Zkusit zdarma
Angel Oak Mortgage, Inc.
Angel Oak Mortgage, Inc.
AOMR
Cena
$ 9.19
Dnes
+0.11 (1.15%)
Valuace
53
53
Růst
30
30
Zdraví
73
73
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues57.551.554.9-158.041.810.4padlock
Cost of Revenues5.30.012.44.55.40.0padlock
Gross Profit52.251.542.5-162.436.410.4padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues14.95.946.3-9.637.95.4padlockpadlockpadlockpadlock
Cost of Revenues1.63.70.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit13.32.246.3-9.637.95.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlock
Selling General & Admin Expenses0.00.07.55.81.72.0padlock
Depreciation & Amortization0.00.067.10.00.00.0padlock
Total Operating Expenses-3.651.57.512.2-19.0-9.6padlock
Operating Income55.80.035.0-128.322.70.7padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Operating Expenses1.61.43.0-9.637.95.4padlockpadlockpadlockpadlock
Operating Income11.70.843.30.00.00.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income99.8110.496.0115.560.640.8padlock
Interest Expense69.973.567.163.011.57.5padlock
Other Expense-37.832.00.0-63.034.20.0padlock
IBT18.032.035.0-191.322.70.7padlock
Income Tax Expense0.33.31.2-3.51.60.0padlock
Net Income17.728.833.7-187.821.10.7padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.035.132.931.927.425.9padlockpadlockpadlockpadlock
Interest Expense0.025.222.822.018.416.4padlockpadlockpadlockpadlock
Other Expense0.00.0-22.8-15.134.0-0.1padlockpadlockpadlockpadlock
IBT11.70.820.5-15.134.0-0.1padlockpadlockpadlockpadlock
Income Tax Expense0.30.00.00.02.80.1padlockpadlockpadlockpadlock
Net Income11.40.820.5-15.131.2-0.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$1.36$-7.65$1.02$0.05padlock
EPS Diluted$0.00$0.00$1.35$-7.65$1.01$0.05padlock
Shares Outstanding23.024.224.724.520.615.7padlock
Diluted Shares Outstanding24.624.424.924.520.915.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding23.023.523.423.423.824.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding24.623.723.623.524.124.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents46.140.841.629.340.843.6padlock
Short Term Investments1.70.00.00.00.00.0padlock
Total Cash & ST Investments46.140.841.629.340.843.6padlock
Accounts Receivable6.28.17.517.526.05.1padlock
Inventory-1.70.00.00.00.00.0padlock
Other Current Assets-52.3-48.90.00.00.00.0padlock
Total Current Assets1,663.20.049.146.866.848.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents51.640.538.740.842.144.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments51.640.538.740.842.144.0padlockpadlockpadlockpadlock
Accounts Receivable14.86.89.88.16.66.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.0-47.3-48.5-48.9-48.7-50.1padlockpadlockpadlockpadlock
Total Current Assets66.40.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment0.00.00.00.00.00.0padlock
Goodwill0.00.03.50.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments441.9326.5644.81,061.4746.4308.7padlock
Other Long-Term Assets5.2-326.56.6-3.5-746.4-308.7padlock
Total Long-Term Assets450.60.0654.91,061.4746.4308.7padlock
Total Assets2,113.82,269.82,308.02,946.22,577.9509.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.0388.2499.8326.5357.7441.9padlockpadlockpadlockpadlock
Other Long-Term Assets0.0-388.2-499.8-326.5-357.7-441.9padlockpadlockpadlockpadlock
Total Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Assets2,638.12,554.52,676.52,269.82,303.92,113.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable182.3202.9392.81,008.61.30.1padlock
Short-Term Debt302.30.0484.3639.9853.40.0padlock
Other Current Liabilities183.4-205.73.1-639.9-1.3-0.1padlock
Current Liabilities485.70.0881.41,008.61.30.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.0256.5304.5202.9196.0182.3padlockpadlockpadlockpadlock
Short-Term Debt431.40.00.00.00.0302.3padlockpadlockpadlockpadlock
Other Current Liabilities0.0-256.6-307.3-205.7-198.81.1padlockpadlockpadlockpadlock
Current Liabilities431.60.00.00.00.0485.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,372.31,770.81,169.21,643.41,470.081.9padlock
Capital Leases0.00.00.00.00.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities1,858.02,030.82,051.92,709.72,086.5261.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,975.11,964.41,770.81,734.41,372.3padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities2,373.92,308.12,425.12,030.82,038.81,858.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.30.0padlock
Retained Earnings-219.6-218.8-216.2-218.011.52.6padlock
Comprehensive Income-3.1-3.5-5.0-21.13.0-1.0padlock
Total Common Equity255.8239.0256.1236.5491.4248.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings-209.2-212.8-205.9-218.8-195.9-219.6padlockpadlockpadlockpadlock
Comprehensive Income-1.0-4.7-4.2-3.5-0.4-3.1padlockpadlockpadlockpadlock
Total Common Equity264.2246.4251.5239.0265.1255.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt1,674.51,770.81,653.41,643.41,470.081.9padlock
Book Value255.8239.0256.1236.5491.4248.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt431.41,975.11,964.41,770.81,734.41,674.5padlockpadlockpadlockpadlock
Book Value264.2246.4251.5239.0265.1255.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income49.528.833.7-187.821.10.7padlock
Depreciation & Amortization3.53.30.010.41.10.0padlock
Stock-Based Compensation2.22.01.75.81.70.0padlock
Change Working Capital-276.611.828.386.8-8.2-15.9padlock
Change In Accounts Receivable3.7-0.610.012.2-20.9-2.0padlock
Change In Accounts Payable-1.8-0.7-0.61.31.2-0.3padlock
Change In Inventories3.80.00.00.0-1.70.5padlock
Other Non-cash Items13.0-267.3242.7-242.8-1,582.649.6padlock
Cash from Operations-213.20.0306.4-331.1-1,567.934.4padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income11.40.820.5-15.131.2-0.3padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.01.00.00.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.40.30.20.20.60.6padlockpadlockpadlockpadlock
Change Working Capital-18.0-5.0-0.86.22.94.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.10.40.9-0.40.9-0.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-167.224.5-222.7-16.3-247.1-28.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure0.00.00.00.00.00.0padlock
Acquisitions0.00.00.00.00.00.0padlock
Investments-2,580.0-1,502.9-3,390.5-769.7-2,086.0-1,456.0padlock
Sales of Investment2,932.31,623.73,192.11,437.21,637.81,395.1padlock
Other Investing Activities-6.70.04.3-3.1-12.38.5padlock
Cash from Investing356.60.0-194.1664.3-460.5-52.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-252.8-310.7-278.1-209.8-231.5-514.1padlockpadlockpadlockpadlock
Sales of Investment279.5380.8202.2244.6328.6507.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-399.40.0-100.9-422.8-60.60.0padlock
Debt Issued628.5117.4111.0596.21,448.7-56.6padlock
Issuance of Common Stock0.00.00.00.0176.80.0padlock
Repurchase of Common Stock-0.9-20.00.0-7.0-4.70.0padlock
Dividends Paid-32.00.0-31.9-41.7-12.2-76.7padlock
Other Financing Activities242.70.025.2125.91,935.4131.5padlock
Cash from Financing-166.00.0-107.7-345.72,034.854.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1,543.710.7193.636.459.9243.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-22.6-1.64.6-12.46.336.8padlock
Closing Cash Balance46.142.944.539.952.346.0padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash9.10.90.6-1.8-1.43.9padlockpadlockpadlockpadlock
Closing Cash Balance53.444.443.542.944.746.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-213.2-221.4306.4-331.1-1,567.934.4padlock
Real Free Cash Flow-215.4-223.5304.7-336.9-1,569.734.4padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-173.420.6-201.7-25.1-212.4-24.2padlockpadlockpadlockpadlock
Real Free Cash Flow-173.720.3-202.0-25.2-213.0-24.8padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E72.037.807.77-0.6219.57664.23padlockpadlock
P/EG-0.75-0.59-0.070.000.01-7.70padlockpadlock
P/B0.900.941.020.490.841.97padlockpadlock
P/S1.704.364.78-0.749.8947.08padlockpadlock
P/FCF2.68-1.010.86-0.35-0.2614.21padlockpadlock
P/OFC2.68-1.010.86-0.35-0.2614.21padlockpadlock
Price/EV-2.240.0018.37-13.4953.8964.02padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E4.7372.032.71-3.601.99padlockpadlockpadlockpadlockpadlock
P/EG0.00-0.75-0.010.020.00padlockpadlockpadlockpadlockpadlock
P/B0.820.900.890.910.93padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin86.7%100.0%77.4%102.8%87.1%23.9%padlockpadlock
EBIT Margin79.5%0.0%185.9%81.2%81.9%0.0%padlockpadlock
EBITDA Margin-132.9%0.0%185.9%81.2%81.9%79.3%padlockpadlock
Operating Profit Margin79.5%0.0%63.7%81.2%54.4%7.1%padlockpadlock
Net Profit Margin2.4%55.9%61.5%118.9%50.6%7.1%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin89.1%86.7%100.0%100.0%48.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%79.5%93.5%42.0%144.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%-132.9%93.5%0.0%138.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin78.6%79.5%93.5%114.4%0.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin76.6%2.4%44.3%157.0%82.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio0.000.000.060.0552.05486.41padlockpadlock
Quick Ratio0.000.000.060.0653.95486.41padlockpadlock
Solvency Ratio0.000.010.050.020.020.05padlockpadlock
Cash Ratio0.200.000.050.0331.80435.69padlockpadlock
Debt To Assets Ratio0.080.780.720.560.570.16padlockpadlock
Debt To Equity Ratio0.847.416.466.952.990.33padlockpadlock
Financial Leverage Ratio10.379.509.0112.465.252.05padlockpadlock
Debt Service Coverage Ratio-0.19-0.040.18-1.982.842.00padlockpadlock
Interest Coverage Ratio1.030.000.52-2.041.980.10padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.150.000.120.270.24padlockpadlockpadlockpadlockpadlock
Quick Ratio0.150.000.120.270.24padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.01-0.010.04padlockpadlockpadlockpadlockpadlock
Cash Ratio0.120.200.090.230.21padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.160.080.730.780.75padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.630.847.817.416.54padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio9.9910.3710.649.508.69padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-0.190.100.002.69padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.001.031.90-0.500.02padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share4.552.132.22-6.431.660.40padlockpadlock
Net Income Per Share1.581.191.36-7.650.840.03padlockpadlock
Cash Per Share1.731.691.681.791.711.66padlockpadlock
Shareholders Equity Per Share10.509.8810.369.6319.489.47padlockpadlock
Free Cash Flow Per Share-17.75-9.1612.39-13.49-62.151.31padlockpadlock
Dividend Per Share1.301.301.291.700.482.93padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.651.391.98-0.411.59padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.500.030.88-0.641.31padlockpadlockpadlockpadlockpadlock
Cash Per Share2.241.731.651.741.77padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share11.4610.5010.7510.2211.16padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-7.520.88-8.62-1.07-8.94padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.340.320.320.340.32padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%10.2%3.6%1.8%7.0%-918.9%padlockpadlock
Receivables Turnover14.016.327.31-9.031.612.05padlockpadlock
Payables Turnover0.100.000.030.004.1979.06padlockpadlock
Inventory Turnover0.000.000.00-0.30-2.227,906,000.00padlockpadlock
Fixed Asset Turnover0.000.000.0045.690.000.00padlockpadlock
Working Capital Turnover Ratio-0.150.00-0.060.350.730.35padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate2.6%0.0%0.0%0.0%8.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.014.774.71-1.185.71padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.10padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.08-0.11-0.190.070.07padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio991.5%109.1%94.7%-22.2%57.7%10,423.2%padlockpadlock
Dividend Yield Percentage13.47 %13.98 %12.18 %35.93 %2.95 %15.69 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.699.920.37-0.520.24padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage3.633.443.373.623.04padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader