Zkusit zdarma
AST SpaceMobile, Inc.
AST SpaceMobile, Inc.
ASTS
Cena
$ 84.08
Dnes
+14.52 (14.34%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues70.970.94.424.313.812.4padlockpadlock
Cost of Revenues124.033.00.078.86.77.6padlockpadlock
Gross Profit-53.137.94.4-54.57.14.8padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues54.314.71.20.71.91.1padlockpadlockpadlockpadlock
Cost of Revenues91.35.50.027.20.00.0padlockpadlockpadlockpadlock
Gross Profit-37.09.21.2-26.51.91.1padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.047.599.853.0padlockpadlock
Selling General & Admin Expenses0.00.00.041.648.335.6padlockpadlock
Depreciation & Amortization51.151.163.354.54.72.9padlockpadlock
Total Operating Expenses234.6325.6247.2167.9152.991.6padlockpadlock
Operating Income-287.7-287.7-242.8-222.4-164.9-102.5padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization15.412.711.711.38.514.5padlockpadlockpadlockpadlock
Total Operating Expenses35.388.974.036.552.266.6padlockpadlockpadlockpadlock
Operating Income-72.3-79.7-72.8-63.0-50.3-65.5padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income56.90.014.20.00.00.0padlockpadlock
Interest Expense20.636.118.72.771.50.0padlockpadlock
Other Expense-169.4-169.4-282.21.462.429.6padlockpadlock
IBT-457.1-457.1-525.0-221.0-102.5-72.9padlockpadlock
Income Tax Expense3.93.91.31.70.60.3padlockpadlock
Net Income-341.9-341.9-300.1-87.6-103.1-73.3padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income28.512.28.08.216.00.0padlockpadlockpadlockpadlock
Interest Expense2.77.55.74.714.71.4padlockpadlockpadlockpadlock
Other Expense-22.8-83.8-62.4-0.5-1.7-236.9padlockpadlockpadlockpadlock
IBT-95.0-163.5-135.2-63.5-51.9-302.4padlockpadlockpadlockpadlock
Income Tax Expense2.60.40.70.20.20.6padlockpadlockpadlockpadlock
Net Income-74.0-122.9-99.4-45.7-35.9-171.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.07$-1.89$-1.42padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.07$-1.89$-1.42padlockpadlock
Shares Outstanding256.0256.0154.581.854.451.7padlockpadlock
Diluted Shares Outstanding256.0256.0154.581.854.451.7padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding256.0272.8242.0224.0199.2155.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding256.0272.8242.0224.0199.2155.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents287.6565.085.6238.6321.842.8padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments287.6565.085.6238.6321.842.8padlock
Accounts Receivable0.00.01.21.72.22.1padlock
Inventory0.00.00.027.71.42.6padlock
Other Current Assets27.635.320.10.34.52.2padlock
Total Current Assets315.2600.2106.9268.3335.850.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,204.3923.6873.8565.0516.4285.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,204.3923.6873.8565.0516.4285.1padlockpadlockpadlockpadlock
Accounts Receivable11.50.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory10.90.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets50.349.620.835.329.230.1padlockpadlockpadlockpadlock
Total Current Assets1,277.0973.2894.6600.2545.6315.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment260.5351.7251.7153.7103.944.1padlock
Goodwill0.00.00.00.03.63.9padlock
Intangible Assets0.00.00.00.00.20.5padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets4.02.62.316.40.30.2padlock
Total Long-Term Assets264.5354.3254.0170.1108.148.7padlock
Total Assets579.6954.6360.9438.4443.999.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,023.3776.6464.2351.7272.2260.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets213.80.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets36.8131.510.82.63.94.0padlockpadlockpadlockpadlock
Total Long-Term Assets1,273.9908.1475.1354.3276.0264.5padlockpadlockpadlockpadlock
Total Assets2,550.91,881.41,369.7954.6821.6579.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable12.217.020.613.96.65.0padlock
Short-Term Debt1.84.83.20.70.60.5padlock
Other Current Liabilities13.754.222.513.17.54.2padlock
Current Liabilities49.475.946.227.821.413.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable50.722.710.817.09.012.2padlockpadlockpadlockpadlock
Short-Term Debt11.19.85.54.847.71.8padlockpadlockpadlockpadlock
Other Current Liabilities48.742.726.254.214.935.4padlockpadlockpadlockpadlock
Current Liabilities133.6118.384.275.994.149.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt199.5168.271.211.812.56.5padlock
Capital Leases11.014.513.47.88.27.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities337.8285.4147.378.592.019.7padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt711.4495.8474.3168.2167.3210.5padlockpadlockpadlockpadlock
Capital Leases15.915.513.914.512.612.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities924.9723.6603.0285.4318.8337.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.05.5padlock
Retained Earnings-281.9-489.7-189.7-102.1-70.5-39.9padlock
Comprehensive Income0.1-0.20.20.2-0.4-0.2padlock
Total Common Equity145.2479.199.0133.5100.377.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-757.7-634.8-535.5-489.7-453.9-281.9padlockpadlockpadlockpadlock
Comprehensive Income1.21.10.1-0.20.40.1padlockpadlockpadlockpadlock
Total Common Equity1,240.5867.4568.6479.1308.9145.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt212.3173.072.912.513.27.0padlock
Book Value241.9669.1213.6359.8352.080.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt722.5505.6479.8173.0215.0212.3padlockpadlockpadlockpadlock
Book Value1,626.01,157.8766.7669.1502.8241.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-175.0-461.0-526.3-87.6-103.1-73.3padlockpadlock
Depreciation & Amortization79.051.163.354.54.72.9padlockpadlock
Stock-Based Compensation19.147.532.013.39.43.7padlockpadlock
Change Working Capital14.9109.721.813.7-25.21.7padlockpadlock
Change In Accounts Receivable-0.1-36.30.00.0-2.0-0.2padlockpadlock
Change In Accounts Payable-10.932.3-6.3-0.118.4-2.5padlockpadlock
Change In Inventories0.1-10.90.00.0-2.51.0padlockpadlock
Other Non-cash Items39.7181.2283.0-142.8-42.30.6padlockpadlock
Cash from Operations-125.20.00.0-148.9-156.5-80.1padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-97.7-122.9-135.9-63.6-52.1-303.1padlockpadlockpadlockpadlock
Depreciation & Amortization15.715.011.711.08.514.5padlockpadlockpadlockpadlock
Stock-Based Compensation15.214.010.57.811.46.8padlockpadlockpadlockpadlock
Change Working Capital105.1-33.04.712.313.810.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-26.2-10.10.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable14.50.020.00.70.00.4padlockpadlockpadlockpadlock
Change In Inventories-1.1-9.80.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items26.762.465.44.0-10.0238.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-157.6-1,064.7-174.1-118.8-57.3-54.8padlockpadlock
Acquisitions0.00.00.00.025.90.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlock
Cash from Investing-157.60.00.0-118.8-31.4-54.8padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-395.7-238.4-310.2-120.5-82.0-30.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-193.60.00.063.30.00.0padlockpadlock
Debt Issued387.6173.0100.1123.6-0.66.1padlockpadlock
Issuance of Common Stock187.70.00.063.8102.00.0padlockpadlock
Repurchase of Common Stock-1.20.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities105.30.00.0-10.30.3416.9padlockpadlock
Cash from Financing378.80.00.0116.7102.3416.9padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued722.5216.825.9306.8-42.02.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-855.50.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash96.12,212.4479.4-151.2-85.3281.8padlockpadlock
Closing Cash Balance287.62,780.0567.588.1239.3324.5padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1,559.8280.764.9306.948.6231.3padlockpadlockpadlockpadlock
Closing Cash Balance2,780.01,220.1939.4874.5567.5518.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-282.8-1,136.3-300.3-267.7-213.7-134.9padlockpadlock
Real Free Cash Flow-301.9-1,183.7-332.3-281.0-223.1-138.6padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-330.7-302.9-353.6-149.0-110.5-63.8padlockpadlockpadlockpadlock
Real Free Cash Flow-345.9-316.9-364.2-156.8-121.9-70.6padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-28.44-54.37-10.86-5.63-8.29-5.61padlockpadlockpadlock
P/EG-0.271.76-0.13-0.07-0.140.26padlockpadlockpadlock
P/B9.7710.106.804.981.964.10padlockpadlockpadlock
P/S2,445.50262.16737.880.0018.9833.11padlockpadlockpadlock
P/FCF-7.99-16.36-10.86-1.84-1.23-3.05padlockpadlockpadlock
P/OFC-65.02-259.97-25.84-3.31-1.68-5.13padlockpadlockpadlock
Price/EV-33.26-68.19-9.14-2.89-0.37-1.22padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-62.84-27.24-28.44-27.86-22.73padlockpadlockpadlockpadlockpadlock
P/EG1.66-2.79-0.27-2.510.27padlockpadlockpadlockpadlockpadlock
P/B10.1010.799.776.646.80padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin-913.8%53.4%100.0%0.0%51.4%39.0%padlockpadlockpadlock
EBIT Margin-11,202.8%-593.7%-11,460.4%0.0%-741.4%-699.3%padlockpadlockpadlock
EBITDA Margin-10,188.9%-521.6%-10,026.7%0.0%-702.1%-675.8%padlockpadlockpadlock
Operating Profit Margin-6,297.3%-405.7%-5,494.8%0.0%-1,192.6%-826.4%padlockpadlockpadlock
Net Profit Margin-8,598.1%-482.2%-6,792.3%0.0%-228.9%-590.6%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-68.1%62.6%-913.8%-3,688.9%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-170.1%-1,057.8%-11,202.8%-8,178.8%-1,941.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-141.8%-971.5%-10,188.9%-6,609.6%-1,500.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-133.1%-540.6%-6,297.3%-8,769.2%-3,061.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-136.2%-833.7%-8,598.1%-6,365.7%-1,869.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio8.2316.357.902.319.6515.71padlockpadlockpadlock
Quick Ratio8.2316.277.902.318.6615.64padlockpadlockpadlock
Solvency Ratio-0.12-0.11-0.83-0.22-0.33-0.76padlockpadlockpadlock
Cash Ratio7.8115.547.441.858.5815.05padlockpadlockpadlock
Debt To Assets Ratio0.010.450.180.200.030.03padlockpadlockpadlock
Debt To Equity Ratio0.021.220.360.740.090.13padlockpadlockpadlock
Financial Leverage Ratio1.632.721.993.653.284.43padlockpadlockpadlock
Debt Service Coverage Ratio-7.66-7.40-20.57-667.49-135.290.00padlockpadlockpadlock
Interest Coverage Ratio-12.87-7.98-13.000.000.000.00padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio16.359.568.2310.627.90padlockpadlockpadlockpadlockpadlock
Quick Ratio16.279.488.2310.627.90padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.02-0.12-0.12-0.06-0.10padlockpadlockpadlockpadlockpadlock
Cash Ratio15.549.027.8110.387.44padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.450.280.010.010.18padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.220.580.020.020.36padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.722.061.631.791.99padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-4.65-8.71-7.66-4.64-6.06padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-27.24-10.56-12.87-13.290.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.030.280.030.000.250.24padlockpadlockpadlock
Net Income Per Share-1.95-1.34-1.94-1.07-0.58-1.42padlockpadlockpadlock
Cash Per Share3.829.133.661.054.386.22padlockpadlockpadlock
Shareholders Equity Per Share4.787.193.101.212.451.94padlockpadlockpadlock
Free Cash Flow Per Share-3.25-4.44-1.94-3.27-3.93-2.61padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.210.050.000.000.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.29-0.45-0.41-0.20-0.23padlockpadlockpadlockpadlockpadlock
Cash Per Share9.124.413.823.903.66padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.194.554.783.423.10padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.29-1.11-1.46-0.67-0.72padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-0.5%-0.9%-0.3%-0.8%-0.6%-0.5%padlockpadlockpadlock
Receivables Turnover0.000.150.000.008.265.71padlockpadlockpadlock
Payables Turnover3.040.710.000.000.481.14padlockpadlockpadlock
Inventory Turnover0.002.750.000.000.245.36padlockpadlockpadlock
Fixed Asset Turnover0.010.050.010.000.090.12padlockpadlockpadlock
Working Capital Turnover Ratio0.010.050.020.000.050.07padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-2.8%-0.2%-0.5%0.3%-0.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.111.280.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover1.950.110.522.520.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover7.600.510.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.040.010.000.000.01padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.030.010.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader