Zkusit zdarma
AerSale Corporation
AerSale Corporation
ASLE
Cena
$ 6.23
Dnes
-0.17 (-2.20%)
Valuace
0
0
Růst
0
0
Zdraví
86
86
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues335.3335.3345.1334.5408.5340.4padlockpadlockpadlock
Cost of Revenues229.5229.5241.1242.1257.2221.0padlockpadlockpadlock
Gross Profit105.8105.8103.992.4151.4119.4padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues90.971.2107.465.894.782.7padlockpadlockpadlockpadlock
Cost of Revenues60.049.772.047.865.059.0padlockpadlockpadlockpadlock
Gross Profit31.021.535.318.029.723.7padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0103.296.377.5padlockpadlockpadlock
Depreciation & Amortization19.719.316.410.812.413.5padlockpadlockpadlock
Total Operating Expenses90.090.094.2103.296.362.7padlockpadlockpadlock
Operating Income15.815.89.7-10.855.056.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.44.84.55.05.44.5padlockpadlockpadlockpadlock
Total Operating Expenses23.918.622.824.624.821.7padlockpadlockpadlockpadlock
Operating Income7.12.912.5-6.64.92.0padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.01.10.0padlockpadlockpadlock
Interest Expense8.38.35.70.01.11.0padlockpadlockpadlock
Other Expense-5.3-5.3-1.93.12.8-8.9padlockpadlockpadlock
IBT10.510.57.8-7.757.947.8padlockpadlockpadlock
Income Tax Expense0.52.02.0-2.114.011.7padlockpadlockpadlock
Net Income10.08.65.9-5.643.936.1padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense2.32.42.51.21.51.8padlockpadlockpadlockpadlock
Other Expense-1.5-2.3-2.20.7-0.4-1.4padlockpadlockpadlockpadlock
IBT5.60.610.3-6.04.50.6padlockpadlockpadlockpadlock
Income Tax Expense0.2-0.71.8-0.71.80.1padlockpadlockpadlockpadlock
Net Income5.41.38.6-5.32.70.5padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.15$1.02$0.84padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.15$0.92$0.76padlockpadlockpadlock
Shares Outstanding47.247.253.151.343.043.2padlockpadlockpadlock
Diluted Shares Outstanding47.847.853.451.547.547.3padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding47.247.246.952.353.253.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding47.847.246.952.353.553.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents4.34.75.9147.2130.229.3padlock
Short Term Investments13.00.00.00.00.00.0padlock
Total Cash & ST Investments4.34.75.9147.2130.229.3padlock
Accounts Receivable39.042.832.928.342.650.7padlock
Inventory235.0224.8177.8117.581.885.2padlock
Other Current Assets17.611.748.313.02.77.6padlock
Total Current Assets295.8284.0264.8333.6271.5179.0padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.35.74.74.79.84.3padlockpadlockpadlockpadlock
Short Term Investments6.40.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments11.75.74.74.79.84.3padlockpadlockpadlockpadlock
Accounts Receivable48.651.942.142.835.839.0padlockpadlockpadlockpadlock
Inventory255.50.0265.6224.8263.7221.4padlockpadlockpadlockpadlock
Other Current Assets7.2268.816.911.730.431.2padlockpadlockpadlockpadlock
Total Current Assets323.0326.5329.3284.0339.7295.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment90.269.481.775.680.794.7padlock
Goodwill19.919.919.919.919.919.9padlock
Intangible Assets21.520.522.024.126.228.4padlock
Long-Term Investments0.00.00.00.01.66.1padlock
Other Long-Term Assets159.3200.7153.467.277.555.5padlock
Total Long-Term Assets302.9320.7289.2198.0216.0210.2padlock
Total Assets598.7604.7553.9531.6487.5389.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment158.872.4138.869.457.590.2padlockpadlockpadlockpadlock
Goodwill19.919.919.919.919.90.0padlockpadlockpadlockpadlock
Intangible Assets18.919.420.020.521.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets125.8199.3127.5200.7151.7159.3padlockpadlockpadlockpadlock
Total Long-Term Assets323.3320.2316.8320.7261.7302.9padlockpadlockpadlockpadlock
Total Assets646.3646.7646.1604.7601.5598.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable29.434.229.921.120.016.4padlock
Short-Term Debt4.35.010.54.40.00.0padlock
Other Current Liabilities7.09.03.88.811.99.9padlock
Current Liabilities43.075.045.752.867.931.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable31.135.027.534.234.929.4padlockpadlockpadlockpadlock
Short-Term Debt5.35.45.35.04.34.3padlockpadlockpadlockpadlock
Other Current Liabilities36.840.310.19.06.06.2padlockpadlockpadlockpadlock
Current Liabilities73.284.472.675.047.143.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt81.571.060.728.30.00.0padlock
Capital Leases23.334.929.032.70.00.0padlock
Def. Tax Liability0.00.00.00.01.10.0padlock
Total Liabilities148.9149.1108.986.678.636.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt152.3143.5163.571.0101.2104.8padlockpadlockpadlockpadlock
Capital Leases31.332.733.834.926.427.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities229.2230.8239.6149.1149.9148.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings135.9139.1133.3138.895.059.2padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity449.8455.6445.0445.0408.9352.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings142.3142.4133.8139.1136.4135.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity417.1415.9406.5455.6451.5449.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt109.176.066.532.70.00.0padlock
Book Value449.8455.6445.0445.0408.9352.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt157.6148.9168.876.0105.4109.1padlockpadlockpadlockpadlock
Book Value417.1415.9406.5455.6451.5449.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-0.28.65.9-5.643.936.1padlockpadlockpadlock
Depreciation & Amortization12.119.916.410.811.913.0padlockpadlockpadlock
Stock-Based Compensation8.24.94.312.116.512.7padlockpadlockpadlock
Change Working Capital-101.2-61.5-19.4-190.2-72.14.4padlockpadlockpadlock
Change In Accounts Receivable-5.8-7.7-4.0-4.6-1.03.9padlockpadlockpadlock
Change In Accounts Payable3.3-4.54.38.81.23.6padlockpadlockpadlock
Change In Inventories-90.9-54.8-78.0-168.6-37.6-35.7padlockpadlockpadlock
Other Non-cash Items76.63.81.9-0.42.116.0padlockpadlockpadlock
Cash from Operations-81.80.00.0-174.2-0.179.1padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income5.4-0.18.6-5.32.70.5padlockpadlockpadlockpadlock
Depreciation & Amortization5.45.04.75.05.44.5padlockpadlockpadlockpadlock
Stock-Based Compensation1.81.20.91.21.21.2padlockpadlockpadlockpadlock
Change Working Capital-1.8-13.1-4.6-46.724.72.7padlockpadlockpadlockpadlock
Change In Accounts Receivable0.30.9-4.7-5.5-0.93.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.50.00.0-6.6-0.75.5padlockpadlockpadlockpadlock
Change In Inventories-4.5-7.4-3.2-39.7-15.4-6.0padlockpadlockpadlockpadlock
Other Non-cash Items1.0-1.810.21.02.01.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-13.7-6.1-29.0-11.4-15.6-3.9padlockpadlockpadlock
Acquisitions-8.90.00.00.00.00.0padlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities14.40.00.014.557.017.1padlockpadlockpadlock
Cash from Investing-13.80.00.03.141.413.2padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.6-1.7-2.0-3.5-13.8-2.5padlockpadlockpadlockpadlock
Acquisitions1.80.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-71.60.00.037.60.00.0padlockpadlockpadlock
Debt Issued141.276.09.471.432.70.0padlockpadlockpadlock
Issuance of Common Stock0.60.00.00.60.50.0padlockpadlockpadlock
Repurchase of Common Stock-7.1-45.00.0-7.0-22.2-0.7padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-7.10.00.0-7.8-2.69.3padlockpadlockpadlock
Cash from Financing65.20.00.029.7-24.38.6padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued157.68.7-19.892.8-29.5-3.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.0-45.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-30.4-0.3-1.2-141.317.0100.9padlockpadlockpadlock
Closing Cash Balance4.34.44.75.9147.2130.2padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.9-0.51.10.0-5.15.5padlockpadlockpadlockpadlock
Closing Cash Balance4.45.35.74.74.79.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-95.5-29.1-17.8-185.5-15.775.2padlockpadlockpadlock
Real Free Cash Flow-103.7-33.9-22.2-197.6-32.262.5padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow6.7-10.617.8-48.823.88.0padlockpadlockpadlockpadlock
Real Free Cash Flow5.0-11.816.9-49.922.66.8padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E8.2239.1357.19-117,095.2919,070.2521,217.26padlockpadlockpadlockpadlock
P/EG-0.030.61-0.33995.3116,019.01-237.60padlockpadlockpadlockpadlock
P/B0.680.790.731,463.771,879.731,874.05padlockpadlockpadlockpadlock
P/S0.661.000.971,947.372,047.372,250.82padlockpadlockpadlockpadlock
P/FCF3.96-11.55-18.75-3,511.43-53,249.3010,191.27padlockpadlockpadlockpadlock
P/OFC3.56-14.6129.92-3,740.46-7,402,124.189,689.82padlockpadlockpadlockpadlock
Price/EV6.2410.4215.5213,572,119.6012,503.5610,998.15padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E15.5471.778.22-18.5731,023.63padlockpadlockpadlockpadlockpadlock
P/EG0.05-0.85-0.030.0672.29padlockpadlockpadlockpadlockpadlock
P/B0.790.930.680.96735.93padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin32.9%31.5%30.1%27.6%37.1%35.1%padlockpadlockpadlockpadlock
EBIT Margin11.7%4.7%2.8%-3.2%13.7%16.6%padlockpadlockpadlockpadlock
EBITDA Margin15.9%10.5%7.6%0.0%16.4%20.5%padlockpadlockpadlockpadlock
Operating Profit Margin11.7%4.7%2.8%-3.2%13.5%16.6%padlockpadlockpadlockpadlock
Net Profit Margin8.0%2.6%1.7%-1.7%10.7%10.6%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin34.1%30.2%32.9%27.3%31.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin7.8%4.2%11.7%-7.3%5.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin13.7%10.9%15.9%0.3%5.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin7.8%4.0%11.7%-10.1%5.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.9%1.9%8.0%-8.0%2.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio3.873.713.795.796.314.00padlockpadlockpadlockpadlock
Quick Ratio3.873.710.791.904.092.79padlockpadlockpadlockpadlock
Solvency Ratio0.060.130.150.050.630.62padlockpadlockpadlockpadlock
Cash Ratio0.070.060.060.132.791.92padlockpadlockpadlockpadlock
Debt To Assets Ratio0.230.050.130.120.060.00padlockpadlockpadlockpadlock
Debt To Equity Ratio0.360.080.170.150.070.00padlockpadlockpadlockpadlock
Financial Leverage Ratio1.551.511.331.241.191.19padlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.952.433.831.699.5859.18padlockpadlockpadlockpadlock
Interest Coverage Ratio5.101.901.710.0050.3657.82padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.714.413.874.543.79padlockpadlockpadlockpadlockpadlock
Quick Ratio3.710.923.870.883.79padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.050.030.060.000.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.060.070.070.060.06padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.230.240.230.260.13padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.340.380.360.420.17padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.511.551.551.591.33padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.612.521.950.140.63padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio3.031.215.10-5.630.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share3.557.106.500.010.010.01padlockpadlockpadlockpadlock
Net Income Per Share0.080.180.110.000.000.00padlockpadlockpadlockpadlock
Cash Per Share0.120.090.090.000.000.00padlockpadlockpadlockpadlock
Shareholders Equity Per Share8.878.998.580.010.010.01padlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.55-0.62-0.340.000.000.00padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.931.512.291.260.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.110.030.18-0.100.00padlockpadlockpadlockpadlockpadlock
Cash Per Share0.090.250.120.090.00padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share8.998.848.877.770.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.14-0.220.38-0.930.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate17.0%18.5%25.3%27.6%24.2%24.4%padlockpadlockpadlockpadlock
Receivables Turnover9.017.868.0610.1814.458.00padlockpadlockpadlockpadlock
Payables Turnover7.397.747.058.1012.1711.07padlockpadlockpadlockpadlock
Inventory Turnover0.400.001.071.362.192.70padlockpadlockpadlockpadlock
Fixed Asset Turnover4.765.404.974.095.414.22padlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.391.651.611.341.691.94padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate3.3%-119.6%17.0%12.0%40.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.131.472.411.562.59padlockpadlockpadlockpadlockpadlock
Payables Turnover2.021.602.061.741.90padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.190.000.180.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.460.451.480.471.36padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.410.290.430.280.38padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader