Zkusit zdarma
Arteris, Inc.
Arteris, Inc.
AIP
Cena
$ 14.92
Dnes
+0.20 (1.15%)
Valuace
85
85
Růst
45
45
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues65.957.753.750.437.931.8padlock
Cost of Revenues6.66.05.14.33.71.5padlock
Gross Profit59.351.848.646.134.130.3padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues17.416.516.515.514.714.6padlockpadlockpadlockpadlock
Cost of Revenues1.81.71.51.61.51.5padlockpadlockpadlockpadlock
Gross Profit15.614.815.013.913.313.1padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.045.141.230.817.0padlock
Selling General & Admin Expenses0.00.038.633.825.117.1padlock
Depreciation & Amortization3.43.43.13.51.5-0.7padlock
Total Operating Expenses91.183.483.775.055.934.1padlock
Operating Income-31.8-31.6-35.1-28.9-21.8-3.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.80.80.80.90.80.8padlockpadlockpadlockpadlock
Total Operating Expenses24.423.022.721.021.220.6padlockpadlockpadlockpadlock
Operating Income-8.7-8.2-7.7-7.1-7.9-7.4padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.01.40.00.0padlock
Interest Expense0.20.20.20.10.60.1padlock
Other Expense0.70.53.31.3-0.61.5padlock
IBT-31.1-31.1-31.8-27.5-22.3-2.2padlock
Income Tax Expense2.72.51.7-0.41.01.0padlock
Net Income-34.4-33.6-36.9-27.1-23.4-3.3padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.10.1padlockpadlockpadlockpadlock
Other Expense0.10.0-0.10.80.70.1padlockpadlockpadlockpadlock
IBT-8.6-8.3-7.9-6.3-7.2-7.4padlockpadlockpadlockpadlock
Income Tax Expense0.40.80.31.2-0.11.0padlockpadlockpadlockpadlock
Net Income-9.0-9.1-8.1-8.2-7.7-8.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.03$-0.83$-1.06$-0.14padlock
EPS Diluted$0.00$0.00$-1.03$-0.83$-1.06$-0.14padlock
Shares Outstanding42.738.935.732.622.023.8padlock
Diluted Shares Outstanding42.738.935.732.622.023.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding42.741.840.940.239.338.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding42.741.840.940.239.338.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents22.113.713.737.485.811.7padlock
Short Term Investments23.630.227.530.70.00.0padlock
Total Cash & ST Investments45.843.841.268.285.811.7padlock
Accounts Receivable9.220.812.37.113.915.4padlock
Inventory0.00.0-4.20.00.01.2padlock
Other Current Assets4.04.59.15.86.90.5padlock
Total Current Assets58.969.158.481.1106.629.0padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents17.516.116.413.717.822.1padlockpadlockpadlockpadlock
Short Term Investments21.621.925.930.230.823.6padlockpadlockpadlockpadlock
Total Cash & ST Investments39.138.042.343.848.745.8padlockpadlockpadlockpadlock
Accounts Receivable16.518.810.320.88.99.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.04.84.84.52.54.0padlockpadlockpadlockpadlock
Total Current Assets58.561.557.469.160.158.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment8.57.910.05.55.25.1padlock
Goodwill4.24.24.24.22.72.7padlock
Intangible Assets3.53.03.94.63.03.4padlock
Long-Term Investments15.614.620.316.30.00.0padlock
Other Long-Term Assets5.87.46.03.83.02.6padlock
Total Long-Term Assets37.537.144.434.413.813.8padlock
Total Assets96.4106.1102.8115.5120.442.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.78.77.87.98.18.5padlockpadlockpadlockpadlock
Goodwill4.24.24.24.24.24.2padlockpadlockpadlockpadlock
Intangible Assets2.42.62.83.03.23.5padlockpadlockpadlockpadlock
Long-Term Investments21.320.117.814.612.715.6padlockpadlockpadlockpadlock
Other Long-Term Assets12.79.78.47.49.45.8padlockpadlockpadlockpadlock
Total Long-Term Assets49.245.340.937.137.637.5padlockpadlockpadlockpadlock
Total Assets107.7106.998.3106.197.796.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.30.50.20.61.71.1padlock
Short-Term Debt2.72.42.92.21.82.0padlock
Other Current Liabilities11.714.710.612.110.67.2padlock
Current Liabilities51.759.346.443.742.528.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.50.90.20.50.10.3padlockpadlockpadlockpadlock
Short-Term Debt2.83.12.42.42.12.7padlockpadlockpadlockpadlock
Other Current Liabilities17.215.313.714.713.011.7padlockpadlockpadlockpadlock
Current Liabilities66.862.656.559.354.251.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt0.93.64.91.52.12.8padlock
Capital Leases3.10.04.41.92.82.8padlock
Def. Tax Liability3.10.00.00.00.06.4padlock
Total Liabilities91.1107.387.778.067.554.7padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.14.33.93.64.04.0padlockpadlockpadlockpadlock
Capital Leases0.04.84.50.00.03.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities119.2114.4103.1107.395.591.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-121.0-136.9-103.2-66.4-39.0-15.6padlock
Comprehensive Income0.00.10.10.1-0.10.0padlock
Total Common Equity5.3-1.215.137.552.9-12.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-163.1-154.1-145.0-136.9-128.7-121.0padlockpadlockpadlockpadlock
Comprehensive Income0.30.20.10.10.20.0padlockpadlockpadlockpadlock
Total Common Equity-11.4-7.5-4.8-1.22.25.3padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt6.76.07.83.63.94.8padlock
Book Value5.3-1.215.137.552.9-12.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6.97.46.36.06.16.7padlockpadlockpadlockpadlock
Book Value-11.4-7.5-4.8-1.22.25.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-36.4-33.6-36.9-27.4-23.4-3.3padlock
Depreciation & Amortization3.43.43.12.11.50.9padlock
Stock-Based Compensation14.715.914.511.75.50.5padlock
Change Working Capital11.712.61.97.615.55.1padlock
Change In Accounts Receivable0.6-8.6-4.97.10.5-6.3padlock
Change In Accounts Payable0.10.3-0.4-1.00.40.4padlock
Change In Inventories0.10.00.00.0-1.6-0.1padlock
Other Non-cash Items15.41.01.6-0.30.00.5padlock
Cash from Operations-5.00.0-15.7-6.8-0.82.2padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-9.0-9.1-8.1-8.2-7.7-8.3padlockpadlockpadlockpadlock
Depreciation & Amortization0.80.80.80.90.80.8padlockpadlockpadlockpadlock
Stock-Based Compensation5.04.54.34.14.43.8padlockpadlockpadlockpadlock
Change Working Capital6.30.75.20.43.43.8padlockpadlockpadlockpadlock
Change In Accounts Receivable2.3-8.510.3-11.90.23.3padlockpadlockpadlockpadlock
Change In Accounts Payable-0.40.6-0.30.4-0.2-0.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.10.60.60.20.20.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.0-0.3-1.5-1.1-0.8-0.7padlock
Acquisitions1.10.00.0-1.6-0.5-4.5padlock
Investments-41.2-37.2-47.8-35.00.00.0padlock
Sales of Investment44.838.544.70.00.00.0padlock
Other Investing Activities7.70.0-0.10.2-0.10.0padlock
Cash from Investing2.50.0-4.7-37.5-1.4-5.1padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.7-0.4-0.2-0.10.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-8.1-8.4-8.7-11.2-13.0-9.6padlockpadlockpadlockpadlock
Sales of Investment7.29.58.89.38.45.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-1.30.0-1.3-1.1-1.1-1.0padlock
Debt Issued3.2-1.85.40.80.32.0padlock
Issuance of Common Stock0.70.00.00.976.80.0padlock
Repurchase of Common Stock-0.60.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.50.0-2.1-3.90.61.8padlock
Cash from Financing-1.70.0-2.9-4.276.30.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.51.10.3-0.1-0.6-0.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-4.20.0-23.3-48.474.1-2.2padlock
Closing Cash Balance22.114.114.137.485.811.7padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash1.3-0.32.7-4.1-4.3-4.0padlockpadlockpadlockpadlock
Closing Cash Balance17.516.516.814.118.222.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-6.0-1.0-17.2-7.8-1.61.5padlock
Real Free Cash Flow-20.7-17.0-31.8-19.5-7.11.1padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow2.5-2.82.7-2.71.10.3padlockpadlockpadlockpadlock
Real Free Cash Flow-2.5-7.3-1.6-6.8-3.3-3.5padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-10.91-11.79-5.70-5.17-28.46-176.03padlock
P/EG-1.190.71-0.24-0.42-0.041.15padlock
P/B-52.93-333.7813.913.7312.58-47.79padlock
P/S6.046.873.922.7817.5818.04padlock
P/FCF-35.08-379.82-12.19-17.92-410.37380.29padlock
P/OFC-40.09-550.74-13.36-20.70-817.71265.31padlock
Price/EV-14.72-15.66-7.16-4.19-28.79-454.24padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-12.00-10.91-8.69-12.47-9.87padlockpadlockpadlockpadlockpadlock
P/EG2.64-1.190.000.001.09padlockpadlockpadlockpadlockpadlock
P/B-37.71-52.93-58.56-344.45137.33padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin85.5%89.7%90.5%91.5%90.1%95.3%padlock
EBIT Margin-45.2%-48.8%-58.9%-54.5%-57.5%-6.9%padlock
EBITDA Margin-40.1%-43.0%-53.1%-50.3%-53.5%-3.9%padlock
Operating Profit Margin-50.0%-54.7%-65.5%-57.3%-57.5%-11.9%padlock
Net Profit Margin-55.3%-58.3%-68.7%-53.8%-61.8%-10.2%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin89.9%85.5%90.8%89.8%90.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-49.2%-45.2%0.0%-40.5%-48.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-44.3%-40.1%-46.6%-34.8%-42.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-50.1%-50.0%-46.6%-45.9%-53.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-51.6%-55.3%-49.1%-53.0%-52.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio0.951.171.261.862.511.03padlock
Quick Ratio0.951.171.351.862.510.98padlock
Solvency Ratio-0.07-0.28-0.39-0.32-0.32-0.04padlock
Cash Ratio0.260.230.300.862.020.42padlock
Debt To Assets Ratio0.070.060.080.030.030.11padlock
Debt To Equity Ratio-0.98-5.040.510.100.07-0.40padlock
Financial Leverage Ratio-14.20-89.346.813.082.28-3.56padlock
Debt Service Coverage Ratio-2.41-10.34-13.24-18.43-14.99-1.82padlock
Interest Coverage Ratio-196.38-129.49-166.55-324.22-36.95-75.54padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.880.951.021.171.16padlockpadlockpadlockpadlockpadlock
Quick Ratio0.880.951.021.171.16padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.07-0.08-0.07-0.07padlockpadlockpadlockpadlockpadlock
Cash Ratio0.260.260.290.230.33padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.060.070.050.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.60-0.98-0.94-5.042.77padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-9.41-14.20-20.39-89.3444.23padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-2.84-2.41-7.98-4.35-5.06padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-177.84-196.38160.58-157.82-143.98padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share1.561.481.501.551.201.01padlock
Net Income Per Share-0.82-0.86-1.03-0.83-0.74-0.10padlock
Cash Per Share0.911.131.152.092.720.37padlock
Shareholders Equity Per Share-0.18-0.030.421.151.68-0.38padlock
Free Cash Flow Per Share-0.04-0.03-0.48-0.24-0.050.05padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.410.390.400.390.37padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.21-0.22-0.20-0.20-0.20padlockpadlockpadlockpadlockpadlock
Cash Per Share0.910.910.401.091.24padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-0.27-0.18-0.12-0.030.06padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.06-0.070.07-0.070.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-10.2%-8.0%-5.3%1.5%-4.7%-45.9%padlock
Receivables Turnover4.932.784.366.362.612.06padlock
Payables Turnover22.7911.0627.747.482.171.34padlock
Inventory Turnover0.000.00-1.214,281,000.000.001.21padlock
Fixed Asset Turnover7.807.355.359.167.286.22padlock
Working Capital Turnover Ratio-6.995.292.170.991.1714.76padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-4.4%-10.2%-3.8%-19.7%1.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.060.881.610.751.69padlockpadlockpadlockpadlockpadlock
Payables Turnover3.422.796.722.9210.36padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.011.892.131.971.81padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-3.77-13.653.101.691.87padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader