Zkusit zdarma
Absci Corporation
Absci Corporation
ABSI
Cena
$ 2.99
Dnes
-0.03 (-0.98%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues2.82.84.55.75.74.8padlockpadlock
Cost of Revenues39.711.762.547.60.00.0padlockpadlock
Gross Profit-36.9-8.9-57.9-41.85.74.8padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.70.40.61.20.71.7padlockpadlockpadlockpadlock
Cost of Revenues2.80.020.516.417.03.4padlockpadlockpadlockpadlock
Gross Profit-2.20.4-19.9-15.2-16.3-1.7padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.048.158.944.6padlockpadlock
Selling General & Admin Expenses0.00.00.037.840.628.8padlockpadlock
Depreciation & Amortization11.711.713.414.015.4-24.5padlockpadlock
Total Operating Expenses115.8115.851.0121.2112.580.0padlockpadlock
Operating Income-125.4-124.7-108.9-115.5-106.8-75.2padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.82.83.03.13.23.4padlockpadlockpadlockpadlock
Total Operating Expenses61.230.511.512.513.527.2padlockpadlockpadlockpadlock
Operating Income-36.1-30.2-31.4-27.7-29.8-28.9padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense0.20.20.61.01.03.4padlockpadlock
Other Expense9.69.65.95.01.4-34.6padlockpadlock
IBT-115.1-115.1-103.0-110.5-105.4-109.9padlockpadlock
Income Tax Expense0.10.10.10.1-0.5-8.9padlockpadlock
Net Income-115.2-115.2-103.1-110.6-104.9-101.0padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.10.10.10.1padlockpadlockpadlockpadlock
Other Expense5.71.61.01.40.81.5padlockpadlockpadlockpadlock
IBT-29.7-28.6-30.4-26.4-29.0-27.4padlockpadlockpadlockpadlock
Income Tax Expense-0.20.10.10.00.00.0padlockpadlockpadlockpadlock
Net Income-29.6-28.7-30.6-26.3-29.0-27.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.20$-1.15$-2.03padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.20$-1.15$-2.03padlockpadlock
Shares Outstanding150.6136.8110.292.090.849.7padlockpadlock
Diluted Shares Outstanding150.6136.8110.292.090.849.7padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding150.6143.8127.6124.5114.9113.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding150.6143.8127.6124.5114.9113.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents59.441.272.460.0252.669.9padlock
Short Term Investments102.371.225.3104.50.00.0padlock
Total Cash & ST Investments161.8112.497.7164.4252.669.9padlock
Accounts Receivable0.00.02.21.61.41.6padlock
Inventory0.00.00.015.010.50.0padlock
Other Current Assets3.421.420.75.98.61.8padlock
Total Current Assets165.2133.8120.6186.9273.173.2padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents9.538.047.041.238.242.9padlockpadlockpadlockpadlock
Short Term Investments143.079.487.071.288.9102.3padlockpadlockpadlockpadlock
Total Cash & ST Investments152.5117.5134.0112.4127.1145.2padlockpadlockpadlockpadlock
Accounts Receivable1.00.71.40.01.50.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets21.519.220.621.421.619.9padlockpadlockpadlockpadlock
Total Current Assets175.0137.4156.0133.8150.1165.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment41.033.145.858.058.713.4padlock
Goodwill0.00.00.021.321.30.0padlock
Intangible Assets46.644.948.351.655.00.2padlock
Long-Term Investments1.10.00.00.00.00.0padlock
Other Long-Term Assets1.61.82.63.118.11.8padlock
Total Long-Term Assets90.379.896.7134.1153.115.3padlock
Total Assets255.5213.6217.3321.0426.288.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment26.227.530.733.136.641.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets42.443.244.044.945.746.6padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.01.21.1padlockpadlockpadlockpadlock
Other Long-Term Assets1.41.81.71.81.61.6padlockpadlockpadlockpadlock
Total Long-Term Assets70.072.576.579.885.190.3padlockpadlockpadlockpadlock
Total Assets245.0209.9232.4213.6235.2255.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.73.51.52.48.42.1padlock
Short-Term Debt4.94.45.66.96.73.8padlock
Other Current Liabilities16.919.619.320.517.41.6padlock
Current Liabilities25.528.729.630.333.910.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.68.24.93.51.71.7padlockpadlockpadlockpadlock
Short-Term Debt3.13.74.24.45.04.9padlockpadlockpadlockpadlock
Other Current Liabilities22.119.418.119.618.216.9padlockpadlockpadlockpadlock
Current Liabilities29.731.327.328.726.725.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.15.710.416.113.310.7padlock
Capital Leases5.36.18.012.116.58.8padlock
Def. Tax Liability0.20.00.20.20.70.0padlock
Total Liabilities34.034.541.146.660.1178.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.23.74.75.77.08.4padlockpadlockpadlockpadlock
Capital Leases4.85.35.76.16.67.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.20.2padlockpadlockpadlockpadlock
Total Liabilities34.736.533.734.533.934.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-453.2-509.6-406.5-295.9-191.0-90.1padlock
Comprehensive Income-0.10.00.0-0.10.00.0padlock
Total Common Equity221.5179.1176.2274.4366.1-89.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-595.2-566.5-535.9-509.6-480.6-453.2padlockpadlockpadlockpadlock
Comprehensive Income0.50.30.00.00.3-0.1padlockpadlockpadlockpadlock
Total Common Equity210.3173.4198.8179.1201.3221.5padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt13.310.116.023.020.014.5padlock
Book Value221.5179.1176.2274.4366.1-89.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6.27.48.910.112.013.3padlockpadlockpadlockpadlock
Book Value210.3173.4198.8179.1201.3221.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-92.3-115.2-103.1-110.6-104.9-101.0padlockpadlock
Depreciation & Amortization13.811.713.414.013.06.7padlockpadlock
Stock-Based Compensation14.618.319.511.412.510.6padlockpadlock
Change Working Capital5.80.4-0.41.5-1.5-3.1padlockpadlock
Change In Accounts Receivable3.10.02.20.00.00.0padlockpadlock
Change In Accounts Payable0.31.12.0-0.8-0.51.6padlockpadlock
Change In Inventories-1.60.00.00.00.00.0padlockpadlock
Other Non-cash Items18.3-8.2-1.819.10.035.1padlockpadlock
Cash from Operations-60.00.00.0-64.6-81.3-60.6padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-29.6-28.7-30.6-26.3-29.0-27.4padlockpadlockpadlockpadlock
Depreciation & Amortization2.82.83.03.13.23.4padlockpadlockpadlockpadlock
Stock-Based Compensation0.04.44.84.95.10.0padlockpadlockpadlockpadlock
Change Working Capital-0.8-2.76.7-2.83.8-2.4padlockpadlockpadlockpadlock
Change In Accounts Receivable1.0-0.30.7-1.41.5-1.4padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-3.63.41.21.90.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-1.6-0.8-0.8-0.7-0.15.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.7-1.1-0.4-0.9-16.2-38.0padlockpadlock
Acquisitions0.31.30.00.0-8.0-28.1padlockpadlock
Investments-186.0-119.9-186.1-147.3-108.6-1.2padlockpadlock
Sales of Investment150.069.5144.0229.95.01.2padlockpadlock
Other Investing Activities-57.80.00.00.30.8-1.2padlockpadlock
Cash from Investing-36.30.00.081.9-127.0-67.4padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.1-1.0-0.20.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.10.01.10.00.00.1padlockpadlockpadlockpadlock
Investments15.0-76.9-17.8-40.1-26.6-28.2padlockpadlockpadlockpadlock
Sales of Investment4.314.226.025.045.043.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-4.80.00.0-5.3-7.5-4.1padlockpadlock
Debt Issued-1.310.1-5.9-1.710.49.7padlockpadlock
Issuance of Common Stock83.70.00.00.90.7210.4padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-0.40.00.00.012.0129.9padlockpadlock
Cash from Financing78.90.00.0-4.55.2336.2padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued6.2-1.2-1.5-1.2-1.9-1.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-17.5-37.1-31.512.8-203.1208.2padlockpadlock
Closing Cash Balance59.421.158.289.776.8279.9padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-5.8-28.4-8.85.93.1-5.5padlockpadlockpadlockpadlock
Closing Cash Balance20.025.854.264.158.254.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-60.6-94.0-72.8-65.5-97.5-98.6padlockpadlock
Real Free Cash Flow-75.2-112.4-92.3-76.9-110.1-109.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-29.1-26.0-17.1-21.9-17.0-20.8padlockpadlockpadlockpadlock
Real Free Cash Flow-29.1-30.4-21.8-26.8-22.1-20.8padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-2.68-4.14-2.80-3.50-1.82-7.52padlockpadlock
P/EG-0.190.390.13-0.80-0.33-0.01padlockpadlock
P/B1.892.521.612.190.702.08padlockpadlock
P/S138.24170.4863.7067.6033.20158.87padlockpadlock
P/FCF-4.80-5.08-3.97-5.90-1.96-7.70padlockpadlock
P/OFC-4.86-5.14-3.99-5.98-2.35-12.54padlockpadlock
Price/EV-2.71-4.09-2.74-3.46-1.68-5.28padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-4.45-3.81-2.68-2.96-2.60padlockpadlockpadlockpadlockpadlock
P/EG0.000.23-0.190.19-0.62padlockpadlockpadlockpadlockpadlock
P/B2.772.081.891.571.68padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin0.0%-319.4%-1,277.6%-731.9%-126.8%-39.1%padlockpadlock
EBIT Margin-5,123.4%-4,454.2%-2,370.7%-1,914.2%-1,816.5%-2,225.6%padlockpadlock
EBITDA Margin-4,617.5%-4,034.9%-2,075.4%-1,669.4%-1,589.6%-2,086.4%padlockpadlock
Operating Profit Margin-5,293.9%-4,454.2%-2,401.6%-2,020.2%-1,857.5%-1,573.4%padlockpadlock
Net Profit Margin-5,155.0%-4,113.7%-2,274.1%-1,933.6%-1,825.4%-2,111.3%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-335.1%100.0%0.0%0.0%-386.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5,560.3%-7,554.8%-5,123.4%0.0%-4,338.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-5,263.2%-6,802.9%-4,617.5%0.0%-3,852.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5,560.3%-7,977.2%-5,293.9%0.0%-4,477.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-4,548.0%-7,594.2%-5,155.0%0.0%-4,358.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio4.396.574.674.086.178.07padlockpadlock
Quick Ratio4.396.574.674.085.687.75padlockpadlock
Solvency Ratio-0.75-3.85-2.60-2.35-1.97-1.57padlockpadlock
Cash Ratio1.210.881.442.451.987.46padlockpadlock
Debt To Assets Ratio0.030.020.050.070.070.05padlockpadlock
Debt To Equity Ratio0.040.030.060.090.080.05padlockpadlock
Financial Leverage Ratio1.211.141.191.231.171.16padlockpadlock
Debt Service Coverage Ratio-15.41-56.13-28.55-22.39-23.20-8.98padlockpadlock
Interest Coverage Ratio-560.59-596.74-192.72-114.37-109.83-21.92padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio6.575.894.395.724.67padlockpadlockpadlockpadlockpadlock
Quick Ratio6.575.894.395.724.67padlockpadlockpadlockpadlockpadlock
Solvency Ratio-1.00-0.75-0.75-0.69-0.75padlockpadlockpadlockpadlockpadlock
Cash Ratio0.880.321.211.721.44padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.030.030.040.05padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.030.040.040.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.141.161.211.171.19padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-12.58-19.11-15.41-14.51-9.02padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1,246.28-670.09-560.590.00-273.16padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.030.020.040.060.060.05padlockpadlock
Net Income Per Share-0.94-0.84-0.94-1.20-1.15-1.09padlockpadlock
Cash Per Share0.921.051.021.061.812.73padlockpadlock
Shareholders Equity Per Share1.361.391.621.913.023.95padlockpadlock
Free Cash Flow Per Share-0.64-0.69-0.66-0.71-1.07-1.06padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.000.000.000.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.20-0.20-0.24-0.21-0.25padlockpadlockpadlockpadlockpadlock
Cash Per Share0.961.060.921.080.98padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.261.461.361.601.56padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.19-0.18-0.13-0.18-0.15padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.4%-0.1%-0.1%-0.1%0.4%8.1%padlockpadlock
Receivables Turnover1.980.000.002.613.713.36padlockpadlock
Payables Turnover0.924.2617.7031.655.410.79padlockpadlock
Inventory Turnover0.000.000.000.000.870.63padlockpadlock
Fixed Asset Turnover0.090.120.140.120.100.08padlockpadlock
Working Capital Turnover Ratio0.020.020.050.050.030.03padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.5%-0.4%0.4%0.0%-0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.380.850.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover1.030.000.000.000.92padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.030.010.020.000.02padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.010.000.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader