Zkusit zdarma
Angel Oak Mortgage, Inc.
Angel Oak Mortgage, Inc.
AOMR
Cena
$ 8.10
Dnes
+0.11 (1.15%)
Valuace
53
53
Růst
30
30
Zdraví
73
73
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues107.5132.851.554.9-158.041.8padlockpadlock
Cost of Revenues9.513.20.012.44.55.4padlockpadlock
Gross Profit98.0119.651.542.5-162.436.4padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues40.414.95.946.3-9.637.9padlockpadlockpadlockpadlock
Cost of Revenues4.21.63.70.00.00.0padlockpadlockpadlockpadlock
Gross Profit36.213.32.246.3-9.637.9padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.00.07.55.81.7padlockpadlock
Depreciation & Amortization0.00.00.067.10.00.0padlockpadlock
Total Operating Expenses2.5-27.551.57.512.2-19.0padlockpadlock
Operating Income67.3147.10.035.0-128.322.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Operating Expenses-3.51.61.43.0-9.637.9padlockpadlockpadlockpadlock
Operating Income11.511.70.843.30.00.0padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income107.0143.7110.496.0115.560.6padlockpadlock
Interest Expense76.1102.673.567.163.011.5padlockpadlock
Other Expense-22.8-102.632.00.0-63.034.2padlockpadlock
IBT44.644.632.035.0-191.322.7padlockpadlock
Income Tax Expense0.50.53.31.2-3.51.6padlockpadlock
Net Income44.044.028.833.7-187.821.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income39.00.035.132.931.927.4padlockpadlockpadlockpadlock
Interest Expense28.10.025.222.822.018.4padlockpadlockpadlockpadlock
Other Expense0.00.00.0-22.8-15.134.0padlockpadlockpadlockpadlock
IBT11.511.70.820.5-15.134.0padlockpadlockpadlockpadlock
Income Tax Expense0.20.30.00.00.02.8padlockpadlockpadlockpadlock
Net Income11.311.40.820.5-15.131.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$1.36$-7.65$1.02padlockpadlock
EPS Diluted$0.00$0.00$0.00$1.35$-7.65$1.01padlockpadlock
Shares Outstanding24.823.724.224.724.520.6padlockpadlock
Diluted Shares Outstanding25.224.324.424.924.520.9padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding24.823.023.523.423.423.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding25.224.623.723.623.524.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents46.140.841.629.340.843.6padlock
Short Term Investments1.70.00.00.00.00.0padlock
Total Cash & ST Investments46.140.841.629.340.843.6padlock
Accounts Receivable6.28.17.517.526.05.1padlock
Inventory-1.70.00.00.00.00.0padlock
Other Current Assets-52.3-48.90.00.00.00.0padlock
Total Current Assets1,663.20.049.146.866.848.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents51.640.538.740.842.144.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments51.640.538.740.842.144.0padlockpadlockpadlockpadlock
Accounts Receivable14.86.89.88.16.66.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.0-47.3-48.5-48.9-48.7-50.1padlockpadlockpadlockpadlock
Total Current Assets66.40.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment0.00.00.00.00.00.0padlock
Goodwill0.00.03.50.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments441.9326.5644.81,061.4746.4308.7padlock
Other Long-Term Assets5.2-326.56.6-3.5-746.4-308.7padlock
Total Long-Term Assets450.60.0654.91,061.4746.4308.7padlock
Total Assets2,113.82,269.82,308.02,946.22,577.9509.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.0388.2499.8326.5357.7441.9padlockpadlockpadlockpadlock
Other Long-Term Assets0.0-388.2-499.8-326.5-357.7-441.9padlockpadlockpadlockpadlock
Total Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Assets2,638.12,554.52,676.52,269.82,303.92,113.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable182.3202.9392.81,008.61.30.1padlock
Short-Term Debt302.30.0484.3639.9853.40.0padlock
Other Current Liabilities183.4-205.73.1-639.9-1.3-0.1padlock
Current Liabilities485.70.0881.41,008.61.30.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.0256.5304.5202.9196.0182.3padlockpadlockpadlockpadlock
Short-Term Debt431.40.00.00.00.0302.3padlockpadlockpadlockpadlock
Other Current Liabilities0.0-256.6-307.3-205.7-198.81.1padlockpadlockpadlockpadlock
Current Liabilities431.60.00.00.00.0485.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,372.31,770.81,169.21,643.41,470.081.9padlock
Capital Leases0.00.00.00.00.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities1,858.02,030.82,051.92,709.72,086.5261.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,975.11,964.41,770.81,734.41,372.3padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities2,373.92,308.12,425.12,030.82,038.81,858.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.30.0padlock
Retained Earnings-219.6-218.8-216.2-218.011.52.6padlock
Comprehensive Income-3.1-3.5-5.0-21.13.0-1.0padlock
Total Common Equity255.8239.0256.1236.5491.4248.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings-209.2-212.8-205.9-218.8-195.9-219.6padlockpadlockpadlockpadlock
Comprehensive Income-1.0-4.7-4.2-3.5-0.4-3.1padlockpadlockpadlockpadlock
Total Common Equity264.2246.4251.5239.0265.1255.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt1,674.51,770.81,653.41,643.41,470.081.9padlock
Book Value255.8239.0256.1236.5491.4248.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt431.41,975.11,964.41,770.81,734.41,674.5padlockpadlockpadlockpadlock
Book Value264.2246.4251.5239.0265.1255.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income49.544.028.833.7-187.821.1padlockpadlock
Depreciation & Amortization3.54.53.30.010.41.1padlockpadlock
Stock-Based Compensation2.21.42.01.75.81.7padlockpadlock
Change Working Capital-276.6-16.011.828.386.8-8.2padlockpadlock
Change In Accounts Receivable3.7-2.2-0.610.012.2-20.9padlockpadlock
Change In Accounts Payable-1.80.0-0.7-0.61.31.2padlockpadlock
Change In Inventories3.80.00.00.00.0-1.7padlockpadlock
Other Non-cash Items13.0-15.4-267.3242.7-242.8-1,582.6padlockpadlock
Cash from Operations-213.20.00.0306.4-331.1-1,567.9padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income11.311.40.820.5-15.131.2padlockpadlockpadlockpadlock
Depreciation & Amortization3.50.00.01.00.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.40.40.30.20.20.6padlockpadlockpadlockpadlock
Change Working Capital7.7-18.0-5.0-0.86.22.9padlockpadlockpadlockpadlock
Change In Accounts Receivable4.40.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.2-0.10.40.9-0.40.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-6.8-167.224.5-222.7-16.3-247.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure0.00.00.00.00.00.0padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments-2,580.0-998.5-1,502.9-3,390.5-769.7-2,086.0padlockpadlock
Sales of Investment2,932.3940.81,623.73,192.11,437.21,637.8padlockpadlock
Other Investing Activities-6.70.00.04.3-3.1-12.3padlockpadlock
Cash from Investing356.60.00.0-194.1664.3-460.5padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-998.5-252.8-310.7-278.1-209.8-231.5padlockpadlockpadlockpadlock
Sales of Investment940.8279.5380.8202.2244.6328.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-399.40.00.0-100.9-422.8-60.6padlockpadlock
Debt Issued628.51,770.8117.4111.0596.21,448.7padlockpadlock
Issuance of Common Stock0.00.00.00.00.0176.8padlockpadlock
Repurchase of Common Stock-0.90.0-20.00.0-7.0-4.7padlockpadlock
Dividends Paid-32.00.00.0-31.9-41.7-12.2padlockpadlock
Other Financing Activities242.70.00.025.2125.91,935.4padlockpadlock
Cash from Financing-166.00.00.0-107.7-345.72,034.8padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued431.4-1,543.710.7193.636.459.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-22.62.4-1.64.6-12.46.3padlockpadlock
Closing Cash Balance46.145.342.944.539.952.3padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.19.10.90.6-1.8-1.4padlockpadlockpadlockpadlock
Closing Cash Balance45.353.444.443.542.944.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-213.218.6-221.4306.4-331.1-1,567.9padlockpadlock
Real Free Cash Flow-215.417.2-223.5304.7-336.9-1,569.7padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow16.2-173.420.6-201.7-25.1-212.4padlockpadlockpadlockpadlock
Real Free Cash Flow15.8-173.720.3-202.0-25.2-213.0padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E72.034.637.807.77-0.6219.57padlockpadlockpadlock
P/EG-0.750.08-0.59-0.070.000.01padlockpadlockpadlock
P/B0.900.760.941.020.490.84padlockpadlockpadlock
P/S1.701.544.364.78-0.749.89padlockpadlockpadlock
P/FCF2.6810.97-1.010.86-0.35-0.26padlockpadlockpadlock
P/OFC2.6810.97-1.010.86-0.35-0.26padlockpadlockpadlock
Price/EV-2.243.200.0018.37-13.4953.89padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E4.714.7372.032.71-3.60padlockpadlockpadlockpadlockpadlock
P/EG-0.770.00-0.75-0.010.02padlockpadlockpadlockpadlockpadlock
P/B0.800.820.900.890.91padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin86.7%90.1%100.0%77.4%102.8%87.1%padlockpadlockpadlock
EBIT Margin79.5%110.8%0.0%185.9%81.2%81.9%padlockpadlockpadlock
EBITDA Margin-132.9%110.8%0.0%185.9%81.2%81.9%padlockpadlockpadlock
Operating Profit Margin79.5%110.8%0.0%63.7%81.2%54.4%padlockpadlockpadlock
Net Profit Margin2.4%33.2%55.9%61.5%118.9%50.6%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin143.1%89.1%86.7%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin98.2%0.0%79.5%93.5%42.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin98.2%0.0%-132.9%93.5%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin98.2%78.6%79.5%93.5%114.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin28.0%76.6%2.4%44.3%157.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio0.000.170.000.060.0552.05padlockpadlockpadlock
Quick Ratio0.000.170.000.060.0653.95padlockpadlockpadlock
Solvency Ratio0.000.020.010.050.020.02padlockpadlockpadlock
Cash Ratio0.200.140.000.050.0331.80padlockpadlockpadlock
Debt To Assets Ratio0.080.110.780.720.560.57padlockpadlockpadlock
Debt To Equity Ratio0.841.157.416.466.952.99padlockpadlockpadlock
Financial Leverage Ratio10.3710.289.509.0112.465.25padlockpadlockpadlock
Debt Service Coverage Ratio-0.190.36-0.040.18-1.982.84padlockpadlockpadlock
Interest Coverage Ratio1.031.430.000.52-2.041.98padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.170.150.000.120.27padlockpadlockpadlockpadlockpadlock
Quick Ratio0.170.150.000.120.27padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.000.01-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.140.120.200.090.23padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.110.160.080.730.78padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.151.630.847.817.41padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio10.289.9910.3710.649.50padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.120.00-0.190.100.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.410.001.031.90-0.50padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share4.555.612.132.22-6.431.66padlockpadlockpadlock
Net Income Per Share1.581.861.191.36-7.650.84padlockpadlockpadlock
Cash Per Share1.731.761.691.681.791.71padlockpadlockpadlock
Shareholders Equity Per Share10.5011.309.8810.369.6319.48padlockpadlockpadlock
Free Cash Flow Per Share-17.750.78-9.1612.39-13.49-62.15padlockpadlockpadlock
Dividend Per Share1.301.311.301.291.700.48padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.630.651.391.98-0.41padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.460.500.030.88-0.64padlockpadlockpadlockpadlockpadlock
Cash Per Share1.682.241.731.651.74padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share10.8111.4610.5010.7510.22padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.65-7.520.88-8.62-1.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.320.340.320.320.34padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%1.2%10.2%3.6%1.8%7.0%padlockpadlockpadlock
Receivables Turnover14.0112.836.327.31-9.031.61padlockpadlockpadlock
Payables Turnover0.100.000.000.030.004.19padlockpadlockpadlock
Inventory Turnover0.000.000.000.00-0.30-2.22padlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.0045.690.00padlockpadlockpadlock
Working Capital Turnover Ratio-0.15-1.040.00-0.060.350.73padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate1.9%2.6%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.901.014.774.71-1.18padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.13-0.08-0.11-0.190.07padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio991.5%70.3%109.1%94.7%-22.2%57.7%padlockpadlockpadlock
Dividend Yield Percentage13.47 %15.17 %13.98 %12.18 %35.93 %2.95 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.700.699.920.37-0.52padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage3.743.633.443.373.62padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader