Zkusit zdarma
Alkami Technology, Inc.
Alkami Technology, Inc.
ALKT
Cena
$ 15.96
Dnes
-0.81 (-3.91%)
Valuace
100
100
Růst
90
90
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues412.5333.8264.8204.3152.2112.1padlock
Cost of Revenues171.8137.2120.795.968.453.0padlock
Gross Profit240.7196.6144.1108.383.859.2padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues113.0112.197.889.785.982.2padlockpadlockpadlockpadlock
Cost of Revenues48.846.440.136.435.333.4padlockpadlockpadlockpadlock
Gross Profit64.165.657.853.250.648.8padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.084.769.348.840.2padlock
Selling General & Admin Expenses0.00.0121.5108.177.954.1padlock
Depreciation & Amortization18.710.510.610.83.92.8padlock
Total Operating Expenses293.5241.3206.1178.5126.794.3padlock
Operating Income-52.8-44.6-63.4-70.2-42.9-35.1padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.97.70.52.72.72.6padlockpadlockpadlockpadlock
Total Operating Expenses77.081.573.261.861.062.0padlockpadlockpadlockpadlock
Operating Income-12.9-15.9-15.4-8.6-10.4-13.2padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income4.44.68.12.70.50.1padlock
Interest Expense7.10.57.43.91.20.5padlock
Other Expense-2.74.10.611.2-3.7-16.3padlock
IBT-55.5-40.5-62.9-59.1-46.7-51.4padlock
Income Tax Expense-11.70.30.0-0.50.20.5padlock
Net Income-43.9-40.8-62.9-58.6-46.8-51.8padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.01.21.11.11.11.3padlockpadlockpadlockpadlock
Interest Expense3.03.20.80.10.20.1padlockpadlockpadlockpadlock
Other Expense-2.0-2.00.30.91.01.1padlockpadlockpadlockpadlock
IBT-14.8-17.9-15.1-7.7-9.5-12.1padlockpadlockpadlockpadlock
Income Tax Expense0.0-4.3-7.30.00.00.2padlockpadlockpadlockpadlock
Net Income-14.8-13.6-7.8-7.6-9.4-12.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.67$-0.70$-0.73$-0.62padlock
EPS Diluted$0.00$0.00$-0.67$-0.70$-0.73$-0.62padlock
Shares Outstanding104.398.994.183.164.583.1padlock
Diluted Shares Outstanding104.398.994.183.164.583.1padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding104.3103.4102.4101.199.498.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding104.3103.4102.4101.199.498.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents61.494.440.9108.7308.6166.8padlock
Short Term Investments26.021.451.287.60.00.0padlock
Total Cash & ST Investments87.4115.792.1196.4308.6166.8padlock
Accounts Receivable39.038.735.526.220.814.1padlock
Inventory0.00.00.07.96.34.7padlock
Other Current Assets14.126.921.011.79.57.6padlock
Total Current Assets140.5181.4148.6242.2345.2193.2padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents57.352.461.794.481.061.4padlockpadlockpadlockpadlock
Short Term Investments33.634.733.621.420.026.0padlockpadlockpadlockpadlock
Total Cash & ST Investments90.987.195.3115.7101.087.4padlockpadlockpadlockpadlock
Accounts Receivable50.747.746.838.742.439.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.343.032.226.925.625.6padlockpadlockpadlockpadlock
Total Current Assets174.9177.8174.2181.4169.0152.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment34.736.632.728.211.810.5padlock
Goodwill148.1148.1148.1148.048.116.2padlock
Intangible Assets32.429.035.842.611.28.3padlock
Long-Term Investments1.30.00.00.0-0.10.0padlock
Other Long-Term Assets45.142.234.726.220.321.0padlock
Total Long-Term Assets263.4255.9251.2246.791.355.9padlock
Total Assets403.9437.3399.8488.9436.5249.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment39.338.437.636.635.934.7padlockpadlockpadlockpadlock
Goodwill403.4403.8400.2148.1148.1148.1padlockpadlockpadlockpadlock
Intangible Assets165.6172.2178.829.030.732.4padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets52.048.246.442.238.536.7padlockpadlockpadlockpadlock
Total Long-Term Assets660.3662.6662.9255.9253.2251.9padlockpadlockpadlockpadlock
Total Assets835.2840.4837.2437.3422.2403.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable5.86.17.54.33.60.4padlock
Short-Term Debt1.31.32.46.81.60.3padlock
Other Current Liabilities20.923.917.421.619.813.7padlock
Current Liabilities40.545.639.441.633.220.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.36.75.26.15.65.8padlockpadlockpadlockpadlock
Short-Term Debt1.61.61.61.31.31.3padlockpadlockpadlockpadlock
Other Current Liabilities40.031.027.423.927.520.4padlockpadlockpadlockpadlock
Current Liabilities80.666.463.345.648.040.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt17.717.136.197.223.124.6padlock
Capital Leases17.718.519.319.50.00.0padlock
Def. Tax Liability1.81.8-16.31.70.18.6padlock
Total Liabilities76.780.274.9154.891.969.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt376.9401.7411.617.117.417.7padlockpadlockpadlockpadlock
Capital Leases17.718.118.518.518.719.0padlockpadlockpadlockpadlock
Def. Tax Liability2.42.42.31.81.81.8padlockpadlockpadlockpadlock
Total Liabilities485.1496.4503.180.283.776.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.10.0padlock
Retained Earnings-459.1-476.2-435.4-372.5-313.9-263.5padlock
Comprehensive Income0.00.00.00.0-436.50.0padlock
Total Common Equity327.2357.0324.9334.0344.6179.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-512.4-497.6-484.0-476.2-468.6-459.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity350.1344.0334.0357.0338.5327.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt19.018.519.3104.124.624.9padlock
Book Value327.2357.0324.9334.0344.6179.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt378.4403.3413.218.518.719.0padlockpadlockpadlockpadlock
Book Value350.1344.0334.0357.0338.5327.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-51.9-40.8-62.9-58.6-46.8-51.4padlock
Depreciation & Amortization10.710.510.68.13.42.8padlock
Stock-Based Compensation55.459.451.245.414.52.0padlock
Change Working Capital-11.7-9.8-12.8-16.5-3.3-7.4padlock
Change In Accounts Receivable-10.8-3.2-9.3-4.0-6.3-3.4padlock
Change In Accounts Payable1.63.30.1-1.46.80.0padlock
Change In Inventories-0.80.00.00.0-6.80.0padlock
Other Non-cash Items40.0-0.9-3.6-15.53.10.1padlock
Cash from Operations-0.70.0-17.5-37.8-29.0-38.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-14.8-13.6-7.8-7.6-9.4-12.3padlockpadlockpadlockpadlock
Depreciation & Amortization7.97.83.42.72.72.6padlockpadlockpadlockpadlock
Stock-Based Compensation20.719.516.115.615.315.0padlockpadlockpadlockpadlock
Change Working Capital16.5-9.2-10.6-4.52.5-4.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-3.0-0.9-6.63.7-3.5-3.2padlockpadlockpadlockpadlock
Change In Accounts Payable10.26.2-2.0-3.07.03.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.50.31.6-0.10.0-0.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-7.0-1.2-1.1-4.7-3.7-2.1padlock
Acquisitions-2.70.00.0-131.8-18.3-25.1padlock
Investments-93.8-40.4-140.8-187.20.00.0padlock
Sales of Investment157.071.3181.099.80.00.0padlock
Other Investing Activities72.40.0-5.20.00.00.0padlock
Cash from Investing56.30.033.9-224.0-22.0-27.2padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.3-0.4-0.5-0.22.7-2.1padlockpadlockpadlockpadlock
Acquisitions0.00.0-375.50.00.00.0padlockpadlockpadlockpadlock
Investments-5.9-8.1-21.9-9.7-15.1-8.4padlockpadlockpadlockpadlock
Sales of Investment7.17.39.98.521.226.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-83.90.0-85.0-24.7-0.3-13.0padlock
Debt Issued1.5-0.80.2104.10.137.9padlock
Issuance of Common Stock21.40.00.00.0192.80.0padlock
Repurchase of Common Stock-22.00.00.00.0-3.5-14.5padlock
Dividends Paid0.00.00.00.0-5.00.0padlock
Other Financing Activities-20.10.0-19.985.98.2252.6padlock
Cash from Financing-87.10.0-87.861.2192.3225.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-24.9-9.9394.7-0.3-0.3-0.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-31.553.4-71.4-200.6141.3159.7padlock
Closing Cash Balance61.494.440.9112.3313.0171.7padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash4.9-9.2-32.713.419.517.3padlockpadlockpadlockpadlock
Closing Cash Balance57.352.461.794.481.061.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-7.617.4-23.8-42.5-32.7-40.3padlock
Real Free Cash Flow-63.0-42.0-75.0-87.9-47.2-42.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow30.50.8-6.14.38.7-1.5padlockpadlockpadlockpadlock
Real Free Cash Flow9.8-18.8-22.2-11.3-6.6-16.5padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192001
P/E-57.32-88.83-36.26-22.65-38.54-69.70padlockpadlock
P/EG-0.922.29-7.74-0.982.39-2.90padlockpadlock
P/B9.0610.167.023.975.2420.10padlockpadlock
P/S6.9510.878.616.5011.8632.22padlockpadlock
P/FCF1,025.05208.45-95.88-31.23-55.26-89.68padlockpadlock
P/OFC673.32195.05-130.35-35.12-62.31-94.73padlockpadlock
Price/EV-53.85-120.15-50.38-28.07-36.18-72.19padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-43.77-57.32-86.00-121.25-83.04padlockpadlockpadlockpadlockpadlock
P/EG-5.69-0.92-14.785.943.08padlockpadlockpadlockpadlockpadlock
P/B7.409.068.0510.389.26padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192001
Gross Profit Margin58.6%58.9%54.4%53.0%55.1%52.8%padlockpadlock
EBIT Margin-13.1%-12.0%-21.0%-27.0%-29.9%-45.4%padlockpadlock
EBITDA Margin-14.2%-8.9%-16.9%-23.1%-27.6%-42.9%padlockpadlock
Operating Profit Margin-14.2%-13.4%-24.0%-34.4%-28.2%-31.3%padlockpadlock
Net Profit Margin-12.1%-12.2%-23.8%-28.7%-30.8%-46.2%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin56.8%58.6%59.0%59.3%58.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-10.5%-13.1%-16.3%-8.4%-10.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-3.5%-14.2%-15.7%-5.5%-7.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-11.4%-14.2%-15.7%-9.6%-12.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-13.1%-12.1%-8.0%-8.5%-11.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192001
Current Ratio2.683.983.775.8210.409.43padlockpadlock
Quick Ratio2.683.983.775.6310.219.20padlockpadlock
Solvency Ratio-0.03-0.38-0.70-0.33-0.47-0.71padlockpadlock
Cash Ratio0.792.071.042.619.308.14padlockpadlock
Debt To Assets Ratio0.420.040.050.210.060.10padlockpadlock
Debt To Equity Ratio1.030.050.060.310.070.14padlockpadlock
Financial Leverage Ratio2.441.221.231.461.271.39padlockpadlock
Debt Service Coverage Ratio-2.42-64.79-6.08-4.36-15.35-60.57padlockpadlock
Interest Coverage Ratio-4.98-96.80-8.59-18.15-36.19-71.79padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.172.682.753.983.52padlockpadlockpadlockpadlockpadlock
Quick Ratio2.172.682.753.983.52padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.01-0.03-0.01-0.06-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.710.790.972.071.69padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.450.420.490.040.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.081.031.240.050.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.392.442.511.221.25padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.87-2.42-10.13-36.23-4.41padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-4.33-4.98-19.22-64.37-57.93padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192001
Revenue Per Share3.793.382.812.251.691.33padlockpadlock
Net Income Per Share-0.38-0.41-0.67-0.64-0.52-0.62padlockpadlock
Cash Per Share0.841.170.982.163.431.98padlockpadlock
Shareholders Equity Per Share3.333.613.453.673.832.14padlockpadlock
Free Cash Flow Per Share0.080.18-0.25-0.47-0.36-0.48padlockpadlock
Dividend Per Share0.000.000.000.000.060.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.081.080.960.890.86padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.14-0.13-0.08-0.08-0.09padlockpadlockpadlockpadlockpadlock
Cash Per Share0.870.840.931.151.02padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.363.333.263.533.40padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.290.01-0.060.040.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192001
Effective Tax Rate24.0%-0.8%-0.1%0.8%-0.4%-1.0%padlockpadlock
Receivables Turnover8.788.627.467.787.317.95padlockpadlock
Payables Turnover26.9222.3916.1422.3618.73147.18padlockpadlock
Inventory Turnover0.000.000.0012.2110.9011.17padlockpadlock
Fixed Asset Turnover10.369.118.107.2412.8610.72padlockpadlock
Working Capital Turnover Ratio3.282.731.710.800.631.23padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.2%24.0%48.2%0.6%0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.232.352.092.312.03padlockpadlockpadlockpadlockpadlock
Payables Turnover6.726.937.745.956.31padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.872.922.602.452.39padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.101.010.790.700.78padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192001
Dividend Payout Ratio0.0%0.0%0.0%0.0%-10.6%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.28 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader