Zkusit zdarma
Amprius Technologies, Inc.
Amprius Technologies, Inc.
AMPX
Cena
$ 15.52
Dnes
+0.86 (8.43%)
Valuace
100
100
Růst
40
40
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues73.073.023.69.14.42.8padlock
Cost of Revenues64.764.742.523.79.87.1padlock
Gross Profit8.38.3-18.9-14.7-5.4-4.3padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues25.221.415.111.310.67.9padlockpadlockpadlockpadlock
Cost of Revenues19.318.113.713.612.913.0padlockpadlockpadlockpadlock
Gross Profit6.03.31.3-2.4-2.3-5.1padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.03.72.01.5padlock
Selling General & Admin Expenses0.00.00.020.410.64.8padlock
Depreciation & Amortization4.44.43.81.81.51.4padlock
Total Operating Expenses32.454.927.324.012.66.3padlock
Operating Income-24.1-46.6-46.3-38.7-18.0-10.6padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.21.00.90.90.9padlockpadlockpadlockpadlock
Total Operating Expenses8.98.08.27.37.66.2padlockpadlockpadlockpadlock
Operating Income-2.9-4.7-6.8-9.7-9.9-11.3padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income0.00.01.62.50.70.0padlock
Interest Expense0.00.00.00.0-0.70.0padlock
Other Expense-19.92.61.61.90.70.7padlock
IBT-44.0-44.0-44.7-36.8-17.3-9.9padlock
Income Tax Expense0.00.00.00.0-0.70.0padlock
Net Income-44.0-44.0-44.7-36.8-16.6-9.9padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-21.40.80.40.3-1.50.4padlockpadlockpadlockpadlock
IBT-24.4-3.9-6.4-9.4-11.4-10.9padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-24.4-3.9-6.4-9.4-11.4-10.9padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.43$-0.23$-0.12padlock
EPS Diluted$0.00$0.00$0.00$-0.43$-0.23$-0.12padlock
Shares Outstanding132.1124.6101.986.271.384.2padlock
Diluted Shares Outstanding132.1124.6101.986.271.384.2padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding132.1126.6121.8118.0116.9110.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding132.1126.6121.8118.0116.9110.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents46.455.245.869.711.50.0
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments46.455.245.869.711.50.0
Accounts Receivable1.75.61.30.70.30.3
Inventory1.56.60.70.50.50.5
Other Current Assets2.21.52.84.31.90.3
Total Current Assets53.068.850.575.214.21.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents73.254.248.455.235.046.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments73.254.248.455.235.046.4padlockpadlockpadlockpadlock
Accounts Receivable21.910.810.45.64.61.7padlockpadlockpadlockpadlock
Inventory4.74.34.06.62.71.5padlockpadlockpadlockpadlock
Other Current Assets6.92.63.31.52.63.3padlockpadlockpadlockpadlock
Total Current Assets106.771.966.168.844.953.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment58.251.056.97.04.25.3
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments0.01.30.00.00.00.0
Other Long-Term Assets1.50.10.31.00.10.2
Total Long-Term Assets59.752.457.28.04.45.5
Total Assets112.8121.1107.783.218.56.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment48.549.951.051.057.858.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.01.31.31.30.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.31.30.10.10.21.5padlockpadlockpadlockpadlock
Total Long-Term Assets49.851.252.352.459.359.7padlockpadlockpadlockpadlock
Total Assets156.5123.0118.5121.1104.2112.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.57.43.31.00.42.3
Short-Term Debt1.93.32.20.51.30.7
Other Current Liabilities3.34.84.52.70.10.8
Current Liabilities12.817.213.56.94.23.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.83.76.27.44.94.5padlockpadlockpadlockpadlock
Short-Term Debt3.23.43.63.32.11.9padlockpadlockpadlockpadlock
Other Current Liabilities5.04.12.34.84.23.1padlockpadlockpadlockpadlock
Current Liabilities16.112.114.017.213.012.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt34.834.434.52.50.00.0
Capital Leases36.737.835.63.00.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities47.651.747.910.14.75.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt34.534.334.134.435.234.8padlockpadlockpadlockpadlock
Capital Leases37.737.737.837.837.336.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities53.346.448.151.748.247.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-152.1-174.3-129.7-92.9-75.4-65.5
Comprehensive Income0.00.00.00.00.00.0
Total Common Equity65.169.559.873.013.91.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-194.0-190.1-183.7-174.3-162.9-152.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity103.276.770.469.556.065.1padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt36.737.835.63.00.00.7
Book Value65.169.559.873.013.91.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt37.737.737.837.837.336.7padlockpadlockpadlockpadlock
Book Value103.276.770.469.556.065.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-40.6-44.0-44.7-36.8-17.3-9.9padlock
Depreciation & Amortization3.04.43.81.81.51.4padlock
Stock-Based Compensation5.40.07.33.92.72.5padlock
Change Working Capital-5.5-27.0-8.10.8-2.9-1.5padlock
Change In Accounts Receivable-0.6-18.6-4.3-0.6-0.40.1padlock
Change In Accounts Payable3.0-1.05.90.60.5-1.8padlock
Change In Inventories-1.0-0.2-5.8-0.20.0-0.1padlock
Other Non-cash Items9.735.58.34.82.1-0.5padlock
Cash from Operations-31.20.00.0-25.6-13.9-8.0padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-24.4-3.9-5.9-9.4-11.4-10.9padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.20.90.90.90.9padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.02.51.82.41.7padlockpadlockpadlockpadlock
Change Working Capital-6.1-13.40.4-9.1-1.1-3.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.8-10.8-0.9-5.1-1.0-2.9padlockpadlockpadlockpadlock
Change In Accounts Payable-1.50.00.0-1.72.61.2padlockpadlockpadlockpadlock
Change In Inventories-2.1-0.3-0.32.6-3.9-1.1padlockpadlockpadlockpadlock
Other Non-cash Items25.76.8-2.21.63.12.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-20.2-4.4-3.2-17.6-1.5-0.6padlock
Acquisitions0.00.00.00.00.00.0padlock
Investments0.00.00.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities0.00.00.00.00.00.0padlock
Cash from Investing-20.20.00.0-17.6-1.5-0.6padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.4-0.42.3-0.93.6-1.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued28.737.82.232.53.0-0.7padlock
Issuance of Common Stock19.80.00.019.577.90.0padlock
Repurchase of Common Stock16.70.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities17.10.00.00.0-4.320.1padlock
Cash from Financing34.00.00.019.273.620.1padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued37.70.00.00.00.50.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-18.635.310.6-23.958.311.5padlock
Closing Cash Balance47.790.556.445.869.811.5padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash17.019.05.8-6.520.1-11.4padlockpadlockpadlockpadlock
Closing Cash Balance90.574.755.649.956.436.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-51.4-35.5-36.6-43.1-15.4-8.6padlock
Real Free Cash Flow-56.8-35.5-43.9-47.0-18.1-11.1padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-5.9-9.7-5.0-15.0-2.5-10.9padlockpadlockpadlockpadlock
Real Free Cash Flow-5.9-9.7-7.5-16.9-4.9-12.6padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-20.12-22.34-6.39-12.40-40.36-102.22padlock
P/EG0.541.01-1.37-0.11-0.39-3.16padlock
P/B6.699.474.117.639.1972.88padlock
P/S8.5113.4712.1050.37152.18364.34padlock
P/FCF-25.73-27.68-7.80-10.58-43.67-117.09padlock
P/OFC-30.05-31.59-8.55-17.84-48.33-125.99padlock
Price/EV-18.21-22.06-6.60-12.08-36.62-118.09padlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-10.68-85.57-20.12-8.43-7.17padlockpadlockpadlockpadlockpadlock
P/EG-0.022.070.540.25-0.32padlockpadlockpadlockpadlockpadlock
P/B10.0412.916.694.494.71padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin8.9%11.3%-80.3%-162.1%-123.4%-156.2%padlock
EBIT Margin-45.2%-63.9%-188.4%-427.6%-409.2%-357.0%padlock
EBITDA Margin-45.2%-57.9%-172.2%-407.6%-374.3%-305.0%padlock
Operating Profit Margin-45.2%-63.9%-196.3%-427.6%-409.2%-383.2%padlock
Net Profit Margin-42.3%-60.3%-189.5%-406.2%-377.0%-356.4%padlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin23.6%15.5%8.9%-20.9%-28.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-11.7%-18.2%-45.2%-85.7%-98.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6.8%-12.7%-45.2%-77.3%-89.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-11.7%-21.9%-45.2%-85.7%-117.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-96.7%-18.2%-42.3%-83.0%-113.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio5.957.084.003.7510.873.40padlock
Quick Ratio5.596.703.613.7010.803.28padlock
Solvency Ratio-0.14-0.75-0.79-0.73-1.43-1.81padlock
Cash Ratio4.495.063.203.4010.082.76padlock
Debt To Assets Ratio0.310.250.310.330.040.00padlock
Debt To Equity Ratio0.490.380.540.590.040.00padlock
Financial Leverage Ratio1.611.511.741.801.141.34padlock
Debt Service Coverage Ratio-1.99-9.060.000.00-30.31-527.44padlock
Interest Coverage Ratio0.000.000.000.000.00-663.94padlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio7.086.655.954.744.00padlockpadlockpadlockpadlockpadlock
Quick Ratio6.706.365.594.453.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.44-0.05-0.14-0.18-0.20padlockpadlockpadlockpadlockpadlock
Cash Ratio5.064.564.493.473.20padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.250.240.310.320.31padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.380.370.490.540.54padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.511.521.611.681.74padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.370.00-1.99-2.400.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share0.380.590.230.110.050.03padlock
Net Income Per Share-0.33-0.35-0.44-0.43-0.20-0.10padlock
Cash Per Share0.440.730.540.530.820.11padlock
Shareholders Equity Per Share0.630.830.680.690.860.14padlock
Free Cash Flow Per Share-0.29-0.29-0.36-0.50-0.18-0.09padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.190.170.120.100.09padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.18-0.03-0.05-0.08-0.10padlockpadlockpadlockpadlockpadlock
Cash Per Share0.690.580.440.410.47padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.790.810.630.600.59padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.04-0.08-0.04-0.13-0.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate0.0%0.0%0.0%0.0%4.1%0.2%padlock
Receivables Turnover5.993.084.227.166.4310.58padlock
Payables Turnover10.229.665.727.109.5819.78padlock
Inventory Turnover13.409.616.4632.5119.7014.20padlock
Fixed Asset Turnover0.862.500.460.160.630.66padlock
Working Capital Turnover Ratio0.940.910.530.170.110.76padlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.060.981.401.091.80padlockpadlockpadlockpadlockpadlock
Payables Turnover2.882.313.672.191.74padlockpadlockpadlockpadlockpadlock
Inventory Turnover2.863.873.173.411.96padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.860.440.300.220.20padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.250.280.270.220.24padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader