Zkusit zdarma
Alliance Entertainment Holding Corporation
Alliance Entertainment Holding Corporation
AENT
Cena
$ 6.52
Dnes
+0.10 (1.32%)
Valuace
18
18
Růst
23
23
Zdraví
45
45
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232021
Total Revenues1,063.51,063.51,100.51,100.50.0
Cost of Revenues916.8930.6971.6971.60.0
Gross Profit146.7132.9128.9128.90.0
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues368.7254.0227.8213.0393.7229.0padlockpadlockpadlockpadlock
Cost of Revenues322.9218.1191.8184.0351.4203.5padlockpadlockpadlockpadlock
Gross Profit45.835.936.029.142.325.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232021
R&D Expenses0.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0106.50.0
Depreciation & Amortization5.45.35.95.90.0
Total Operating Expenses105.5102.7114.7114.70.0
Operating Income41.230.114.114.10.0
Operating Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.31.31.51.41.31.3padlockpadlockpadlockpadlock
Total Operating Expenses28.725.026.325.527.523.5padlockpadlockpadlockpadlock
Operating Income17.110.99.73.514.82.1padlockpadlockpadlockpadlock
Net Income TTM 2025202420232021
Interest Income0.00.00.00.00.0
Interest Expense10.710.612.212.20.0
Other Expense-11.5-11.4-12.3-12.30.0
IBT29.818.71.91.90.0
Income Tax Expense7.93.6-2.7-2.70.0
Net Income21.915.14.64.60.0
Net Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense3.52.32.52.42.82.8padlockpadlockpadlockpadlock
Other Expense-4.1-4.2-2.4-0.8-5.4-2.8padlockpadlockpadlockpadlock
IBT13.06.77.32.89.4-0.8padlockpadlockpadlockpadlock
Income Tax Expense3.61.91.50.92.4-1.2padlockpadlockpadlockpadlock
Net Income9.44.95.81.97.10.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232021
EPS$0.00$0.00$0.00$0.09$0.00
EPS Diluted$0.00$0.00$0.00$0.09$0.00
Shares Outstanding51.050.850.850.80.9
Diluted Shares Outstanding51.050.850.850.80.9
Per Share Data 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding51.050.850.851.051.051.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding51.050.850.851.051.051.0padlockpadlockpadlockpadlock
Current Assets TTM 202520242023
Cash And Equivalents1.11.21.11.1
Short Term Investments0.00.00.00.0
Total Cash & ST Investments1.11.21.11.1
Accounts Receivable92.4107.292.492.4
Inventory97.4102.897.497.4
Other Current Assets5.36.85.35.3
Total Current Assets196.2218.1196.2196.2
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents3.21.22.02.54.31.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments3.21.22.02.54.31.1padlockpadlockpadlockpadlock
Accounts Receivable104.1107.294.9147.0102.492.4padlockpadlockpadlockpadlock
Inventory121.7102.894.896.3138.597.4padlockpadlockpadlockpadlock
Other Current Assets13.26.89.87.76.55.3padlockpadlockpadlockpadlock
Total Current Assets242.2218.1201.4253.5251.6196.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023
Net Property, Plant & Equipment35.130.535.135.1
Goodwill89.189.189.189.1
Intangible Assets13.418.513.413.4
Long-Term Investments0.00.00.00.0
Other Long-Term Assets0.50.80.50.5
Total Long-Term Assets144.6143.1144.6144.6
Total Assets340.8361.2340.8340.8
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment29.630.531.832.933.935.1padlockpadlockpadlockpadlock
Goodwill89.189.189.189.189.189.1padlockpadlockpadlockpadlock
Intangible Assets17.618.519.418.512.513.4padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.20.87.70.21.00.5padlockpadlockpadlockpadlock
Total Long-Term Assets140.8143.1147.9148.2144.0144.6padlockpadlockpadlockpadlock
Total Assets383.0361.2349.4401.7395.7340.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023
Accounts Payable133.2155.3133.2133.2
Short-Term Debt4.86.34.89.6
Other Current Liabilities0.59.89.95.1
Current Liabilities147.9172.7147.9147.9
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable173.8155.3139.6190.4176.3133.2padlockpadlockpadlockpadlock
Short-Term Debt6.46.36.15.65.14.8padlockpadlockpadlockpadlock
Other Current Liabilities8.89.89.48.36.69.9padlockpadlockpadlockpadlock
Current Liabilities189.0172.7155.1204.3187.9147.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023
Long-Term Debt105.084.6105.0105.0
Capital Leases30.225.730.230.2
Def. Tax Liability0.00.00.00.0
Total Liabilities253.2258.0253.2253.2
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt83.784.696.199.5119.4105.0padlockpadlockpadlockpadlock
Capital Leases0.025.727.128.229.130.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities274.9258.0252.0306.2307.6253.2padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023
Common Stock0.00.00.00.0
Retained Earnings39.654.739.639.6
Comprehensive Income-0.1-0.1-0.1-0.1
Total Common Equity87.6103.287.687.6
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings59.654.749.047.140.039.6padlockpadlockpadlockpadlock
Comprehensive Income-0.1-0.1-0.1-0.1-0.1-0.1padlockpadlockpadlockpadlock
Total Common Equity108.1103.297.495.688.087.6padlockpadlockpadlockpadlock
Other TTM 202520242023
Total Debt109.890.9109.8109.8
Book Value87.6103.287.687.6
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt90.190.9102.3105.2124.5109.8padlockpadlockpadlockpadlock
Book Value108.1103.297.495.688.087.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023
Net Income0.315.14.64.6
Depreciation & Amortization5.95.35.95.9
Stock-Based Compensation1.40.11.41.4
Change Working Capital103.4-2.246.046.0
Change In Accounts Receivable92.0-6.111.911.9
Change In Accounts Payable-65.922.1-18.4-18.4
Change In Inventories74.3-4.749.349.3
Other Non-cash Items-18.16.21.61.6
Cash from Operations107.50.00.055.8
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income9.41.97.11.9-3.40.4padlockpadlockpadlockpadlock
Depreciation & Amortization1.31.41.31.41.41.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital-31.6-1.813.71.821.6-12.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-55.552.0-44.952.095.9-10.3padlockpadlockpadlockpadlock
Change In Accounts Payable14.1-50.814.1-50.8-79.843.0padlockpadlockpadlockpadlock
Change In Inventories3.93.142.93.16.0-41.1padlockpadlockpadlockpadlock
Other Non-cash Items4.31.03.2-2.51.80.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023
Capital Expenditure-0.2-0.1-0.2-0.2
Acquisitions0.0-7.60.00.0
Investments0.00.00.00.0
Sales of Investment0.00.00.00.0
Other Investing Activities0.10.00.00.1
Cash from Investing-0.10.00.0-0.1
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.40.00.00.0-0.10.0padlockpadlockpadlockpadlock
Acquisitions-1.20.0-7.50.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023
Debt Repaid-658.10.00.0-53.3
Debt Issued575.7-18.9109.8163.1
Issuance of Common Stock2.10.00.02.1
Repurchase of Common Stock0.00.00.00.0
Dividends Paid0.00.00.00.0
Other Financing Activities1,236.70.00.0-4.2
Cash from Financing-107.80.00.0-55.4
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued90.1-0.8-11.4-2.9-19.314.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023
Net Change in Cash-0.40.10.30.3
Closing Cash Balance1.11.21.11.1
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash-1.8-0.5-1.8-0.5-1.03.2padlockpadlockpadlockpadlock
Closing Cash Balance1.42.02.52.01.64.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023
Free Cash Flow107.326.855.655.6
Real Free Cash Flow105.926.754.254.2
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow-16.92.425.22.421.3-11.6padlockpadlockpadlockpadlock
Real Free Cash Flow-17.02.425.22.421.3-11.6padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E8.3212.7134.96-3.474.974.09padlockpadlock
P/EG0.040.05-0.310.03-0.300.02padlockpadlock
P/B1.861.861.831.541.311.74padlockpadlock
P/S0.210.180.150.110.100.11padlockpadlock
P/FCF4.477.162.8847.89-1.701.89padlockpadlock
P/OFC4.477.152.8736.23-1.701.87padlockpadlock
Price/EV4.828.1313.46-10.365.753.29padlockpadlock
Nacenění 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
P/E10.9617.738.3223.0616.32padlockpadlockpadlockpadlockpadlock
P/EG0.13-1.390.04-0.320.01padlockpadlockpadlockpadlockpadlock
P/B3.503.201.861.754.83padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin15.8%12.5%11.7%9.0%12.9%13.8%padlockpadlock
EBIT Margin-8.6%2.8%1.3%-2.8%3.0%3.6%padlockpadlock
EBITDA Margin4.9%3.3%1.8%-2.3%3.6%4.8%padlockpadlock
Operating Profit Margin4.3%2.8%1.3%-2.8%3.0%3.6%padlockpadlock
Net Profit Margin2.5%1.4%0.4%-3.1%2.0%2.6%padlockpadlock
Marže 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
Gross Profit Margin12.4%14.1%15.8%13.6%10.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin4.6%3.6%-8.6%2.4%3.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.0%4.1%4.9%3.1%3.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.6%4.3%4.3%1.7%3.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.5%1.9%2.5%0.9%1.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.261.261.330.871.021.11padlockpadlock
Quick Ratio0.670.670.670.380.310.52padlockpadlock
Solvency Ratio0.030.080.04-0.090.100.15padlockpadlock
Cash Ratio0.010.010.010.000.000.02padlockpadlock
Debt To Assets Ratio0.070.250.320.380.310.19padlockpadlock
Debt To Equity Ratio0.250.881.251.871.360.90padlockpadlock
Financial Leverage Ratio3.503.503.894.904.344.84padlockpadlock
Debt Service Coverage Ratio1.112.931.85-0.120.298.82padlockpadlock
Interest Coverage Ratio3.932.851.15-2.8010.3816.31padlockpadlock
Finanční zdraví 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
Current Ratio1.351.281.261.301.24padlockpadlockpadlockpadlockpadlock
Quick Ratio0.790.640.670.700.77padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.020.030.010.03padlockpadlockpadlockpadlockpadlock
Cash Ratio0.010.020.010.010.01padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.250.240.070.080.26padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.910.830.250.281.10padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.693.543.503.594.20padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio4.280.971.112.321.32padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio4.954.643.931.455.23padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share20.8820.9221.6524.0798.6092.07padlockpadlock
Net Income Per Share0.300.300.09-0.741.992.38padlockpadlock
Cash Per Share0.020.020.020.020.100.28padlockpadlock
Shareholders Equity Per Share2.032.031.721.657.585.59padlockpadlock
Free Cash Flow Per Share0.530.531.090.05-5.825.15padlockpadlock
Dividend Per Share0.000.000.000.000.000.47padlockpadlock
Data na akcii 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
Revenue Per Share7.245.004.484.187.73padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.180.100.110.040.14padlockpadlockpadlockpadlockpadlock
Cash Per Share0.030.060.020.040.05padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.312.132.031.911.88padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.330.050.210.050.50padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate20.8%19.4%-147.2%20.4%24.8%24.0%padlockpadlock
Receivables Turnover9.509.9211.9211.0414.3611.89padlockpadlock
Payables Turnover5.555.997.296.966.235.32padlockpadlock
Inventory Turnover8.969.059.977.194.958.05padlockpadlock
Fixed Asset Turnover32.8734.8631.3863.40121.7369.71padlockpadlock
Working Capital Turnover Ratio20.4922.70277.90-72.4479.72304.27padlockpadlock
Efektivita 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
Effective Tax Rate27.6%27.6%20.8%33.2%25.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.322.442.342.252.68padlockpadlockpadlockpadlockpadlock
Payables Turnover1.721.251.231.321.85padlockpadlockpadlockpadlockpadlock
Inventory Turnover2.741.791.861.973.65padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover12.808.577.476.7011.95padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio5.795.154.974.466.97padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%19.9%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %4.87 %padlockpadlock
Dividendy 4-20253-20252-20253-20252-20251-20254-20233-20232-20231-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader