Zkusit zdarma
C3.ai, Inc.
C3.ai, Inc.
AI
Cena
$ 10.38
Dnes
-0.49 (-3.62%)
Valuace
70
70
Růst
8
8
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues352.9389.1310.6266.8252.8183.2padlockpadlock
Cost of Revenues170.2153.2132.086.363.744.5padlockpadlock
Gross Profit182.7235.9178.6180.5189.0138.7padlockpadlock
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues75.170.3108.798.894.387.2padlockpadlockpadlockpadlock
Cost of Revenues44.843.841.240.436.535.0padlockpadlockpadlockpadlock
Gross Profit30.426.467.558.357.852.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0210.7150.568.9padlockpadlock
Selling General & Admin Expenses0.00.00.0260.3234.6130.1padlockpadlock
Depreciation & Amortization9.912.612.713.15.24.3padlockpadlock
Total Operating Expenses596.2560.3496.9471.0385.2199.0padlockpadlock
Operating Income-413.5-324.4-318.3-290.5-196.1-60.3padlockpadlock
Operating Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.03.43.43.13.03.1padlockpadlockpadlockpadlock
Total Operating Expenses142.5151.3156.5145.9133.1124.8padlockpadlockpadlockpadlock
Operating Income-112.1-124.8-89.0-87.6-75.3-72.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income32.436.240.122.01.81.3padlockpadlock
Interest Expense0.00.00.00.01.80.0padlockpadlock
Other Expense33.136.739.422.34.85.3padlockpadlock
IBT-380.4-287.7-278.9-268.2-191.3-55.0padlockpadlock
Income Tax Expense1.01.00.80.70.80.7padlockpadlock
Net Income-381.3-288.7-279.7-268.8-192.1-55.7padlockpadlock
Net Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income7.58.27.98.79.610.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense7.78.49.47.79.610.0padlockpadlockpadlockpadlock
IBT-104.4-116.5-79.6-79.9-65.7-62.6padlockpadlockpadlockpadlock
Income Tax Expense0.20.30.10.30.30.3padlockpadlockpadlockpadlock
Net Income-104.7-116.8-79.7-80.2-66.0-62.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-2.45$-1.84$-0.83padlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.45$-1.84$-0.83padlockpadlock
Shares Outstanding138.7129.1119.4109.9104.466.8padlockpadlock
Diluted Shares Outstanding138.7129.1119.4109.9104.466.8padlockpadlock
Per Share Data 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding138.7135.4133.2130.4127.9125.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding138.7135.4133.2130.4127.9125.0padlockpadlockpadlockpadlock
Current Assets TTM 2025202420232022202120202019
Cash And Equivalents167.1164.4167.1284.8339.5115.4padlockpadlock
Short Term Investments583.2578.3583.2446.2620.6978.0padlockpadlock
Total Cash & ST Investments750.4742.7750.4731.0960.21,093.4padlockpadlock
Accounts Receivable130.1137.2130.1134.680.365.5padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets24.024.324.023.320.014.3padlockpadlock
Total Current Assets904.4904.3904.4888.91,060.41,173.1padlockpadlock
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents80.9164.4125.1121.3133.8167.1padlockpadlockpadlockpadlock
Short Term Investments631.0578.3599.2609.1628.7583.2padlockpadlockpadlockpadlock
Total Cash & ST Investments711.9742.7724.3730.4762.5750.4padlockpadlockpadlockpadlock
Accounts Receivable113.9137.2180.4160.0140.1130.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets25.324.326.227.523.824.0padlockpadlockpadlockpadlock
Total Current Assets851.1904.3930.9917.8926.4904.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 2025202420232022202120202019
Net Property, Plant & Equipment88.679.388.684.614.56.1padlockpadlock
Goodwill0.60.60.60.60.60.6padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments-16.10.00.081.432.10.0padlockpadlock
Other Long-Term Assets44.641.744.647.563.216.6padlockpadlock
Total Long-Term Assets133.8121.6133.8214.1110.423.3padlockpadlock
Total Assets1,038.21,025.91,038.21,103.01,170.91,196.5padlockpadlock
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment76.679.381.984.286.588.6padlockpadlockpadlockpadlock
Goodwill0.60.60.60.60.60.6padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets40.441.741.743.644.144.6padlockpadlockpadlockpadlock
Total Long-Term Assets117.6121.6124.2128.5131.2133.8padlockpadlockpadlockpadlock
Total Assets968.71,025.91,055.11,046.31,057.61,038.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2025202420232022202120202019
Accounts Payable11.315.211.324.654.212.1padlockpadlock
Short-Term Debt3.24.83.22.33.60.0padlockpadlock
Other Current Liabilities50.675.446.957.343.540.1padlockpadlock
Current Liabilities102.3131.9102.3136.0150.2124.5padlockpadlock
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable12.115.228.720.631.611.3padlockpadlockpadlockpadlock
Short-Term Debt0.09.64.54.23.83.2padlockpadlockpadlockpadlock
Other Current Liabilities70.370.667.259.540.046.9padlockpadlockpadlockpadlock
Current Liabilities111.3131.9138.0122.0117.9102.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2025202420232022202120202019
Long-Term Debt-16.10.00.00.00.00.0padlockpadlock
Capital Leases3.24.83.22.33.60.0padlockpadlock
Def. Tax Liability16.10.00.0-37.30.00.0padlockpadlock
Total Liabilities164.9187.6164.9173.4181.4135.3padlockpadlock
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt0.00.00.00.01.30.0padlockpadlockpadlockpadlock
Capital Leases0.04.84.54.23.83.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities169.9187.6195.0187.3182.7164.9padlockpadlockpadlockpadlock
Total Common Equity TTM 2025202420232022202120202019
Common Stock0.10.10.10.10.10.1padlockpadlock
Retained Earnings-1,089.9-1,378.6-1,089.9-810.2-541.4-349.3padlockpadlock
Comprehensive Income-0.60.5-0.6-0.4-2.10.1padlockpadlock
Total Common Equity873.4838.3873.4929.7989.51,061.2padlockpadlock
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-1,495.4-1,378.6-1,298.9-1,218.7-1,152.8-1,089.9padlockpadlockpadlockpadlock
Comprehensive Income-0.10.50.30.50.3-0.6padlockpadlockpadlockpadlock
Total Common Equity798.8838.3860.2859.0874.9873.4padlockpadlockpadlockpadlock
Other TTM 2025202420232022202120202019
Total Debt3.260.33.22.33.60.0padlockpadlock
Book Value873.4838.3873.4929.7989.51,061.2padlockpadlock
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.060.34.54.25.13.2padlockpadlockpadlockpadlock
Book Value798.8838.3860.2859.0874.9873.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-279.7-288.7-279.7-268.8-192.1-55.7padlockpadlock
Depreciation & Amortization12.712.612.76.15.24.3padlockpadlock
Stock-Based Compensation215.8231.0215.8216.5113.421.7padlockpadlock
Change Working Capital-12.114.05.2-72.2-18.8-11.0padlockpadlock
Change In Accounts Receivable4.5-9.14.5-54.5-14.2-34.7padlockpadlock
Change In Accounts Payable-12.93.6-12.9-22.034.57.5padlockpadlock
Change In Inventories0.00.00.00.00.0-6.9padlockpadlock
Other Non-cash Items102.0-10.3-16.42.75.83.1padlockpadlock
Cash from Operations-79.70.00.0-115.7-86.5-37.6padlockpadlock
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income0.0-116.8-79.7-80.2-66.0-62.8padlockpadlockpadlockpadlock
Depreciation & Amortization0.03.43.43.13.03.1padlockpadlockpadlockpadlock
Stock-Based Compensation0.064.856.662.757.054.7padlockpadlockpadlockpadlock
Change Working Capital-12.715.333.0-6.3-29.516.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-22.223.342.90.00.0-10.0padlockpadlockpadlockpadlock
Change In Accounts Payable23.9-2.9-13.30.0-10.720.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-34.8-0.3-2.0-1.3-3.2-3.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-28.0-3.0-25.3-71.5-4.3-1.6padlockpadlock
Acquisitions0.00.00.01.00.50.7padlockpadlock
Investments-827.9-647.0-827.9-745.2-796.5-1,152.1padlockpadlock
Sales of Investment789.3666.5789.3876.71,117.8386.6padlockpadlock
Other Investing Activities36.00.00.0-1.0-0.5-0.7padlockpadlock
Cash from Investing-66.60.00.059.9317.0-767.2padlockpadlock
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.4-0.8-0.9-0.4-0.8-0.9padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-124.7-206.5-128.2-152.9-135.0-230.9padlockpadlockpadlockpadlock
Sales of Investment187.2156.1152.1165.6158.5190.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-17.30.00.00.00.00.0padlockpadlock
Debt Issued18.257.10.9-1.33.60.0padlockpadlock
Issuance of Common Stock24.50.00.07.60.0851.9padlockpadlock
Repurchase of Common Stock-13.20.0-13.2-6.9-15.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-13.20.00.00.620.735.5padlockpadlock
Cash from Financing28.60.00.00.65.7887.4padlockpadlock
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.0-60.355.80.3-0.91.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-1.60.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-117.7-2.8-117.7-55.1236.382.7padlockpadlock
Closing Cash Balance167.1176.9179.7297.4352.5116.3padlockpadlock
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash22.3-83.439.33.8-12.5-33.3padlockpadlockpadlockpadlock
Closing Cash Balance103.293.5176.9137.7133.8146.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-107.7-44.4-90.4-187.2-90.8-39.2padlockpadlock
Real Free Cash Flow-323.5-275.4-306.1-403.8-204.2-60.9padlockpadlock
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow-46.9-34.310.3-22.4-39.57.1padlockpadlockpadlockpadlock
Real Free Cash Flow-46.9-99.1-46.3-85.0-96.5-47.6padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-6.83-9.84-9.61-7.61-9.40-121.55padlockpadlock
P/EG-0.162.302.14-0.22-0.044.93padlockpadlock
P/B3.993.393.082.201.826.38padlockpadlock
P/S11.357.308.667.677.1436.95padlockpadlock
P/FCF-23.25-63.93-29.76-10.93-19.89-172.78padlockpadlock
P/OFC-23.78-68.62-43.12-17.69-20.87-180.27padlockpadlock
Price/EV-6.67-8.60-8.23-6.18-7.69-119.01padlockpadlock
Nacenění 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
P/E-5.82-6.83-9.20-12.74-11.93padlockpadlockpadlockpadlockpadlock
P/EG0.46-0.162.85-0.660.06padlockpadlockpadlockpadlockpadlock
P/B3.163.993.504.753.67padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin37.6%60.6%57.5%67.6%74.8%75.7%padlockpadlock
EBIT Margin-165.8%-83.4%-102.5%-108.9%-77.6%-32.9%padlockpadlock
EBITDA Margin-165.8%-80.1%-98.8%-107.0%-75.5%-30.5%padlockpadlock
Operating Profit Margin-177.7%-83.4%-102.5%-108.9%-77.6%-32.9%padlockpadlock
Net Profit Margin-166.2%-74.2%-90.1%-100.8%-76.0%-30.4%padlockpadlock
Marže 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
Gross Profit Margin40.4%37.6%62.1%59.1%61.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-139.0%-165.8%-81.8%-88.7%-79.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-139.0%-165.8%-81.8%-85.5%-76.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-149.2%-177.7%-81.8%-88.7%-79.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-139.3%-166.2%-73.3%-81.2%-69.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio7.656.868.846.537.069.42padlockpadlock
Quick Ratio7.656.868.846.537.069.42padlockpadlock
Solvency Ratio-0.69-1.47-1.62-1.48-1.01-0.36padlockpadlock
Cash Ratio0.731.251.632.092.260.93padlockpadlock
Debt To Assets Ratio0.000.000.000.000.000.00padlockpadlock
Debt To Equity Ratio0.000.010.000.000.000.01padlockpadlock
Financial Leverage Ratio1.211.221.191.191.181.13padlockpadlock
Debt Service Coverage Ratio0.000.000.000.00-104.940.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-107.350.00padlockpadlock
Finanční zdraví 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
Current Ratio6.477.656.866.747.52padlockpadlockpadlockpadlockpadlock
Quick Ratio6.477.656.866.747.52padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.55-0.69-0.42-0.40-0.34padlockpadlockpadlockpadlockpadlock
Cash Ratio0.790.731.250.910.99padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.251.211.221.231.22padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.833.012.602.432.381.79padlockpadlock
Net Income Per Share-2.59-2.24-2.34-2.45-1.81-0.55padlockpadlock
Cash Per Share5.265.756.296.659.0410.70padlockpadlock
Shareholders Equity Per Share5.906.497.328.469.3110.39padlockpadlock
Free Cash Flow Per Share-0.66-0.34-0.76-1.70-0.85-0.38padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
Revenue Per Share0.540.520.820.760.74padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.75-0.86-0.60-0.62-0.52padlockpadlockpadlockpadlockpadlock
Cash Per Share4.875.265.575.565.71padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.575.906.296.606.72padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.34-0.250.08-0.17-0.31padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-0.3%-0.3%-0.3%-0.3%-0.4%-1.3%padlockpadlock
Receivables Turnover2.552.842.391.983.152.80padlockpadlock
Payables Turnover9.5210.1111.673.511.183.69padlockpadlock
Inventory Turnover0.000.000.0086,337,000.000.0022,259,500.00padlockpadlock
Fixed Asset Turnover4.614.913.503.1517.4129.87padlockpadlock
Working Capital Turnover Ratio0.470.490.400.320.260.29padlockpadlock
Efektivita 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
Effective Tax Rate-0.2%-0.3%-0.1%-0.4%-0.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.550.620.790.550.59padlockpadlockpadlockpadlockpadlock
Payables Turnover1.253.632.721.411.77padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.020.921.371.211.12padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.100.090.140.120.12padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20254-20253-20252-20251-20254-20243-20242-20241-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader