Amprius Technologies, Inc.
AMPX
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 58.4 | 23.6 | 9.1 | 4.4 | 2.8 | 4.7 | |
| Cost of Revenues | 58.4 | 42.5 | 23.7 | 9.8 | 7.1 | 6.7 | |
| Gross Profit | 0.0 | -18.9 | -14.7 | -5.4 | -4.3 | -2.0 | |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 3.7 | 2.0 | 1.5 | 1.3 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 20.4 | 10.6 | 4.8 | 4.1 | |
| Depreciation & Amortization | 4.0 | 3.8 | 1.8 | 1.5 | 1.4 | 1.3 | |
| Total Operating Expenses | 31.1 | 27.3 | 24.0 | 12.6 | 6.3 | 5.4 | |
| Operating Income | -31.1 | -46.3 | -38.7 | -18.0 | -10.6 | -7.4 | |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 1.6 | 2.5 | 0.7 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | |
| Other Expense | 0.0 | 1.6 | 1.9 | 0.7 | 0.7 | 0.0 | |
| IBT | -31.1 | -44.7 | -36.8 | -17.3 | -9.9 | -7.4 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | |
| Net Income | -31.1 | -44.7 | -36.8 | -16.6 | -9.9 | -7.5 | |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.43 | $-0.23 | $-0.12 | $-0.09 | |
| EPS Diluted | $0.00 | $0.00 | $-0.43 | $-0.23 | $-0.12 | $-0.09 | |
| Shares Outstanding | 126.6 | 101.9 | 86.2 | 71.3 | 84.2 | 84.2 | |
| Diluted Shares Outstanding | 126.6 | 101.9 | 86.2 | 71.3 | 84.2 | 84.2 | |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 46.4 | 55.2 | 45.8 | 69.7 | 11.5 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 46.4 | 55.2 | 45.8 | 69.7 | 11.5 | 0.0 | |
| Accounts Receivable | 1.7 | 5.6 | 1.3 | 0.7 | 0.3 | 0.3 | |
| Inventory | 1.5 | 6.6 | 0.7 | 0.5 | 0.5 | 0.5 | |
| Other Current Assets | 2.2 | 1.5 | 2.8 | 4.3 | 1.9 | 0.3 | |
| Total Current Assets | 53.0 | 68.8 | 50.5 | 75.2 | 14.2 | 1.2 | |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 58.2 | 51.0 | 56.9 | 7.0 | 4.2 | 5.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.5 | 0.1 | 0.3 | 1.0 | 0.1 | 0.2 | |
| Total Long-Term Assets | 59.7 | 52.4 | 57.2 | 8.0 | 4.4 | 5.5 | |
| Total Assets | 112.8 | 121.1 | 107.7 | 83.2 | 18.5 | 6.7 | |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.5 | 7.4 | 3.3 | 1.0 | 0.4 | 2.3 | |
| Short-Term Debt | 1.9 | 3.3 | 2.2 | 0.5 | 1.3 | 0.7 | |
| Other Current Liabilities | 3.3 | 4.8 | 4.5 | 2.7 | 0.1 | 0.8 | |
| Current Liabilities | 12.8 | 17.2 | 13.5 | 6.9 | 4.2 | 3.9 | |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 34.8 | 34.4 | 34.5 | 2.5 | 0.0 | 0.0 | |
| Capital Leases | 36.7 | 37.8 | 35.6 | 3.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 47.6 | 51.7 | 47.9 | 10.1 | 4.7 | 5.5 | |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -152.1 | -174.3 | -129.7 | -92.9 | -75.4 | -65.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 65.1 | 69.5 | 59.8 | 73.0 | 13.9 | 1.2 | |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Income | -40.6 | -44.7 | -36.8 | -17.3 | -9.9 | -7.4 | |
| Depreciation & Amortization | 3.0 | 3.8 | 1.8 | 1.5 | 1.4 | 1.2 | |
| Stock-Based Compensation | 5.4 | 7.3 | 3.9 | 2.7 | 2.5 | 0.1 | |
| Change Working Capital | -5.5 | -8.1 | 0.8 | -2.9 | -1.5 | 1.0 | |
| Change In Accounts Receivable | -0.6 | -4.3 | -0.6 | -0.4 | 0.1 | 0.0 | |
| Change In Accounts Payable | 3.0 | 5.9 | 0.6 | 0.5 | -1.8 | 1.8 | |
| Change In Inventories | -1.0 | -5.8 | -0.2 | 0.0 | -0.1 | -0.1 | |
| Other Non-cash Items | 9.7 | 8.3 | 4.8 | 2.1 | -0.5 | 0.1 | |
| Cash from Operations | -31.2 | 0.0 | -25.6 | -13.9 | -8.0 | -5.0 | |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -20.2 | -3.2 | -17.6 | -1.5 | -0.6 | -0.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -20.2 | 0.0 | -17.6 | -1.5 | -0.6 | -0.5 | |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 28.7 | 2.2 | 32.5 | 3.0 | -0.7 | 0.7 | |
| Issuance of Common Stock | 19.8 | 0.0 | 19.5 | 77.9 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 16.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 17.1 | 0.0 | 0.0 | -4.3 | 20.1 | 5.6 | |
| Cash from Financing | 34.0 | 0.0 | 19.2 | 73.6 | 20.1 | 5.6 | |
| Nacenění | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| P/E | -20.12 | -6.39 | -12.40 | -40.36 | -102.22 | -135.40 | |
| P/EG | 0.54 | -1.37 | -0.11 | -0.39 | -3.16 | 0.00 | |
| P/B | 6.69 | 4.11 | 7.63 | 9.19 | 72.88 | 863.94 | |
| P/S | 8.51 | 12.10 | 50.37 | 152.18 | 364.34 | 215.85 | |
| P/FCF | -25.73 | -7.80 | -10.58 | -43.67 | -117.09 | -181.29 | |
| P/OFC | -30.05 | -8.55 | -17.84 | -48.33 | -125.99 | -200.23 | |
| Price/EV | -18.21 | -6.60 | -12.08 | -36.62 | -118.09 | -163.62 | |
| Marže | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 8.9% | -80.3% | -162.1% | -123.4% | -156.2% | -43.1% | |
| EBIT Margin | -45.2% | -188.4% | -427.6% | -409.2% | -357.0% | -158.4% | |
| EBITDA Margin | -45.2% | -172.2% | -407.6% | -374.3% | -305.0% | -132.0% | |
| Operating Profit Margin | -45.2% | -196.3% | -427.6% | -409.2% | -383.2% | -159.2% | |
| Net Profit Margin | -42.3% | -189.5% | -406.2% | -377.0% | -356.4% | -159.4% | |
| Finanční zdraví | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Current Ratio | 5.95 | 4.00 | 3.75 | 10.87 | 3.40 | 0.30 | |
| Quick Ratio | 5.59 | 3.61 | 3.70 | 10.80 | 3.28 | 0.17 | |
| Solvency Ratio | -0.14 | -0.79 | -0.73 | -1.43 | -1.81 | -1.13 | |
| Cash Ratio | 4.49 | 3.20 | 3.40 | 10.08 | 2.76 | 0.00 | |
| Debt To Assets Ratio | 0.31 | 0.31 | 0.33 | 0.04 | 0.00 | 0.11 | |
| Debt To Equity Ratio | 0.49 | 0.54 | 0.59 | 0.04 | 0.00 | 0.64 | |
| Financial Leverage Ratio | 1.61 | 1.74 | 1.80 | 1.14 | 1.34 | 5.70 | |
| Debt Service Coverage Ratio | -1.99 | 0.00 | 0.00 | -30.31 | -527.44 | -8.31 | |
| Interest Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | -663.94 | -1,489.80 | |
| Data na akcii | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Revenue Per Share | 0.38 | 0.23 | 0.11 | 0.05 | 0.03 | 0.05 | |
| Net Income Per Share | -0.33 | -0.44 | -0.43 | -0.20 | -0.10 | -0.07 | |
| Cash Per Share | 0.44 | 0.54 | 0.53 | 0.82 | 0.11 | 0.00 | |
| Shareholders Equity Per Share | 0.63 | 0.68 | 0.69 | 0.86 | 0.14 | 0.01 | |
| Free Cash Flow Per Share | -0.29 | -0.36 | -0.50 | -0.18 | -0.09 | -0.06 | |
| Dividend Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Efektivita | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Effective Tax Rate | 0.0% | 0.0% | 0.0% | 4.1% | 0.2% | -0.6% | |
| Receivables Turnover | 5.99 | 4.22 | 7.16 | 6.43 | 10.58 | 13.45 | |
| Payables Turnover | 10.22 | 5.72 | 7.10 | 9.58 | 19.78 | 2.94 | |
| Inventory Turnover | 13.40 | 6.46 | 32.51 | 19.70 | 14.20 | 12.95 | |
| Fixed Asset Turnover | 0.86 | 0.46 | 0.16 | 0.63 | 0.66 | 0.89 | |
| Working Capital Turnover Ratio | 0.94 | 0.53 | 0.17 | 0.11 | 0.76 | 0.00 | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
