Zkusit zdarma
AerSale Corporation
AerSale Corporation
ASLE
Cena
$ 7.14
Dnes
-0.17 (-2.20%)
Valuace
0
0
Růst
0
0
Zdraví
86
86
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues339.1345.1334.5408.5340.4208.9padlockpadlock
Cost of Revenues234.6241.1242.1257.2221.0156.1padlockpadlock
Gross Profit104.5103.992.4151.4119.452.8padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues71.2107.465.894.782.777.1padlockpadlockpadlockpadlock
Cost of Revenues49.772.047.865.059.055.4padlockpadlockpadlockpadlock
Gross Profit21.535.318.029.723.721.7padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.0103.296.377.555.6padlockpadlock
Depreciation & Amortization19.616.410.812.413.523.3padlockpadlock
Total Operating Expenses90.994.2103.296.362.742.9padlockpadlock
Operating Income13.79.7-10.855.056.711.3padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.84.55.05.44.53.7padlockpadlockpadlockpadlock
Total Operating Expenses18.622.824.624.821.723.6padlockpadlockpadlockpadlock
Operating Income2.912.5-6.64.92.0-1.9padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income0.00.00.01.10.00.0padlockpadlock
Interest Expense7.55.70.01.11.01.6padlockpadlock
Other Expense-4.2-1.93.12.8-8.9-1.2padlockpadlock
IBT9.57.8-7.757.947.810.1padlockpadlock
Income Tax Expense2.12.0-2.114.011.71.6padlockpadlock
Net Income7.35.9-5.643.936.18.5padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense2.42.51.21.51.81.5padlockpadlockpadlockpadlock
Other Expense-2.3-2.20.7-0.4-1.4-1.3padlockpadlockpadlockpadlock
IBT0.610.3-6.04.50.6-3.1padlockpadlockpadlockpadlock
Income Tax Expense-0.71.8-0.71.80.10.5padlockpadlockpadlockpadlock
Net Income1.38.6-5.32.70.5-3.6padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-0.15$1.02$0.84$0.21padlockpadlock
EPS Diluted$0.00$0.00$-0.15$0.92$0.76$0.21padlockpadlock
Shares Outstanding47.253.151.343.043.241.0padlockpadlock
Diluted Shares Outstanding47.253.451.547.547.341.0padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding47.246.952.353.253.253.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding47.246.952.353.553.453.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents4.34.75.9147.2130.229.3padlock
Short Term Investments13.00.00.00.00.00.0padlock
Total Cash & ST Investments4.34.75.9147.2130.229.3padlock
Accounts Receivable39.042.832.928.342.650.7padlock
Inventory235.0224.8177.8117.581.885.2padlock
Other Current Assets17.611.748.313.02.77.6padlock
Total Current Assets295.8284.0264.8333.6271.5179.0padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.35.74.74.79.84.3padlockpadlockpadlockpadlock
Short Term Investments6.40.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments11.75.74.74.79.84.3padlockpadlockpadlockpadlock
Accounts Receivable48.651.942.142.835.839.0padlockpadlockpadlockpadlock
Inventory255.50.0265.6224.8263.7221.4padlockpadlockpadlockpadlock
Other Current Assets7.2268.816.911.730.431.2padlockpadlockpadlockpadlock
Total Current Assets323.0326.5329.3284.0339.7295.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment90.269.481.775.680.794.7padlock
Goodwill19.919.919.919.919.919.9padlock
Intangible Assets21.520.522.024.126.228.4padlock
Long-Term Investments0.00.00.00.01.66.1padlock
Other Long-Term Assets159.3200.7153.467.277.555.5padlock
Total Long-Term Assets302.9320.7289.2198.0216.0210.2padlock
Total Assets598.7604.7553.9531.6487.5389.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment158.872.4138.869.457.590.2padlockpadlockpadlockpadlock
Goodwill19.919.919.919.919.90.0padlockpadlockpadlockpadlock
Intangible Assets18.919.420.020.521.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets125.8199.3127.5200.7151.7159.3padlockpadlockpadlockpadlock
Total Long-Term Assets323.3320.2316.8320.7261.7302.9padlockpadlockpadlockpadlock
Total Assets646.3646.7646.1604.7601.5598.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable29.434.229.921.120.016.4padlock
Short-Term Debt4.35.010.54.40.00.0padlock
Other Current Liabilities7.09.03.88.811.99.9padlock
Current Liabilities43.075.045.752.867.931.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable31.135.027.534.234.929.4padlockpadlockpadlockpadlock
Short-Term Debt5.35.45.35.04.34.3padlockpadlockpadlockpadlock
Other Current Liabilities36.840.310.19.06.06.2padlockpadlockpadlockpadlock
Current Liabilities73.284.472.675.047.143.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt81.571.060.728.30.00.0padlock
Capital Leases23.334.929.032.70.00.0padlock
Def. Tax Liability0.00.00.00.01.10.0padlock
Total Liabilities148.9149.1108.986.678.636.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt152.3143.5163.571.0101.2104.8padlockpadlockpadlockpadlock
Capital Leases31.332.733.834.926.427.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities229.2230.8239.6149.1149.9148.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings135.9139.1133.3138.895.059.2padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity449.8455.6445.0445.0408.9352.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings142.3142.4133.8139.1136.4135.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity417.1415.9406.5455.6451.5449.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt109.176.066.532.70.00.0padlock
Book Value449.8455.6445.0445.0408.9352.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt157.6148.9168.876.0105.4109.1padlockpadlockpadlockpadlock
Book Value417.1415.9406.5455.6451.5449.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-0.25.9-5.643.936.18.5padlockpadlock
Depreciation & Amortization12.116.410.811.913.024.2padlockpadlock
Stock-Based Compensation8.24.312.116.512.71.0padlockpadlock
Change Working Capital-101.2-19.4-190.2-72.14.4-63.6padlockpadlock
Change In Accounts Receivable-5.8-4.0-4.6-1.03.9-2.6padlockpadlock
Change In Accounts Payable3.34.38.81.23.6-0.8padlockpadlock
Change In Inventories-90.9-78.0-168.6-37.6-35.7-55.3padlockpadlock
Other Non-cash Items76.61.9-0.42.116.017.6padlockpadlock
Cash from Operations-81.80.0-174.2-0.179.1-12.2padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-0.18.6-5.32.70.5-3.6padlockpadlockpadlockpadlock
Depreciation & Amortization5.04.75.05.44.53.7padlockpadlockpadlockpadlock
Stock-Based Compensation1.20.91.21.21.20.0padlockpadlockpadlockpadlock
Change Working Capital-13.1-4.6-46.724.72.7-17.5padlockpadlockpadlockpadlock
Change In Accounts Receivable0.9-4.7-5.5-0.93.0-7.3padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.0-6.6-0.75.53.1padlockpadlockpadlockpadlock
Change In Inventories-7.4-3.2-39.7-15.4-6.0-32.6padlockpadlockpadlockpadlock
Other Non-cash Items-1.810.21.02.01.21.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-13.7-29.0-11.4-15.6-3.9-7.3padlockpadlock
Acquisitions-8.90.00.00.00.0-17.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities14.40.014.557.017.13.1padlockpadlock
Cash from Investing-13.80.03.141.413.2-21.1padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.7-2.0-3.5-13.8-2.5-3.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-71.60.037.60.00.0-100.2padlockpadlock
Debt Issued141.29.471.432.70.096.8padlockpadlock
Issuance of Common Stock0.60.00.60.50.00.0padlockpadlock
Repurchase of Common Stock-7.10.0-7.0-22.2-0.70.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-7.10.0-7.8-2.69.3145.3padlockpadlock
Cash from Financing65.20.029.7-24.38.645.2padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued8.7-19.892.8-29.5-3.724.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-45.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-30.4-1.2-141.317.0100.911.8padlockpadlock
Closing Cash Balance4.34.75.9147.2130.229.3padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-0.51.10.0-5.15.51.6padlockpadlockpadlockpadlock
Closing Cash Balance5.35.74.74.79.84.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-95.5-17.8-185.5-15.775.2-19.5padlockpadlock
Real Free Cash Flow-103.7-22.2-197.6-32.262.5-20.5padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-10.617.8-48.823.88.0-18.9padlockpadlockpadlockpadlock
Real Free Cash Flow-11.816.9-49.922.66.8-18.9padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E8.2257.19-117,095.2919,070.2521,217.261,707.87padlockpadlockpadlock
P/EG-0.03-0.33995.3116,019.01-237.600.09padlockpadlockpadlock
P/B0.680.731,463.771,879.731,874.0539.20padlockpadlockpadlock
P/S0.660.971,947.372,047.372,250.8266.16padlockpadlockpadlock
P/FCF3.96-18.75-3,511.43-53,249.3010,191.27-709.04padlockpadlockpadlock
P/OFC3.5629.92-3,740.46-7,402,124.189,689.82-1,130.21padlockpadlockpadlock
Price/EV6.2415.5213,572,119.6012,503.5610,998.15565.03padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E71.778.22-18.5731,023.63131,975.99padlockpadlockpadlockpadlockpadlock
P/EG-0.85-0.030.0672.29-1,157.74padlockpadlockpadlockpadlockpadlock
P/B0.930.680.96735.93595.10padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin32.9%30.1%27.6%37.1%35.1%25.3%padlockpadlockpadlock
EBIT Margin11.7%2.8%-3.2%13.7%16.6%4.7%padlockpadlockpadlock
EBITDA Margin15.9%7.6%0.0%16.4%20.5%11.7%padlockpadlockpadlock
Operating Profit Margin11.7%2.8%-3.2%13.5%16.6%5.4%padlockpadlockpadlock
Net Profit Margin8.0%1.7%-1.7%10.7%10.6%3.9%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin30.2%32.9%27.3%31.4%28.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin4.2%11.7%-7.3%5.2%2.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin10.9%15.9%0.3%5.2%2.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.0%11.7%-10.1%5.2%2.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin1.9%8.0%-8.0%2.9%0.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio3.873.795.796.314.005.65padlockpadlockpadlock
Quick Ratio3.870.791.904.092.792.96padlockpadlockpadlock
Solvency Ratio0.060.150.050.630.620.89padlockpadlockpadlock
Cash Ratio0.070.060.132.791.920.93padlockpadlockpadlock
Debt To Assets Ratio0.230.130.120.060.000.00padlockpadlockpadlock
Debt To Equity Ratio0.360.170.150.070.000.00padlockpadlockpadlock
Financial Leverage Ratio1.551.331.241.191.191.10padlockpadlockpadlock
Debt Service Coverage Ratio1.953.831.699.5859.1813.84padlockpadlockpadlock
Interest Coverage Ratio5.101.710.0050.3657.826.86padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio4.413.874.543.797.21padlockpadlockpadlockpadlockpadlock
Quick Ratio0.923.870.883.791.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.060.000.020.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.070.070.060.060.21padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.240.230.260.130.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.380.360.420.170.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.551.551.591.331.33padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.521.950.140.639.94padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.215.10-5.630.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share3.556.500.010.010.010.20padlockpadlockpadlock
Net Income Per Share0.080.110.000.000.000.01padlockpadlockpadlock
Cash Per Share0.120.090.000.000.000.04padlockpadlockpadlock
Shareholders Equity Per Share8.878.580.010.010.010.34padlockpadlockpadlock
Free Cash Flow Per Share-0.55-0.340.000.000.00-0.02padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.512.291.260.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.030.18-0.100.000.00padlockpadlockpadlockpadlockpadlock
Cash Per Share0.250.120.090.000.00padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.848.877.770.010.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.220.38-0.930.000.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate17.0%25.3%27.6%24.2%24.4%16.3%padlockpadlockpadlock
Receivables Turnover9.018.0610.1814.458.004.16padlockpadlockpadlock
Payables Turnover7.397.058.1012.1711.079.54padlockpadlockpadlock
Inventory Turnover0.401.071.362.192.701.83padlockpadlockpadlock
Fixed Asset Turnover4.764.974.095.414.222.21padlockpadlockpadlock
Working Capital Turnover Ratio1.391.611.341.691.941.69padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-119.6%17.0%12.0%40.1%13.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.472.411.562.592.45padlockpadlockpadlockpadlockpadlock
Payables Turnover1.602.061.741.901.69padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.190.000.180.000.22padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.451.480.471.361.44padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.290.430.280.380.30padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader