Zkusit zdarma
Amprius Technologies, Inc.
Amprius Technologies, Inc.
AMPX
Cena
$ 10.19
Dnes
+0.86 (8.43%)
Valuace
100
100
Růst
40
40
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues58.423.69.14.42.84.7
Cost of Revenues58.442.523.79.87.16.7
Gross Profit0.0-18.9-14.7-5.4-4.3-2.0
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues21.415.111.310.67.93.3padlockpadlockpadlockpadlock
Cost of Revenues18.113.713.612.913.09.9padlockpadlockpadlockpadlock
Gross Profit3.31.3-2.4-2.3-5.1-6.5padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.03.72.01.51.3
Selling General & Admin Expenses0.00.020.410.64.84.1
Depreciation & Amortization4.03.81.81.51.41.3
Total Operating Expenses31.127.324.012.66.35.4
Operating Income-31.1-46.3-38.7-18.0-10.6-7.4
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.00.90.90.91.1padlockpadlockpadlockpadlock
Total Operating Expenses8.08.27.37.66.26.4padlockpadlockpadlockpadlock
Operating Income-4.7-6.8-9.7-9.9-11.3-12.9padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income0.01.62.50.70.00.0
Interest Expense0.00.00.0-0.70.00.0
Other Expense0.01.61.90.70.70.0
IBT-31.1-44.7-36.8-17.3-9.9-7.4
Income Tax Expense0.00.00.0-0.70.00.0
Net Income-31.1-44.7-36.8-16.6-9.9-7.5
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense0.80.40.3-1.50.40.4padlockpadlockpadlockpadlock
IBT-3.9-6.4-9.4-11.4-10.9-12.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-3.9-6.4-9.4-11.4-10.9-12.5padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-0.43$-0.23$-0.12$-0.09
EPS Diluted$0.00$0.00$-0.43$-0.23$-0.12$-0.09
Shares Outstanding126.6101.986.271.384.284.2
Diluted Shares Outstanding126.6101.986.271.384.284.2
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding126.6121.8118.0116.9110.497.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding126.6121.8118.0116.9110.497.0padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents46.455.245.869.711.50.0
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments46.455.245.869.711.50.0
Accounts Receivable1.75.61.30.70.30.3
Inventory1.56.60.70.50.50.5
Other Current Assets2.21.52.84.31.90.3
Total Current Assets53.068.850.575.214.21.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents73.254.248.455.235.046.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments73.254.248.455.235.046.4padlockpadlockpadlockpadlock
Accounts Receivable21.910.810.45.64.61.7padlockpadlockpadlockpadlock
Inventory4.74.34.06.62.71.5padlockpadlockpadlockpadlock
Other Current Assets6.92.63.31.52.63.3padlockpadlockpadlockpadlock
Total Current Assets106.771.966.168.844.953.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment58.251.056.97.04.25.3
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments0.01.30.00.00.00.0
Other Long-Term Assets1.50.10.31.00.10.2
Total Long-Term Assets59.752.457.28.04.45.5
Total Assets112.8121.1107.783.218.56.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment48.549.951.051.057.858.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.01.31.31.30.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.31.30.10.10.21.5padlockpadlockpadlockpadlock
Total Long-Term Assets49.851.252.352.459.359.7padlockpadlockpadlockpadlock
Total Assets156.5123.0118.5121.1104.2112.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.57.43.31.00.42.3
Short-Term Debt1.93.32.20.51.30.7
Other Current Liabilities3.34.84.52.70.10.8
Current Liabilities12.817.213.56.94.23.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.83.76.27.44.94.5padlockpadlockpadlockpadlock
Short-Term Debt3.23.43.63.32.11.9padlockpadlockpadlockpadlock
Other Current Liabilities5.04.12.34.84.23.1padlockpadlockpadlockpadlock
Current Liabilities16.112.114.017.213.012.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt34.834.434.52.50.00.0
Capital Leases36.737.835.63.00.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities47.651.747.910.14.75.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt34.534.334.134.435.234.8padlockpadlockpadlockpadlock
Capital Leases37.737.737.837.837.336.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities53.346.448.151.748.247.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-152.1-174.3-129.7-92.9-75.4-65.5
Comprehensive Income0.00.00.00.00.00.0
Total Common Equity65.169.559.873.013.91.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-194.0-190.1-183.7-174.3-162.9-152.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity103.276.770.469.556.065.1padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt36.737.835.63.00.00.7
Book Value65.169.559.873.013.91.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt37.737.737.837.837.336.7padlockpadlockpadlockpadlock
Book Value103.276.770.469.556.065.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-40.6-44.7-36.8-17.3-9.9-7.4
Depreciation & Amortization3.03.81.81.51.41.2
Stock-Based Compensation5.47.33.92.72.50.1
Change Working Capital-5.5-8.10.8-2.9-1.51.0
Change In Accounts Receivable-0.6-4.3-0.6-0.40.10.0
Change In Accounts Payable3.05.90.60.5-1.81.8
Change In Inventories-1.0-5.8-0.20.0-0.1-0.1
Other Non-cash Items9.78.34.82.1-0.50.1
Cash from Operations-31.20.0-25.6-13.9-8.0-5.0
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-3.9-5.9-9.4-11.4-10.9-12.5padlockpadlockpadlockpadlock
Depreciation & Amortization1.20.90.90.90.91.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.02.51.82.41.71.9padlockpadlockpadlockpadlock
Change Working Capital-13.40.4-9.1-1.1-3.80.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.8-0.9-5.1-1.0-2.9-0.3padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.0-1.72.61.21.7padlockpadlockpadlockpadlock
Change In Inventories-0.3-0.32.6-3.9-1.1-0.7padlockpadlockpadlockpadlock
Other Non-cash Items6.8-2.21.63.12.51.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-20.2-3.2-17.6-1.5-0.6-0.5
Acquisitions0.00.00.00.00.00.0
Investments0.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.0
Cash from Investing-20.20.0-17.6-1.5-0.6-0.5
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.42.3-0.93.6-1.3-1.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid0.00.00.00.00.00.0
Debt Issued28.72.232.53.0-0.70.7
Issuance of Common Stock19.80.019.577.90.00.0
Repurchase of Common Stock16.70.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities17.10.00.0-4.320.15.6
Cash from Financing34.00.019.273.620.15.6
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.50.50.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-18.610.6-23.958.311.50.0
Closing Cash Balance47.756.445.869.811.50.0
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash19.05.8-6.520.1-11.47.4padlockpadlockpadlockpadlock
Closing Cash Balance74.755.649.956.436.347.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-51.4-36.6-43.1-15.4-8.6-5.6
Real Free Cash Flow-56.8-43.9-47.0-18.1-11.1-5.7
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-9.7-5.0-15.0-2.5-10.9-9.6padlockpadlockpadlockpadlock
Real Free Cash Flow-9.7-7.5-16.9-4.9-12.6-11.5padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020
P/E-20.12-6.39-12.40-40.36-102.22-135.40
P/EG0.54-1.37-0.11-0.39-3.160.00
P/B6.694.117.639.1972.88863.94
P/S8.5112.1050.37152.18364.34215.85
P/FCF-25.73-7.80-10.58-43.67-117.09-181.29
P/OFC-30.05-8.55-17.84-48.33-125.99-200.23
Price/EV-18.21-6.60-12.08-36.62-118.09-163.62
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-85.57-20.12-8.43-7.17-2.82padlockpadlockpadlockpadlockpadlock
P/EG2.070.540.25-0.320.12padlockpadlockpadlockpadlockpadlock
P/B12.916.694.494.712.19padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020
Gross Profit Margin8.9%-80.3%-162.1%-123.4%-156.2%-43.1%
EBIT Margin-45.2%-188.4%-427.6%-409.2%-357.0%-158.4%
EBITDA Margin-45.2%-172.2%-407.6%-374.3%-305.0%-132.0%
Operating Profit Margin-45.2%-196.3%-427.6%-409.2%-383.2%-159.2%
Net Profit Margin-42.3%-189.5%-406.2%-377.0%-356.4%-159.4%
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin15.5%8.9%-20.9%-28.4%-64.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-18.2%-45.2%-85.7%-98.7%-143.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-12.7%-45.2%-77.3%-89.8%-132.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-21.9%-45.2%-85.7%-117.2%-143.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-18.2%-42.3%-83.0%-113.8%-138.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020
Current Ratio5.954.003.7510.873.400.30
Quick Ratio5.593.613.7010.803.280.17
Solvency Ratio-0.14-0.79-0.73-1.43-1.81-1.13
Cash Ratio4.493.203.4010.082.760.00
Debt To Assets Ratio0.310.310.330.040.000.11
Debt To Equity Ratio0.490.540.590.040.000.64
Financial Leverage Ratio1.611.741.801.141.345.70
Debt Service Coverage Ratio-1.990.000.00-30.31-527.44-8.31
Interest Coverage Ratio0.000.000.000.00-663.94-1,489.80
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio6.655.954.744.003.46padlockpadlockpadlockpadlockpadlock
Quick Ratio6.365.594.453.613.25padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.05-0.14-0.18-0.20-0.21padlockpadlockpadlockpadlockpadlock
Cash Ratio4.564.493.473.202.70padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.240.310.320.310.36padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.370.490.540.540.67padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.521.611.681.741.86padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-1.99-2.400.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020
Revenue Per Share0.380.230.110.050.030.05
Net Income Per Share-0.33-0.44-0.43-0.20-0.10-0.07
Cash Per Share0.440.540.530.820.110.00
Shareholders Equity Per Share0.630.680.690.860.140.01
Free Cash Flow Per Share-0.29-0.36-0.50-0.18-0.09-0.06
Dividend Per Share0.000.000.000.000.000.00
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.170.120.100.090.07padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.03-0.05-0.08-0.10-0.10padlockpadlockpadlockpadlockpadlock
Cash Per Share0.580.440.410.470.32padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.810.630.600.590.51padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.08-0.04-0.13-0.02-0.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020
Effective Tax Rate0.0%0.0%0.0%4.1%0.2%-0.6%
Receivables Turnover5.994.227.166.4310.5813.45
Payables Turnover10.225.727.109.5819.782.94
Inventory Turnover13.406.4632.5119.7014.2012.95
Fixed Asset Turnover0.860.460.160.630.660.89
Working Capital Turnover Ratio0.940.530.170.110.760.00
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.981.401.091.801.71padlockpadlockpadlockpadlockpadlock
Payables Turnover2.313.672.191.742.63padlockpadlockpadlockpadlockpadlock
Inventory Turnover3.873.173.411.964.86padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.440.300.220.200.14padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.280.270.220.240.22padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader