Zkusit zdarma
Allegro MicroSystems, Inc.
Allegro MicroSystems, Inc.
ALGM
Cena
$ 41.83
Dnes
+0.66 (2.02%)
Valuace
85
85
Růst
15
15
Zdraví
76
76
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues839.7725.01,049.4973.7768.7591.2padlockpadlock
Cost of Revenues462.2403.5474.8427.6361.2312.3padlockpadlock
Gross Profit377.6321.5574.5546.1407.5278.9padlockpadlock
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues229.2214.3203.4192.8177.9187.4padlockpadlockpadlockpadlock
Cost of Revenues122.1115.0112.1112.996.7101.7padlockpadlockpadlockpadlock
Gross Profit107.199.391.379.981.285.7padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0150.9121.9108.6padlockpadlock
Selling General & Admin Expenses0.00.00.0194.7150.9153.5padlockpadlock
Depreciation & Amortization65.864.571.450.845.148.3padlockpadlock
Total Operating Expenses377.7341.3378.3345.6272.8262.1padlockpadlock
Operating Income-0.1-19.8196.2203.3136.717.7padlockpadlock
Operating Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization17.016.616.215.916.116.0padlockpadlockpadlockpadlock
Total Operating Expenses97.593.094.093.181.381.6padlockpadlockpadlockpadlock
Operating Income9.66.2-2.7-13.20.04.1padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.71.53.11.70.00.0padlockpadlock
Interest Expense28.030.410.82.31.12.6padlockpadlock
Other Expense-30.5-65.9-1.48.04.1-19.2padlockpadlock
IBT-30.7-85.7194.8211.3140.7-1.5padlockpadlock
Income Tax Expense-17.7-12.941.923.921.2-19.6padlockpadlock
Net Income-13.2-73.0152.7187.4119.418.0padlockpadlock
Net Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.10.20.20.20.40.4padlockpadlockpadlockpadlock
Interest Expense9.15.76.46.97.810.4padlockpadlockpadlockpadlock
Other Expense-9.1-9.0-7.3-5.2-7.6-47.2padlockpadlockpadlockpadlock
IBT0.5-2.7-10.0-18.4-7.6-43.1padlockpadlockpadlockpadlock
Income Tax Expense-7.9-9.33.2-3.7-0.8-9.5padlockpadlockpadlockpadlock
Net Income8.36.5-13.2-14.8-6.9-33.7padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.98$0.63$0.22padlockpadlock
EPS Diluted$0.00$0.00$0.00$0.97$0.62$0.10padlockpadlock
Shares Outstanding185.2187.7192.6191.2189.783.4padlockpadlock
Diluted Shares Outstanding186.2187.7194.7193.7191.8176.4padlockpadlock
Per Share Data 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding185.2185.1184.6184.2184.0189.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding186.2186.3184.6184.2184.0189.2padlockpadlockpadlockpadlock
Current Assets TTM 2025202420232022202120202019
Cash And Equivalents222.2121.3212.1351.6282.4197.2padlockpadlock
Short Term Investments0.00.00.00.012.30.0padlockpadlock
Total Cash & ST Investments222.2121.3212.1351.6282.4197.2padlockpadlock
Accounts Receivable125.284.6125.2130.5120.794.8padlockpadlock
Inventory162.3183.9162.3151.386.287.5padlockpadlock
Other Current Assets62.693.272.632.522.451.0padlockpadlock
Total Current Assets572.2483.0572.2665.8511.7430.6padlockpadlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents117.5129.1121.3138.5188.8173.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments117.5129.1121.3138.5188.8173.1padlockpadlockpadlockpadlock
Accounts Receivable105.889.484.683.877.067.1padlockpadlockpadlockpadlock
Inventory170.7173.8183.9193.1176.6175.9padlockpadlockpadlockpadlock
Other Current Assets75.554.893.280.281.274.1padlockpadlockpadlockpadlock
Total Current Assets469.5447.1483.0495.6523.6490.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2025202420232022202120202019
Net Property, Plant & Equipment341.5323.8341.5280.0226.1192.4padlockpadlock
Goodwill202.4202.5202.427.720.020.1padlockpadlock
Intangible Assets276.9262.1276.952.436.036.4padlockpadlock
Long-Term Investments31.431.726.727.327.726.7padlockpadlock
Other Long-Term Assets51.749.356.377.753.214.6padlockpadlock
Total Long-Term Assets1,011.2937.9958.4515.3380.9317.1padlockpadlock
Total Assets1,583.41,421.01,530.61,181.2892.6747.7padlockpadlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment300.4325.8323.8342.1347.4340.2padlockpadlockpadlockpadlock
Goodwill203.5203.3202.5202.1203.2202.3padlockpadlockpadlockpadlock
Intangible Assets250.9256.4262.1261.6266.8271.7padlockpadlockpadlockpadlock
Long-Term Investments28.530.931.730.930.226.3padlockpadlockpadlockpadlock
Other Long-Term Assets58.551.849.344.159.258.5padlockpadlockpadlockpadlock
Total Long-Term Assets914.9942.1937.9946.1968.6958.6padlockpadlockpadlockpadlock
Total Assets1,384.31,389.21,421.01,441.71,492.11,448.9padlockpadlockpadlockpadlock
Current Liabilities TTM 2025202420232022202120202019
Accounts Payable37.638.737.656.329.835.4padlockpadlock
Short-Term Debt9.26.99.29.03.70.0padlockpadlock
Other Current Liabilities67.666.467.694.570.781.3padlockpadlock
Current Liabilities117.9112.3117.9165.3104.2116.7padlockpadlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable41.845.638.739.750.240.2padlockpadlockpadlockpadlock
Short-Term Debt1.67.36.96.811.06.6padlockpadlockpadlockpadlock
Other Current Liabilities68.067.766.418.424.129.3padlockpadlockpadlockpadlock
Current Liabilities120.7120.7112.3100.9124.0105.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2025202420232022202120202019
Long-Term Debt249.6361.6266.038.037.725.0padlockpadlock
Capital Leases16.422.421.717.516.50.0padlockpadlock
Def. Tax Liability52.80.00.02.82.82.8padlockpadlock
Total Liabilities451.7489.9398.9214.3157.3160.8padlockpadlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt286.1327.7361.6391.3413.7218.6padlockpadlockpadlockpadlock
Capital Leases21.022.822.422.023.221.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities438.5465.0489.9507.3553.4339.0padlockpadlockpadlockpadlock
Total Common Equity TTM 2025202420232022202120202019
Common Stock1.91.81.91.91.91.9padlockpadlock
Retained Earnings463.0-53.6463.0310.3123.03.6padlockpadlock
Comprehensive Income-28.8-30.8-28.8-20.8-18.4-11.9padlockpadlock
Total Common Equity1,130.4929.61,130.4965.6734.2585.8padlockpadlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock1.91.81.81.81.81.9padlockpadlockpadlockpadlock
Retained Earnings-60.3-66.8-53.6-38.8-31.9445.3padlockpadlockpadlockpadlock
Comprehensive Income-26.4-26.2-30.8-34.1-26.6-31.9padlockpadlockpadlockpadlock
Total Common Equity945.8922.7929.6934.4937.31,108.6padlockpadlockpadlockpadlock
Other TTM 2025202420232022202120202019
Total Debt275.2368.5275.242.541.525.0padlockpadlock
Book Value1,131.7931.11,131.7966.8735.4586.9padlockpadlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt287.7335.1368.5398.1424.7225.2padlockpadlockpadlockpadlock
Book Value945.8924.3931.1934.4938.71,109.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income152.8-72.8152.7187.5119.618.1padlockpadlock
Depreciation & Amortization71.364.571.450.848.548.3padlockpadlock
Stock-Based Compensation42.541.942.561.833.549.9padlockpadlock
Change Working Capital-99.6-8.9-94.1-55.5-53.34.0padlockpadlock
Change In Accounts Receivable-8.533.1-9.0-12.5-18.3-9.3padlockpadlock
Change In Accounts Payable-12.74.0-12.712.0-4.315.1padlockpadlock
Change In Inventories-15.8-30.2-15.8-75.2-4.57.6padlockpadlock
Other Non-cash Items92.353.527.9-11.30.319.2padlockpadlock
Cash from Operations182.50.00.0193.2156.1120.6padlockpadlock
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income8.46.5-13.2-14.8-6.8-33.6padlockpadlockpadlockpadlock
Depreciation & Amortization17.016.616.215.916.116.0padlockpadlockpadlockpadlock
Stock-Based Compensation12.80.010.80.010.611.5padlockpadlockpadlockpadlock
Change Working Capital7.6-19.448.511.5-28.1-19.3padlockpadlockpadlockpadlock
Change In Accounts Receivable6.1-16.4-5.3-1.1-7.1-13.7padlockpadlockpadlockpadlock
Change In Accounts Payable9.5-2.16.3-1.4-8.213.5padlockpadlockpadlockpadlock
Change In Inventories-10.52.07.27.9-19.2-2.8padlockpadlockpadlockpadlock
Other Non-cash Items3.515.84.312.43.843.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-124.8-40.0-124.8-79.8-69.9-40.7padlockpadlock
Acquisitions-408.10.3-408.1-19.9-14.5-27.9padlockpadlock
Investments16.20.00.00.0-9.20.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities16.20.00.0-19.927.40.3padlockpadlock
Cash from Investing-516.70.00.0-99.7-66.3-68.2padlockpadlock
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-4.1-6.4-10.6-6.6-13.6-10.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.30.30.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.0-0.30.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-229.10.00.0-7.50.0-333.0padlockpadlock
Debt Issued486.893.3232.78.616.5272.3padlockpadlock
Issuance of Common Stock3.60.00.00.00.0321.4padlockpadlock
Repurchase of Common Stock-25.9-853.93.6-18.12.2315.7padlockpadlock
Dividends Paid0.00.00.00.00.0-400.0padlockpadlock
Other Financing Activities-25.90.00.0-12.5-7.523.7padlockpadlock
Cash from Financing198.90.00.0-20.0-5.3-72.2padlockpadlock
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued287.7-47.4-33.4-29.6-26.6199.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-9.00.0-0.1-854.9padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-136.5-91.1-136.568.985.9-16.0padlockpadlock
Closing Cash Balance222.2131.1222.2358.7289.8203.9padlockpadlock
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash36.6-12.68.3-17.9-50.114.9padlockpadlockpadlockpadlock
Closing Cash Balance163.4126.8139.4131.1149.0199.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow57.822.056.9113.486.279.9padlockpadlock
Real Free Cash Flow15.3-19.914.551.652.630.0padlockpadlock
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow41.313.951.015.0-21.85.6padlockpadlockpadlockpadlock
Real Free Cash Flow28.413.940.315.0-32.4-6.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-119.25-63.9134.0048.9746.37266.86padlockpadlock
P/EG11.020.43-1.750.880.08-5.07padlockpadlock
P/B6.845.024.599.507.548.18padlockpadlock
P/S7.756.444.959.427.208.10padlockpadlock
P/FCF30.92212.5191.1780.8964.2459.96padlockpadlock
P/OFC25.6075.3728.5747.4935.4639.74padlockpadlock
Price/EV129.45535.7118.9733.5227.8293.38padlockpadlock
Nacenění 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
P/E149.88210.87-119.25-77.34-149.48padlockpadlockpadlockpadlockpadlock
P/EG5.50-1.4111.02-0.681.89padlockpadlockpadlockpadlockpadlock
P/B5.165.816.844.924.39padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin44.9%44.3%54.8%56.1%53.0%47.2%padlockpadlock
EBIT Margin-1.8%-7.6%19.6%21.9%18.6%0.4%padlockpadlock
EBITDA Margin6.2%1.3%26.4%27.2%24.8%8.4%padlockpadlock
Operating Profit Margin-1.3%-2.7%20.0%20.9%17.8%3.0%padlockpadlock
Net Profit Margin-6.5%-10.1%14.6%19.2%15.5%3.0%padlockpadlock
Marže 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
Gross Profit Margin46.7%46.7%44.9%41.4%45.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin2.4%2.9%-1.8%0.0%0.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin9.8%10.7%6.2%-6.8%9.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.2%4.6%-1.3%-6.8%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin3.6%3.0%-6.5%-7.7%-3.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.704.304.854.034.913.69padlockpadlock
Quick Ratio2.262.663.483.114.082.94padlockpadlock
Solvency Ratio0.01-0.020.561.111.070.41padlockpadlock
Cash Ratio1.071.081.802.132.711.69padlockpadlock
Debt To Assets Ratio0.240.260.180.040.050.03padlockpadlock
Debt To Equity Ratio0.360.400.240.040.060.04padlockpadlock
Financial Leverage Ratio1.511.531.351.221.221.28padlockpadlock
Debt Service Coverage Ratio1.190.7016.0035.2435.5126.51padlockpadlock
Interest Coverage Ratio-0.43-0.6519.4687.03129.286.81padlockpadlock
Finanční zdraví 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
Current Ratio3.653.893.704.304.91padlockpadlockpadlockpadlockpadlock
Quick Ratio2.392.482.262.663.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.060.050.01-0.030.02padlockpadlockpadlockpadlockpadlock
Cash Ratio1.160.971.071.081.37padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.230.210.240.240.28padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.330.300.360.370.43padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.481.461.511.531.54padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.833.061.192.491.87padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.051.09-0.432.52-0.01padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share4.113.865.455.094.053.12padlockpadlock
Net Income Per Share-0.37-0.390.790.980.630.09padlockpadlock
Cash Per Share0.700.651.101.841.551.04padlockpadlock
Shareholders Equity Per Share5.004.955.875.053.873.09padlockpadlock
Free Cash Flow Per Share0.270.120.300.590.450.42padlockpadlock
Dividend Per Share0.000.000.000.000.002.11padlockpadlock
Data na akcii 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
Revenue Per Share1.241.161.101.050.97padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.040.04-0.07-0.08-0.04padlockpadlockpadlockpadlockpadlock
Cash Per Share0.880.630.700.660.75padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.215.115.005.065.08padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.220.080.280.08-0.12padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-31.7%15.1%21.5%11.3%15.1%1,347.5%padlockpadlock
Receivables Turnover9.118.578.387.466.376.23padlockpadlock
Payables Turnover9.8310.4212.637.6012.118.82padlockpadlock
Inventory Turnover2.342.192.932.834.193.57padlockpadlock
Fixed Asset Turnover2.322.243.073.483.403.07padlockpadlock
Working Capital Turnover Ratio2.011.762.202.142.131.93padlockpadlock
Efektivita 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
Effective Tax Rate-1,592.7%342.5%-31.7%20.1%10.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.302.032.282.282.12padlockpadlockpadlockpadlockpadlock
Payables Turnover2.132.742.462.922.44padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.690.670.650.610.50padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.720.710.620.640.52padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.630.630.580.500.45padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%2,228.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %8.35 %padlockpadlock
Dividendy 4-20253-20251-20261-20253-20252-20251-20251-20243-20242-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader