Zkusit zdarma
Alignment Healthcare, Inc.
Alignment Healthcare, Inc.
ALHC
Cena
$ 20.19
Dnes
0.00 (0.00%)
Valuace
100
100
Růst
60
60
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues3,637.22,703.61,823.61,434.21,167.8959.2padlock
Cost of Revenues3,185.62,406.91,622.61,249.91,039.0793.0padlock
Gross Profit451.6296.7201.0184.3128.7166.2padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues993.71,015.3926.9701.2692.4681.3padlockpadlockpadlockpadlock
Cost of Revenues868.0881.7820.9614.9613.4605.3padlockpadlockpadlockpadlock
Gross Profit125.7133.5106.086.379.076.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlock
Selling General & Admin Expenses0.00.0307.4295.6291.0156.4padlock
Depreciation & Amortization29.527.121.717.316.315.5padlock
Total Operating Expenses449.1398.2328.8312.9306.8171.5padlock
Operating Income2.5-101.6-127.8-128.6-178.1-6.0padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.07.07.66.87.76.5padlockpadlockpadlockpadlock
Total Operating Expenses118.0110.8111.4108.998.594.4padlockpadlockpadlockpadlock
Operating Income7.722.7-5.4-22.5-19.5-18.4padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense17.323.521.218.317.416.9padlock
Other Expense-20.3-26.5-20.4-20.7-17.2-16.9padlock
IBT-17.8-128.1-148.2-149.3-195.3-22.9padlock
Income Tax Expense3.30.00.00.317.716.2padlock
Net Income-20.8-128.0-148.0-149.6-213.0-39.1padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense4.04.04.05.56.95.7padlockpadlockpadlockpadlock
Other Expense-4.0-3.9-3.9-8.5-6.9-5.6padlockpadlockpadlockpadlock
IBT3.718.9-9.3-31.1-26.4-24.0padlockpadlockpadlockpadlock
Income Tax Expense0.03.20.00.00.00.0padlockpadlockpadlockpadlock
Net Income3.715.7-9.1-31.1-26.4-24.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.79$-0.83$-1.24$-0.21padlock
EPS Diluted$0.00$0.00$-0.79$-0.83$-1.24$-0.21padlock
Shares Outstanding199.0190.8186.2181.2172.0187.3padlock
Diluted Shares Outstanding208.9190.8186.2181.2172.0187.3padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding199.0198.3193.6191.9191.4190.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding208.9209.5193.6191.9191.4190.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents341.1432.9202.9409.5466.6207.3padlock
Short Term Investments24.737.8115.90.00.00.0padlock
Total Cash & ST Investments363.7470.7202.9409.5466.6207.3padlock
Accounts Receivable183.2153.9119.792.958.540.1padlock
Inventory-522.20.00.00.00.00.0padlock
Other Current Assets599.137.1160.942.127.717.2padlock
Total Current Assets599.1661.6483.5544.5552.9264.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents618.1470.3446.2432.9340.3339.0padlockpadlockpadlockpadlock
Short Term Investments26.033.533.437.840.724.7padlockpadlockpadlockpadlock
Total Cash & ST Investments644.1503.8479.5470.7381.0363.7padlockpadlockpadlockpadlock
Accounts Receivable219.8282.9214.1153.9138.9183.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets121.493.480.937.153.852.2padlockpadlockpadlockpadlock
Total Current Assets985.3880.1774.5661.6573.6599.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment70.575.061.943.038.237.0padlock
Goodwill69.734.834.834.829.329.3padlock
Intangible Assets5.24.65.35.55.85.3padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets6.66.16.46.04.72.1padlock
Total Long-Term Assets117.1120.4108.389.378.073.8padlock
Total Assets716.3782.1591.9633.9630.9338.5padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment74.477.176.375.072.870.5padlockpadlockpadlockpadlock
Goodwill32.132.134.234.834.834.8padlockpadlockpadlockpadlock
Intangible Assets4.64.64.64.64.65.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets6.36.36.16.16.56.6padlockpadlockpadlockpadlock
Total Long-Term Assets117.3120.0121.1120.4118.7117.1padlockpadlockpadlockpadlock
Total Assets1,102.61,000.2895.6782.1692.3716.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable23.3242.5170.132.317.4128.3padlock
Short-Term Debt0.01.20.00.00.00.0padlock
Other Current Liabilities348.2108.193.0197.7149.825.2padlock
Current Liabilities371.5351.8263.0230.0167.2153.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable406.7361.4308.7242.5225.8249.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.01.21.60.0padlockpadlockpadlockpadlock
Other Current Liabilities204.4168.2148.4108.1130.7122.5padlockpadlockpadlockpadlock
Current Liabilities611.1529.5457.1351.8358.1371.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt211.7329.3170.8164.6157.6154.4padlock
Capital Leases8.27.89.03.77.010.3padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities591.5681.1433.8394.6324.8307.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt329.7329.7329.5329.3218.6219.9padlockpadlockpadlockpadlock
Capital Leases6.97.47.67.88.28.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities940.7859.2786.6681.1576.7591.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.20.0padlock
Retained Earnings-950.8-1,008.3-880.3-732.2-574.930.6padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity123.799.9156.9238.1306.030.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings-998.0-1,001.7-1,017.4-1,008.3-977.2-950.8padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity161.9141.0108.199.9114.6123.7padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt219.9329.3170.8164.6157.6154.4padlock
Book Value124.8101.0158.1239.3306.130.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt329.7329.7329.5329.3220.2219.9padlockpadlockpadlockpadlock
Book Value161.9141.0109.0101.0115.6124.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-152.8-128.1-148.2-149.6-195.3-22.9padlock
Depreciation & Amortization24.027.121.717.516.015.5padlock
Stock-Based Compensation66.971.166.881.7110.62.1padlock
Change Working Capital-100.560.92.08.6-19.43.3padlock
Change In Accounts Receivable-94.4-34.3-27.0-34.4-17.6-4.6padlock
Change In Accounts Payable4.0-1.5-6.358.012.97.1padlock
Change In Inventories-2.40.00.00.0-13.5-11.9padlock
Other Non-cash Items59.83.8-1.5-3.69.28.5padlock
Cash from Operations-164.20.0-59.2-45.4-78.87.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income3.715.7-9.4-31.1-26.4-24.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.07.07.66.87.76.5padlockpadlockpadlockpadlock
Stock-Based Compensation16.215.617.216.217.316.8padlockpadlockpadlockpadlock
Change Working Capital8.5-9.20.7-3.927.224.2padlockpadlockpadlockpadlock
Change In Accounts Receivable62.8-69.1-60.2-15.144.3-18.2padlockpadlockpadlockpadlock
Change In Accounts Payable2.63.35.2-4.31.51.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items108.10.10.53.30.50.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-43.0-41.4-36.0-23.8-18.4-15.7padlock
Acquisitions-7.30.00.0-4.0-1.40.0padlock
Investments-262.1-82.2-379.1-2.8-2.5-1.6padlock
Sales of Investment364.2162.8267.82.41.40.8padlock
Other Investing Activities34.90.00.00.00.00.1padlock
Cash from Investing59.10.0-147.3-28.2-20.8-16.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure16.3-8.0-8.3-9.3-9.3-11.7padlockpadlockpadlockpadlock
Acquisitions0.01.10.00.00.00.0padlockpadlockpadlockpadlock
Investments-10.2-17.1-17.9-6.7-35.5-18.4padlockpadlockpadlockpadlock
Sales of Investment18.017.322.710.020.257.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-49.50.00.0-143.20.00.0padlock
Debt Issued98.8158.56.2150.23.216.5padlock
Issuance of Common Stock0.00.00.00.0390.6135.0padlock
Repurchase of Common Stock-0.4-0.40.00.0-1.50.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-0.80.00.1159.8-29.0-4.9padlock
Cash from Financing49.20.00.116.6360.1130.1padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.20.2109.10.349.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-55.9230.0-206.3-57.1260.5121.3padlock
Closing Cash Balance341.1434.9205.0411.3468.4207.8padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash147.824.113.392.21.6100.0padlockpadlockpadlockpadlock
Closing Cash Balance620.2472.4448.3434.9342.7341.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-207.2-6.6-95.2-69.2-97.1-8.1padlock
Real Free Cash Flow-274.0-77.8-162.0-150.9-207.7-10.3padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow160.821.18.4-18.016.911.8padlockpadlockpadlockpadlock
Real Free Cash Flow144.65.6-8.8-34.2-0.3-5.0padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E44.31-16.76-10.83-14.24-11.35-82.86padlock
P/EG-0.171.102.250.43-0.022.41padlock
P/B19.7021.5010.228.957.90105.90padlock
P/S0.680.790.881.492.073.38padlock
P/FCF32.86-322.87-16.84-30.80-24.89-397.90padlock
P/OFC23.8361.73-27.09-46.91-30.69428.74padlock
Price/EV22.07-26.38-14.92-16.61-13.03336.87padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E232.8444.31-98.89-17.36-21.41padlockpadlockpadlockpadlockpadlock
P/EG-3.05-0.171.44-1.22-2.78padlockpadlockpadlockpadlockpadlock
P/B21.4619.7033.3421.6219.75padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin13.2%11.0%11.0%12.8%11.0%17.3%padlock
EBIT Margin2.2%-3.9%-7.0%-9.1%-15.2%-0.6%padlock
EBITDA Margin2.9%-2.9%-5.8%-7.9%-13.9%1.0%padlock
Operating Profit Margin2.2%-3.8%-7.0%-9.0%-15.2%-0.6%padlock
Net Profit Margin1.5%-4.7%-8.1%-10.4%-18.2%-4.1%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin12.6%13.2%11.4%12.3%11.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.8%2.2%-0.6%-3.6%-2.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin1.6%2.9%0.2%-2.7%-1.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.8%2.2%-0.6%-3.2%-2.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.4%1.5%-1.0%-4.4%-3.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.661.881.842.373.311.72padlock
Quick Ratio1.661.881.842.373.311.72padlock
Solvency Ratio0.03-0.15-0.29-0.33-0.61-0.08padlock
Cash Ratio0.891.230.771.782.791.35padlock
Debt To Assets Ratio0.330.420.290.260.250.46padlock
Debt To Equity Ratio2.343.301.090.690.515.05padlock
Financial Leverage Ratio7.097.833.772.662.0611.06padlock
Debt Service Coverage Ratio6.74-3.13-4.96-6.23-10.29-0.40padlock
Interest Coverage Ratio5.76-4.31-6.02-7.03-10.21-0.35padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.611.661.691.881.60padlockpadlockpadlockpadlockpadlock
Quick Ratio1.611.661.691.881.60padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.030.00-0.04-0.03padlockpadlockpadlockpadlockpadlock
Cash Ratio1.010.890.981.230.95padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.300.330.010.010.32padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio2.042.340.070.081.92padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.817.098.287.836.04padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.976.740.56-3.42-1.38padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.945.76-1.37-4.11-2.81padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share17.1814.179.797.916.795.12padlock
Net Income Per Share-0.27-0.67-0.79-0.83-1.24-0.21padlock
Cash Per Share2.542.471.712.262.711.11padlock
Shareholders Equity Per Share0.710.520.841.311.780.16padlock
Free Cash Flow Per Share0.14-0.03-0.51-0.38-0.56-0.04padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share4.995.124.793.653.62padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.020.08-0.05-0.16-0.14padlockpadlockpadlockpadlockpadlock
Cash Per Share3.242.542.482.451.99padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.810.710.560.520.60padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.810.110.04-0.090.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate17.1%0.0%0.0%-0.2%-9.0%-70.7%padlock
Receivables Turnover17.4617.5715.2315.4419.9623.90padlock
Payables Turnover7.699.939.547.2759.6150.59padlock
Inventory Turnover0.000.000.000.000.000.00padlock
Fixed Asset Turnover44.1936.0729.4833.3630.5625.90padlock
Working Capital Turnover Ratio11.7910.206.824.104.7017.71padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.1%17.1%-0.2%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover4.523.594.334.564.99padlockpadlockpadlockpadlockpadlock
Payables Turnover2.132.440.002.542.72padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover13.3613.1712.169.369.51padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio2.743.042.962.673.13padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader