Zkusit zdarma
Arcellx, Inc.
Arcellx, Inc.
ACLX
Cena
$ 114.77
Dnes
+0.62 (0.91%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues22.322.3107.9110.30.00.0padlockpadlock
Cost of Revenues36.76.75.20.00.00.0padlockpadlock
Gross Profit-14.415.6102.7110.30.00.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1.74.97.68.115.326.0padlockpadlockpadlockpadlock
Cost of Revenues1.635.10.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.0-30.17.68.115.326.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0133.8149.646.9padlockpadlock
Selling General & Admin Expenses0.00.00.066.441.718.1padlockpadlock
Depreciation & Amortization6.76.75.22.04.31.0padlockpadlock
Total Operating Expenses238.6268.7240.3200.2191.365.0padlockpadlock
Operating Income-253.1-253.1-137.6-89.9-191.3-65.0padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.61.81.61.61.81.3padlockpadlockpadlockpadlock
Total Operating Expenses63.731.666.377.068.459.6padlockpadlockpadlockpadlock
Operating Income-63.7-61.8-58.7-68.9-53.2-33.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income25.20.033.323.74.30.0padlockpadlock
Interest Expense24.224.21.03.81.70.0padlockpadlock
Other Expense24.224.232.319.92.60.0padlockpadlock
IBT-228.9-228.9-105.3-70.0-188.7-65.0padlockpadlock
Income Tax Expense0.10.12.10.7-2.6-1.0padlockpadlock
Net Income-228.9-228.9-107.3-70.7-186.1-63.9padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income12.60.06.06.67.68.1padlockpadlockpadlockpadlock
Interest Expense24.20.00.00.00.00.1padlockpadlockpadlockpadlock
Other Expense5.66.06.06.67.68.0padlockpadlockpadlockpadlock
IBT-58.1-55.8-52.7-62.3-45.6-25.6padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.01.50.2padlockpadlockpadlockpadlock
Net Income-58.1-55.8-52.8-62.3-47.1-25.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.47$-5.12$-1.91padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.47$-5.12$-1.91padlockpadlock
Shares Outstanding56.356.353.648.136.433.5padlockpadlock
Diluted Shares Outstanding56.356.353.648.136.433.5padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding56.356.656.255.353.753.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding56.356.656.255.353.753.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents100.2105.7394.664.2104.646.6padlock
Short Term Investments416.7481.7307.4190.773.80.0padlock
Total Cash & ST Investments516.9587.4702.0254.8104.646.6padlock
Accounts Receivable3.20.00.00.00.00.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets10.111.914.312.02.01.2padlock
Total Current Assets530.2599.3716.4266.9112.849.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents79.062.380.9105.7161.8100.0padlockpadlockpadlockpadlock
Short Term Investments382.4390.8462.4481.7412.4416.7padlockpadlockpadlockpadlock
Total Cash & ST Investments461.4453.1543.3587.4574.3516.7padlockpadlockpadlockpadlock
Accounts Receivable0.03.32.90.03.40.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets10.77.58.011.99.613.5padlockpadlockpadlockpadlock
Total Current Assets472.1463.9554.2599.3587.3530.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment70.370.269.839.910.34.9padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments132.538.327.20.00.00.0padlock
Other Long-Term Assets1.23.511.87.15.73.4padlock
Total Long-Term Assets204.1112.0108.847.016.08.3padlock
Total Assets734.3711.3825.1313.8128.857.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment66.367.969.270.271.470.3padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.086.921.938.3102.4130.1padlockpadlockpadlockpadlock
Other Long-Term Assets117.50.42.83.53.73.6padlockpadlockpadlockpadlock
Total Long-Term Assets183.8155.293.9112.0177.6204.1padlockpadlockpadlockpadlock
Total Assets655.9619.1648.1711.3764.9734.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable4.92.12.69.11.30.5padlock
Short-Term Debt26.47.547.836.00.00.0padlock
Other Current Liabilities42.056.718.311.713.54.8padlock
Current Liabilities88.3125.4118.256.714.85.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.22.14.42.16.04.9padlockpadlockpadlockpadlock
Short-Term Debt7.57.47.47.518.126.4padlockpadlockpadlockpadlock
Other Current Liabilities106.753.043.456.7112.942.0padlockpadlockpadlockpadlock
Current Liabilities118.4121.9112.5125.4137.088.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt47.946.550.852.20.00.0padlock
Capital Leases47.954.197.688.10.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities247.1256.5339.8108.9250.3121.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt44.345.145.846.547.247.9padlockpadlockpadlockpadlock
Capital Leases51.852.553.254.165.374.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities215.1226.9231.2256.5281.9247.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.00.00.0padlock
Retained Earnings-423.9-496.8-389.5-318.8-130.1-65.1padlock
Comprehensive Income-0.80.80.5-0.20.00.0padlock
Total Common Equity487.2454.8485.4205.0-121.5-63.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-667.7-611.9-559.1-496.8-449.7-423.9padlockpadlockpadlockpadlock
Comprehensive Income0.70.40.60.81.9-0.8padlockpadlockpadlockpadlock
Total Common Equity440.8392.2416.9454.8483.0487.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt74.354.197.688.10.00.0padlock
Book Value487.2454.8485.4205.0-121.5-63.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt51.852.553.254.165.374.3padlockpadlockpadlockpadlock
Book Value440.8392.2416.9454.8483.0487.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-53.9-228.9-107.3-70.7-188.7-65.0padlockpadlock
Depreciation & Amortization3.2-1.85.22.01.31.0padlockpadlock
Stock-Based Compensation51.277.961.141.821.56.8padlockpadlock
Change Working Capital-27.9-57.5-30.8225.44.52.7padlockpadlock
Change In Accounts Receivable29.40.00.00.00.00.0padlockpadlock
Change In Accounts Payable-0.12.7-0.1-6.57.41.0padlockpadlock
Change In Inventories4.00.00.00.00.00.0padlockpadlock
Other Non-cash Items36.10.0-11.69.062.10.2padlockpadlock
Cash from Operations-20.00.00.0207.6-99.3-54.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-58.1-55.8-52.8-62.3-47.1-25.9padlockpadlockpadlockpadlock
Depreciation & Amortization3.51.8-3.91.61.81.3padlockpadlockpadlockpadlock
Stock-Based Compensation18.117.918.123.815.815.3padlockpadlockpadlockpadlock
Change Working Capital-17.9-11.823.3-23.3-12.743.2padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable1.01.8-2.32.2-3.60.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-3.7-1.4-24.4-3.0-3.8-3.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-22.9-2.3-13.4-21.4-2.3-5.8padlockpadlock
Acquisitions86.30.00.00.00.00.0padlockpadlock
Investments-681.3-407.0-597.3-442.4-273.7-74.2padlockpadlock
Sales of Investment350.5495.6427.7309.3158.30.0padlockpadlock
Other Investing Activities-291.30.00.00.00.00.0padlockpadlock
Cash from Investing-353.70.00.0-154.5-117.7-80.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.8-0.3-0.5-0.8-1.5-2.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-49.6-122.1-156.6-78.6-136.3-60.0padlockpadlockpadlockpadlock
Sales of Investment108.2102.4167.8117.2133.798.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-42.00.00.0-29.4-9.7-0.4padlockpadlock
Debt Issued22.754.1-43.538.997.80.4padlockpadlock
Issuance of Common Stock212.20.00.0299.7259.8119.1padlockpadlock
Repurchase of Common Stock-98.90.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.0-119.1padlockpadlock
Other Financing Activities191.10.00.08.82.5118.9padlockpadlock
Cash from Financing170.20.00.0279.2252.6118.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued51.8-0.7-0.7-0.9-11.3-9.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-201.0-25.4-290.6332.235.6-15.8padlockpadlock
Closing Cash Balance100.282.9108.3398.966.731.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.316.9-18.7-24.8-56.261.8padlockpadlockpadlockpadlock
Closing Cash Balance82.981.664.883.5108.3164.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-42.9-212.6-96.9186.1-101.6-60.0padlockpadlock
Real Free Cash Flow-94.1-290.5-158.0144.4-123.1-66.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-58.9-49.5-40.2-63.9-47.528.4padlockpadlockpadlockpadlock
Real Free Cash Flow-77.0-67.4-58.3-87.7-63.313.1padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-17.54-16.04-38.27-37.73-7.34-8.82padlockpadlockpadlock
P/EG1.04-0.15-1.060.58-0.06-0.29padlockpadlockpadlock
P/B9.449.129.035.506.67-4.64padlockpadlockpadlock
P/S122.52164.7338.0624.180.000.00padlockpadlockpadlock
P/FCF-23.01-17.27-42.3914.33-13.45-9.39padlockpadlockpadlock
P/OFC-23.30-17.46-49.2212.85-13.76-10.39padlockpadlockpadlock
Price/EV-15.72-18.62-40.95-36.95-7.53-7.18padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-15.79-20.82-17.54-14.55-21.87padlockpadlockpadlockpadlockpadlock
P/EG-7.82-3.911.04-0.51-0.26padlockpadlockpadlockpadlockpadlock
P/B9.1210.549.448.699.05padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin78.6%70.0%95.2%100.0%0.0%0.0%padlockpadlockpadlock
EBIT Margin-698.2%-918.3%-96.6%-60.0%0.0%0.0%padlockpadlockpadlock
EBITDA Margin-777.4%-888.3%-91.8%-58.1%0.0%0.0%padlockpadlockpadlock
Operating Profit Margin-777.4%-1,135.6%-127.5%-81.5%0.0%0.0%padlockpadlockpadlock
Net Profit Margin-698.6%-1,027.3%-99.5%-64.1%0.0%0.0%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin0.8%-609.0%78.6%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-2,047.5%-1,127.1%-698.2%-765.9%-298.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-1,948.3%-1,089.9%-777.4%-847.6%-286.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-3,850.2%-1,248.3%-777.4%-847.6%-348.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-3,513.4%-1,127.1%-698.6%-766.0%-308.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio3.814.444.786.064.717.60padlockpadlockpadlock
Quick Ratio3.814.444.786.064.717.60padlockpadlockpadlock
Solvency Ratio-0.23-1.10-0.40-0.20-1.69-0.25padlockpadlockpadlock
Cash Ratio0.510.770.843.341.137.05padlockpadlockpadlock
Debt To Assets Ratio0.080.160.080.120.280.00padlockpadlockpadlock
Debt To Equity Ratio0.130.240.120.200.430.00padlockpadlockpadlock
Financial Leverage Ratio1.581.501.561.701.53-1.06padlockpadlockpadlock
Debt Service Coverage Ratio-7.92-6.23-98.18-13.47-105.90-6,288.70padlockpadlockpadlock
Interest Coverage Ratio0.00-10.45-133.56-23.39-111.20-6,501.80padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.443.993.814.934.78padlockpadlockpadlockpadlockpadlock
Quick Ratio4.443.993.814.934.78padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.28-0.25-0.23-0.26-0.18padlockpadlockpadlockpadlockpadlock
Cash Ratio0.770.670.510.720.84padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.160.080.080.080.08padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.240.120.130.130.12padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.501.491.581.551.56padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-1.02-7.22-7.92-5,741.50-6,469.29padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-2.630.000.00-5,741.50-7,593.14padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share1.050.402.022.300.000.00padlockpadlockpadlock
Net Income Per Share-3.42-4.07-2.00-1.47-4.22-1.91padlockpadlockpadlock
Cash Per Share8.068.0010.9714.615.785.32padlockpadlockpadlock
Shareholders Equity Per Share6.987.158.4910.104.65-3.62padlockpadlockpadlock
Free Cash Flow Per Share-2.23-3.78-1.813.87-2.30-1.79padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.030.090.130.150.28padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.03-0.99-0.94-1.13-0.88padlockpadlockpadlockpadlockpadlock
Cash Per Share8.008.158.069.8310.94padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.157.796.987.548.47padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.05-0.87-0.72-1.16-0.89padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-0.1%0.0%-2.0%-0.9%1.4%1.6%padlockpadlockpadlock
Receivables Turnover2.296.190.000.000.000.00padlockpadlockpadlock
Payables Turnover0.781.202.480.000.250.78padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover0.810.001.541.580.000.00padlockpadlockpadlock
Working Capital Turnover Ratio0.130.050.200.270.000.00padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-0.1%0.0%-0.1%0.0%-3.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.460.002.290.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.298.350.780.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.070.110.120.22padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.010.020.020.03padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader