.171.16-0.99padlock
Debt Service Coverage Ratio-15.41-28.55-22.39-23.20-8.98-5.90padlock
Interest Coverage Ratio-560.59-192.72-114.37-109.83-21.92-20.98padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.894.395.724.675.63padlockpadlockpadlockpadlockpadlock
Quick Ratio5.894.395.724.675.63padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.75-0.75-0.69-0.75-0.71padlockpadlockpadlockpadlockpadlock
Cash Ratio0.321.211.721.441.43padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.040.050.05padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.040.040.060.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.161.211.171.191.17padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-19.11-15.41-14.51-9.02-7.02padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-670.09-560.590.00-273.16-222.27padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.030.040.060.060.050.05padlock
Net Income Per Share-0.94-0.94-1.20-1.15-1.09-0.16padlock
Cash Per Share0.921.021.061.812.730.76padlock
Shareholders Equity Per Share1.361.621.913.023.95-0.97padlock
Free Cash Flow Per Share-0.64-0.66-0.71-1.07-1.06-0.14padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.000.010.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.20-0.24-0.21-0.25-0.24padlockpadlockpadlockpadlockpadlock
Cash Per Share1.060.921.080.981.12padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.461.361.601.561.77padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.18-0.13-0.18-0.15-0.18padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.4%-0.1%-0.1%0.4%8.1%-1.5%padlock
Receivables Turnover1.980.002.613.713.363.00padlock
Payables Turnover0.9217.7031.655.410.795.41padlock
Inventory Turnover0.000.000.000.870.6311,448,000.00padlock
Fixed Asset Turnover0.090.140.120.100.080.36padlock
Working Capital Turnover Ratio0.020.050.050.030.030.13padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.4%0.4%0.0%-0.1%-0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.380.850.000.001.13padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.920.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.010.020.000.020.05padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.010.000.010.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader