Zkusit zdarma
Adaptive Biotechnologies Corporation
Adaptive Biotechnologies Corporation
ADPT
Cena
$ 16.10
Dnes
-0.26 (-1.46%)
Valuace
100
100
Růst
85
85
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues277.0277.0179.0170.3185.3154.3padlockpadlockpadlockpadlock
Cost of Revenues71.471.472.175.657.949.3padlockpadlockpadlockpadlock
Gross Profit205.6205.6106.994.7127.4105.0padlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues71.794.058.952.447.546.4padlockpadlockpadlockpadlock
Cost of Revenues18.218.218.017.018.016.7padlockpadlockpadlockpadlock
Gross Profit53.575.840.935.529.429.8padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.0122.1141.8142.3padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0172.5184.1170.0padlockpadlockpadlockpadlock
Depreciation & Amortization16.317.819.322.25.81.7padlockpadlockpadlockpadlock
Total Operating Expenses262.7262.7269.4321.8327.6314.0padlockpadlockpadlockpadlock
Operating Income-57.1-57.1-162.5-227.0-200.2-209.0padlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.24.44.53.24.44.6padlockpadlockpadlockpadlock
Total Operating Expenses66.265.565.965.163.362.4padlockpadlockpadlockpadlock
Operating Income-12.810.3-25.0-29.6-33.8-32.6padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020201920182017
Interest Income9.49.414.515.54.11.7padlockpadlockpadlockpadlock
Interest Expense11.811.811.613.84.20.0padlockpadlockpadlockpadlock
Other Expense-2.4-2.33.01.7-0.21.7padlockpadlockpadlockpadlock
IBT-59.5-59.5-159.6-225.3-200.4-207.3padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.0-57.9-1.7padlockpadlockpadlockpadlock
Net Income-59.5-59.5-159.5-225.3-142.5-205.6padlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.12.22.42.73.13.5padlockpadlockpadlockpadlock
Interest Expense3.03.02.92.93.02.9padlockpadlockpadlockpadlock
Other Expense-0.8-0.7-0.6-0.20.10.6padlockpadlockpadlockpadlock
IBT-13.69.5-25.6-29.9-33.7-32.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-13.69.5-25.6-29.9-33.7-32.1padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$-1.56$-1.00$-1.46padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.56$-1.00$-1.46padlockpadlockpadlockpadlock
Shares Outstanding153.1151.7147.1144.4142.5140.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding153.1151.7147.1144.4142.5140.4padlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding153.1152.4152.1149.2147.1147.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding153.1163.2152.1149.2147.1147.5padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents59.847.965.190.0139.1123.4padlockpadlockpadlock
Short Term Investments232.1174.4281.3408.2214.0564.8padlockpadlockpadlock
Total Cash & ST Investments291.9222.3346.4498.2353.1688.3padlockpadlockpadlock
Accounts Receivable36.841.738.040.117.410.0padlockpadlockpadlock
Inventory13.28.414.414.519.314.1padlockpadlockpadlock
Other Current Assets9.611.311.49.413.014.5padlockpadlockpadlock
Total Current Assets351.6283.8410.2562.1402.7726.9padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents55.043.250.647.938.159.8padlockpadlockpadlockpadlock
Short Term Investments157.7154.7142.8174.4205.2232.1padlockpadlockpadlockpadlock
Total Cash & ST Investments212.8197.9193.4222.3243.3291.9padlockpadlockpadlockpadlock
Accounts Receivable46.344.343.641.740.835.6padlockpadlockpadlockpadlock
Inventory9.98.48.78.412.013.2padlockpadlockpadlockpadlock
Other Current Assets12.411.310.811.312.210.8padlockpadlockpadlockpadlock
Total Current Assets281.4261.9256.5283.8308.3351.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment103.994.4120.3164.2172.9139.0padlockpadlockpadlock
Goodwill119.0119.0119.0119.0119.0119.0padlockpadlockpadlock
Intangible Assets4.33.45.16.88.510.2padlockpadlockpadlock
Long-Term Investments3.033.70.00.0217.1118.5padlockpadlockpadlock
Other Long-Term Assets3.25.26.54.53.02.7padlockpadlockpadlock
Total Long-Term Assets233.3255.6250.9294.5520.6389.5padlockpadlockpadlock
Total Assets584.9539.4661.1856.6923.31,116.4padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment79.584.488.494.497.8103.9padlockpadlockpadlockpadlock
Goodwill119.0119.0119.0119.0119.0119.0padlockpadlockpadlockpadlock
Intangible Assets2.22.63.03.43.94.3padlockpadlockpadlockpadlock
Long-Term Investments6.724.139.433.723.90.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.84.74.65.25.66.1padlockpadlockpadlockpadlock
Total Long-Term Assets209.2234.8254.4255.6250.2233.3padlockpadlockpadlockpadlock
Total Assets490.6496.6510.9539.4558.5584.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable9.97.37.78.13.33.2padlockpadlockpadlock
Short-Term Debt9.810.218.89.25.13.5padlockpadlockpadlock
Other Current Liabilities16.224.712.828.425.025.1padlockpadlockpadlock
Current Liabilities88.198.188.0109.8113.8105.2padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable10.36.96.47.37.49.9padlockpadlockpadlockpadlock
Short-Term Debt11.910.010.510.210.09.8padlockpadlockpadlockpadlock
Other Current Liabilities19.920.016.224.718.416.2padlockpadlockpadlockpadlock
Current Liabilities83.492.187.898.187.688.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt132.179.1220.098.8106.7104.3padlockpadlockpadlock
Capital Leases84.489.498.8108.0111.7107.9padlockpadlockpadlock
Def. Tax Liability84.40.00.00.00.00.0padlockpadlockpadlock
Total Liabilities343.4336.9352.9392.5319.2373.1padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt201.874.476.479.181.884.4padlockpadlockpadlockpadlock
Capital Leases0.084.486.989.491.894.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities286.4317.1320.6336.9334.9343.4padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-1,238.1-1,303.8-1,144.3-919.1-718.9-511.6padlockpadlockpadlock
Comprehensive Income-0.20.20.2-4.1-1.10.9padlockpadlockpadlock
Total Common Equity241.6202.7308.4464.2604.0743.3padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,349.7-1,359.3-1,333.7-1,303.8-1,270.1-1,238.1padlockpadlockpadlockpadlock
Comprehensive Income0.20.10.10.20.0-0.2padlockpadlockpadlockpadlock
Total Common Equity204.4179.7190.4202.7223.8241.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt226.389.4229.4108.0111.7107.9padlockpadlockpadlock
Book Value241.4202.5308.3464.1604.1743.3padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt213.684.486.989.491.894.2padlockpadlockpadlockpadlock
Book Value204.3179.5190.2202.5223.6241.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-213.5-159.6-225.3-200.4-207.3-146.2padlockpadlockpadlock
Depreciation & Amortization21.419.322.220.914.08.5padlockpadlockpadlock
Stock-Based Compensation58.153.662.955.543.324.8padlockpadlockpadlock
Change Working Capital-29.6-17.5-46.2-71.5-56.8-40.8padlockpadlockpadlock
Change In Accounts Receivable-4.1-3.72.0-22.6-7.42.6padlockpadlockpadlock
Change In Accounts Payable-5.30.7-5.47.15.25.2padlockpadlockpadlock
Change In Inventories4.01.91.40.8-5.2-5.0padlockpadlockpadlock
Other Non-cash Items80.09.030.011.67.03.3padlockpadlockpadlock
Cash from Operations-129.30.0-156.3-183.9-192.7-149.7padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income9.5-25.6-29.9-33.7-32.1-46.2padlockpadlockpadlockpadlock
Depreciation & Amortization4.44.54.74.44.65.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.013.40.012.80.00.0padlockpadlockpadlockpadlock
Change Working Capital-33.9-5.3-16.13.1-13.02.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.5-0.7-1.9-0.9-5.26.4padlockpadlockpadlockpadlock
Change In Accounts Payable5.93.3-9.70.0-0.10.4padlockpadlockpadlockpadlock
Change In Inventories-1.30.10.33.41.7-0.8padlockpadlockpadlockpadlock
Other Non-cash Items12.80.612.80.913.421.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-7.3-3.7-10.7-16.3-61.7-18.8padlockpadlockpadlock
Acquisitions-33.40.00.00.0-181.20.0padlockpadlockpadlock
Investments-377.3-244.3-429.6-278.8-316.5-695.0padlockpadlockpadlock
Sales of Investment464.3325.7569.9298.0559.5596.7padlockpadlockpadlock
Other Investing Activities87.00.00.00.0181.20.0padlockpadlockpadlock
Cash from Investing79.70.0129.62.9181.2-117.0padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.4-0.7-1.3-0.1-0.3-1.7padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-33.2-51.1-50.7-44.8-63.3-82.7padlockpadlockpadlockpadlock
Sales of Investment50.955.177.567.068.990.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlock
Debt Issued122.7-140.0121.4-3.73.971.3padlockpadlockpadlock
Issuance of Common Stock0.20.02.27.90.0272.2padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities0.20.02.2124.427.121.4padlockpadlockpadlock
Cash from Financing0.20.02.2132.327.1293.6padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued129.3-2.5-2.5-2.4-2.4-2.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash-49.4-17.2-24.4-48.815.626.9padlockpadlockpadlock
Closing Cash Balance59.850.868.092.4141.2125.6padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash11.9-7.52.79.8-21.7-11.4padlockpadlockpadlockpadlock
Closing Cash Balance55.045.950.650.838.159.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow-136.6-98.9-167.0-200.3-254.5-168.5padlockpadlockpadlock
Real Free Cash Flow-194.7-152.5-229.9-255.8-297.7-193.2padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-7.5-13.1-29.7-12.6-27.4-19.0padlockpadlockpadlockpadlock
Real Free Cash Flow-7.5-26.4-29.7-25.4-27.4-19.0padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-17.29-5.53-3.14-7.64-19.15-55.56padlockpadlockpadlock
P/EG1.150.18-0.060.24-0.51-2.25padlockpadlockpadlock
P/B9.864.352.292.356.5210.44padlockpadlockpadlock
P/S7.524.934.155.8825.5278.86padlockpadlockpadlock
P/FCF-33.85-8.93-4.24-5.44-15.48-46.05padlockpadlockpadlock
P/OFC-35.63-9.27-4.53-5.92-20.43-51.84padlockpadlockpadlock
Price/EV-24.98-7.18-4.61-6.59-20.23-53.64padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E59.72-17.29-9.28-6.55-5.89padlockpadlockpadlockpadlockpadlock
P/EG-0.441.150.71-1.440.20padlockpadlockpadlockpadlockpadlock
P/B11.159.865.824.353.38padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin69.4%59.7%55.6%68.8%68.1%77.1%padlockpadlockpadlock
EBIT Margin-38.5%-82.7%-124.2%-105.8%-134.3%-155.3%padlockpadlockpadlock
EBITDA Margin-30.8%-72.0%-111.2%-90.7%-125.3%-146.7%padlockpadlockpadlock
Operating Profit Margin-42.5%-90.8%-133.3%-108.0%-135.4%-155.3%padlockpadlockpadlock
Net Profit Margin-43.5%-89.1%-132.3%-76.9%-133.2%-141.9%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin80.7%69.4%67.6%62.0%64.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin13.3%-38.5%-62.5%-64.8%-62.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin18.0%-30.8%-56.5%-55.5%-52.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin11.0%-42.5%-56.5%-71.3%-70.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin10.2%-43.5%-56.9%-71.0%-69.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio2.842.894.665.123.546.91padlockpadlockpadlock
Quick Ratio2.752.814.504.993.376.78padlockpadlockpadlock
Solvency Ratio-0.07-0.42-0.58-0.29-0.58-0.34padlockpadlockpadlock
Cash Ratio0.470.490.740.821.221.17padlockpadlockpadlock
Debt To Assets Ratio0.170.170.350.130.120.10padlockpadlockpadlock
Debt To Equity Ratio0.470.440.740.230.190.15padlockpadlockpadlock
Financial Leverage Ratio2.762.662.141.851.531.50padlockpadlockpadlock
Debt Service Coverage Ratio-6.15-11.12-10.02-8.17-37.91-39.04padlockpadlockpadlock
Interest Coverage Ratio-8.49-14.04-16.45-47.240.000.00padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio3.382.842.922.893.52padlockpadlockpadlockpadlockpadlock
Quick Ratio3.262.752.822.813.38padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.05-0.07-0.08-0.09-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.660.470.580.490.43padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.440.170.170.170.16padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.050.470.460.440.41padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.402.762.682.662.50padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.14-6.150.00-8.91-8.36padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio3.46-8.490.00-11.46-11.10padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share1.381.221.181.301.100.75padlockpadlockpadlock
Net Income Per Share-0.81-1.08-1.56-1.00-1.46-1.06padlockpadlockpadlock
Cash Per Share1.301.512.403.502.525.25padlockpadlockpadlock
Shareholders Equity Per Share1.181.382.143.264.305.66padlockpadlockpadlock
Free Cash Flow Per Share-0.56-0.67-1.16-1.41-1.81-1.28padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.620.390.350.320.31padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.06-0.17-0.20-0.23-0.22padlockpadlockpadlockpadlockpadlock
Cash Per Share1.401.301.301.511.65padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.341.181.281.381.52padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.05-0.09-0.20-0.09-0.19padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate0.0%0.0%0.0%28.9%0.8%4.5%padlockpadlockpadlock
Receivables Turnover4.814.294.484.638.879.79padlockpadlockpadlock
Payables Turnover10.039.929.797.1614.916.96padlockpadlockpadlock
Inventory Turnover7.638.545.234.012.561.60padlockpadlockpadlock
Fixed Asset Turnover2.271.901.421.130.890.71padlockpadlockpadlock
Working Capital Turnover Ratio1.070.700.440.500.340.17padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.031.331.201.141.14padlockpadlockpadlockpadlockpadlock
Payables Turnover1.772.612.672.482.27padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.832.141.962.141.39padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.180.700.590.500.47padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.510.350.300.230.19padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader