Zkusit zdarma
AST SpaceMobile, Inc.
AST SpaceMobile, Inc.
ASTS
Cena
$ 82.22
Dnes
+14.52 (14.34%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues18.54.424.313.812.46.0padlock
Cost of Revenues32.70.078.86.77.63.0padlock
Gross Profit-14.24.4-54.57.14.82.9padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues14.71.20.71.91.10.9padlockpadlockpadlockpadlock
Cost of Revenues5.50.027.20.00.00.0padlockpadlockpadlockpadlock
Gross Profit9.21.2-26.51.91.10.9padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.047.599.853.014.1padlock
Selling General & Admin Expenses0.00.041.648.335.612.3padlock
Depreciation & Amortization44.263.354.54.72.90.9padlock
Total Operating Expenses251.5247.2167.9152.991.627.3padlock
Operating Income-265.7-242.8-222.4-164.9-102.5-24.3padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization12.711.711.38.514.520.4padlockpadlockpadlockpadlock
Total Operating Expenses88.974.036.552.266.663.9padlockpadlockpadlockpadlock
Operating Income-79.7-72.8-63.0-50.3-65.5-63.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income44.514.20.00.00.00.1padlock
Interest Expense32.618.72.771.50.00.0padlock
Other Expense-148.3-282.21.462.429.60.0padlock
IBT-414.0-525.0-221.0-102.5-72.9-24.3padlock
Income Tax Expense1.41.31.70.60.30.1padlock
Net Income-303.8-300.1-87.6-103.1-73.3-24.4padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income12.28.08.216.00.02.7padlockpadlockpadlockpadlock
Interest Expense7.55.74.714.71.44.9padlockpadlockpadlockpadlock
Other Expense-83.8-62.4-0.5-1.7-236.9-68.1padlockpadlockpadlockpadlock
IBT-163.5-135.2-63.5-51.9-302.4-131.1padlockpadlockpadlockpadlock
Income Tax Expense0.40.70.20.20.60.2padlockpadlockpadlockpadlock
Net Income-122.9-99.4-45.7-35.9-171.9-72.6padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.07$-1.89$-1.42$-0.47padlock
EPS Diluted$0.00$0.00$-1.07$-1.89$-1.42$-0.47padlock
Shares Outstanding272.8154.581.854.451.751.7padlock
Diluted Shares Outstanding272.8154.581.854.451.751.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding272.8242.0224.0199.2155.6141.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding272.8242.0224.0199.2155.6141.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents287.6565.085.6238.6321.842.8padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments287.6565.085.6238.6321.842.8padlock
Accounts Receivable0.00.01.21.72.22.1padlock
Inventory0.00.00.027.71.42.6padlock
Other Current Assets27.635.320.10.34.52.2padlock
Total Current Assets315.2600.2106.9268.3335.850.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,204.3923.6873.8565.0516.4285.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,204.3923.6873.8565.0516.4285.1padlockpadlockpadlockpadlock
Accounts Receivable11.50.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory10.90.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets50.349.620.835.329.230.1padlockpadlockpadlockpadlock
Total Current Assets1,277.0973.2894.6600.2545.6315.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment260.5351.7251.7153.7103.944.1padlock
Goodwill0.00.00.00.03.63.9padlock
Intangible Assets0.00.00.00.00.20.5padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets4.02.62.316.40.30.2padlock
Total Long-Term Assets264.5354.3254.0170.1108.148.7padlock
Total Assets579.6954.6360.9438.4443.999.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,023.3776.6464.2351.7272.2260.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets213.80.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets36.8131.510.82.63.94.0padlockpadlockpadlockpadlock
Total Long-Term Assets1,273.9908.1475.1354.3276.0264.5padlockpadlockpadlockpadlock
Total Assets2,550.91,881.41,369.7954.6821.6579.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable12.217.020.613.96.65.0padlock
Short-Term Debt1.84.83.20.70.60.5padlock
Other Current Liabilities13.754.222.513.17.54.2padlock
Current Liabilities49.475.946.227.821.413.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable50.722.710.817.09.012.2padlockpadlockpadlockpadlock
Short-Term Debt11.19.85.54.847.71.8padlockpadlockpadlockpadlock
Other Current Liabilities48.742.726.254.214.935.4padlockpadlockpadlockpadlock
Current Liabilities133.6118.384.275.994.149.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt199.5168.271.211.812.56.5padlock
Capital Leases11.014.513.47.88.27.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities337.8285.4147.378.592.019.7padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt711.4495.8474.3168.2167.3210.5padlockpadlockpadlockpadlock
Capital Leases15.915.513.914.512.612.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities924.9723.6603.0285.4318.8337.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.05.5padlock
Retained Earnings-281.9-489.7-189.7-102.1-70.5-39.9padlock
Comprehensive Income0.1-0.20.20.2-0.4-0.2padlock
Total Common Equity145.2479.199.0133.5100.377.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-757.7-634.8-535.5-489.7-453.9-281.9padlockpadlockpadlockpadlock
Comprehensive Income1.21.10.1-0.20.40.1padlockpadlockpadlockpadlock
Total Common Equity1,240.5867.4568.6479.1308.9145.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt212.3173.072.912.513.27.0padlock
Book Value241.9669.1213.6359.8352.080.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt722.5505.6479.8173.0215.0212.3padlockpadlockpadlockpadlock
Book Value1,626.01,157.8766.7669.1502.8241.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-175.0-526.3-87.6-103.1-73.3-24.4padlock
Depreciation & Amortization79.063.354.54.72.90.9padlock
Stock-Based Compensation19.132.013.39.43.70.3padlock
Change Working Capital14.921.813.7-25.21.70.2padlock
Change In Accounts Receivable-0.10.00.0-2.0-0.2-1.6padlock
Change In Accounts Payable-10.9-6.3-0.118.4-2.51.8padlock
Change In Inventories0.10.00.0-2.51.0-2.2padlock
Other Non-cash Items39.7283.0-142.8-42.30.60.2padlock
Cash from Operations-125.20.0-148.9-156.5-80.1-22.8padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-122.9-135.9-63.6-52.1-303.1-72.6padlockpadlockpadlockpadlock
Depreciation & Amortization15.011.711.08.514.50.0padlockpadlockpadlockpadlock
Stock-Based Compensation14.010.57.811.46.88.9padlockpadlockpadlockpadlock
Change Working Capital-33.04.712.313.810.213.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.10.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.020.00.70.00.40.0padlockpadlockpadlockpadlock
Change In Inventories-9.80.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items62.465.44.0-10.0238.133.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-157.6-174.1-118.8-57.3-54.8-30.4padlock
Acquisitions0.00.00.025.90.00.0padlock
Investments0.00.00.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities0.00.00.00.00.00.0padlock
Cash from Investing-157.60.0-118.8-31.4-54.8-30.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-238.4-310.2-120.5-82.0-30.3-22.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-193.60.063.30.00.0-1.8padlock
Debt Issued387.6100.1123.6-0.66.18.8padlock
Issuance of Common Stock187.70.063.8102.00.00.0padlock
Repurchase of Common Stock-1.20.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities105.30.0-10.30.3416.971.4padlock
Cash from Financing378.80.0116.7102.3416.969.7padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued216.825.9306.8-42.02.738.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-855.50.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash96.1479.4-151.2-85.3281.816.3padlock
Closing Cash Balance287.6567.588.1239.3324.542.8padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash280.764.9306.948.6231.375.1padlockpadlockpadlockpadlock
Closing Cash Balance1,220.1939.4874.5567.5518.9287.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-282.8-300.3-267.7-213.7-134.9-53.2padlock
Real Free Cash Flow-301.9-332.3-281.0-223.1-138.6-53.5padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-302.9-353.6-149.0-110.5-63.8-38.4padlockpadlockpadlockpadlock
Real Free Cash Flow-316.9-364.2-156.8-121.9-70.6-47.2padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-28.44-10.86-5.63-8.29-5.61-28.79padlockpadlock
P/EG-0.27-0.13-0.07-0.140.26-0.08padlockpadlock
P/B9.776.804.981.964.109.06padlockpadlock
P/S2,445.50737.880.0018.9833.11117.73padlockpadlock
P/FCF-7.99-10.86-1.84-1.23-3.05-13.20padlockpadlock
P/OFC-65.02-25.84-3.31-1.68-5.13-30.81padlockpadlock
Price/EV-33.26-9.90-2.89-0.37-1.22-28.41padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-27.24-28.44-27.86-22.73-5.92padlockpadlockpadlockpadlockpadlock
P/EG-2.79-0.27-2.510.27-0.05padlockpadlockpadlockpadlockpadlock
P/B10.799.776.646.8013.18padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin-913.8%100.0%0.0%51.4%39.0%49.3%padlockpadlock
EBIT Margin-11,202.8%-11,460.4%0.0%-741.4%-699.3%-408.2%padlockpadlock
EBITDA Margin-10,188.9%-10,026.7%0.0%-702.1%-675.8%-393.3%padlockpadlock
Operating Profit Margin-6,297.3%-5,494.8%0.0%-1,192.6%-826.4%-406.6%padlockpadlock
Net Profit Margin-8,598.1%-6,792.3%0.0%-228.9%-590.6%-409.0%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin62.6%-913.8%-3,688.9%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1,057.8%-11,202.8%-8,178.8%-1,941.6%-27,368.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-971.5%-10,188.9%-6,609.6%-1,500.5%-26,045.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-540.6%-6,297.3%-8,769.2%-3,061.7%-5,958.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-833.7%-8,598.1%-6,365.7%-1,869.5%-15,631.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio8.237.902.319.6515.713.88padlockpadlock
Quick Ratio8.237.902.318.6615.643.69padlockpadlock
Solvency Ratio-0.12-0.83-0.22-0.33-0.76-1.19padlockpadlock
Cash Ratio7.817.441.858.5815.053.26padlockpadlock
Debt To Assets Ratio0.010.180.200.030.030.07padlockpadlock
Debt To Equity Ratio0.020.360.740.090.130.09padlockpadlock
Financial Leverage Ratio1.631.993.653.284.431.29padlockpadlock
Debt Service Coverage Ratio-7.66-20.57-667.49-135.290.00-2,360.10padlockpadlock
Interest Coverage Ratio-12.87-13.000.000.000.00-2,426.40padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio9.568.2310.627.905.80padlockpadlockpadlockpadlockpadlock
Quick Ratio9.488.2310.627.905.80padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.12-0.12-0.06-0.10-0.49padlockpadlockpadlockpadlockpadlock
Cash Ratio9.027.8110.387.445.49padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.280.010.010.180.26padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.580.020.020.360.69padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.061.631.791.992.66padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-8.71-7.66-4.64-6.06-6.22padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-10.56-12.87-13.290.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.030.030.000.250.240.12padlockpadlock
Net Income Per Share-1.95-1.94-1.07-0.58-1.42-0.47padlockpadlock
Cash Per Share3.823.661.054.386.220.83padlockpadlock
Shareholders Equity Per Share4.783.101.212.451.941.50padlockpadlock
Free Cash Flow Per Share-3.25-1.94-3.27-3.93-2.61-1.03padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.050.000.000.010.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.45-0.41-0.20-0.23-1.10padlockpadlockpadlockpadlockpadlock
Cash Per Share4.413.823.903.663.32padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.554.783.423.101.98padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.11-1.46-0.67-0.72-0.41padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-0.5%-0.3%-0.8%-0.6%-0.5%-0.5%padlockpadlock
Receivables Turnover0.000.000.008.265.712.87padlockpadlock
Payables Turnover3.040.000.000.481.140.61padlockpadlock
Inventory Turnover0.000.000.000.245.361.17padlockpadlock
Fixed Asset Turnover0.010.010.000.090.120.14padlockpadlock
Working Capital Turnover Ratio0.010.020.000.050.070.31padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.2%-0.5%0.3%-0.3%-0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.280.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.110.522.520.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.510.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.010.000.000.010.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader