Zkusit zdarma
Atlanticus Holdings Corporation
Atlanticus Holdings Corporation
ATLC
Cena
$ 54.92
Dnes
+0.23 (0.37%)
Valuace
53
53
Růst
0
0
Zdraví
53
53
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022
Total Revenues590.1459.61,155.2292.6
Cost of Revenues232.4176.5103.243.9
Gross Profit357.7283.01,052.1248.7
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues178.8143.3134.7133.4119.4102.1padlockpadlockpadlockpadlock
Cost of Revenues77.055.148.651.747.139.7padlockpadlockpadlockpadlock
Gross Profit101.888.286.181.772.362.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022
R&D Expenses0.00.00.00.0
Selling General & Admin Expenses0.00.096.3105.5
Depreciation & Amortization7.25.24.04.8
Total Operating Expenses204.4144.5256.3194.4
Operating Income153.4138.6257.8207.0
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.51.71.61.41.31.3padlockpadlockpadlockpadlock
Total Operating Expenses69.348.145.241.835.033.8padlockpadlockpadlockpadlock
Operating Income32.540.140.939.937.328.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022
Interest Income1,116.9979.8879.1786.2
Interest Expense221.3160.2109.381.9
Other Expense0.00.0-129.3-57.8
IBT153.4138.6128.6149.3
Income Tax Expense36.428.526.614.7
Net Income118.4111.3102.8135.6
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income341.2276.4247.7251.7255.4242.3padlockpadlockpadlockpadlock
Interest Expense75.553.747.544.742.537.9padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT32.540.140.939.937.328.6padlockpadlockpadlockpadlock
Income Tax Expense7.99.99.78.98.14.5padlockpadlockpadlockpadlock
Net Income25.030.631.531.329.524.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022
EPS$0.00$0.00$5.52$7.33
EPS Diluted$0.00$0.00$4.24$5.29
Shares Outstanding15.114.714.515.1
Diluted Shares Outstanding19.218.818.920.9
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding15.115.114.914.914.714.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding19.219.218.918.918.818.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022
Cash And Equivalents407.2375.4383.7385.0
Short Term Investments0.00.00.00.0
Total Cash & ST Investments407.2375.4383.7385.0
Accounts Receivable0.00.02,272.23,721.7
Inventory0.00.00.00.0
Other Current Assets-407.20.00.00.0
Total Current Assets407.2375.42,655.84,106.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents425.0329.4350.4375.4308.7407.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments425.0329.4350.4375.4308.7407.2padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Current Assets425.0329.4350.4375.4308.7407.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment21.424.422.821.8
Goodwill0.00.00.00.0
Intangible Assets0.00.00.00.0
Long-Term Investments0.02,714.60.00.0
Other Long-Term Assets-10.3156.30.0-10.0
Total Long-Term Assets11.12,895.322.811.8
Total Assets2,837.33,270.72,706.42,387.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.027.426.224.420.721.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments6,435.03,086.72,749.72,714.62,600.72,374.8padlockpadlockpadlockpadlock
Other Long-Term Assets158.8199.7145.8156.3109.9-2,385.1padlockpadlockpadlockpadlock
Total Long-Term Assets6,654.73,313.82,921.82,895.32,731.311.1padlockpadlockpadlockpadlock
Total Assets7,079.73,643.23,272.23,270.73,040.02,837.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022
Accounts Payable70.672.161.644.3
Short-Term Debt38.90.00.01,673.4
Other Current Liabilities1,957.0-114.10.060.7
Current Liabilities1,995.972.1147.51,762.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable253.1112.881.172.159.670.6padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.038.9padlockpadlockpadlockpadlock
Other Current Liabilities-140.9-132.8-123.8-114.1-105.21,859.8padlockpadlockpadlockpadlock
Current Liabilities253.1112.881.172.159.61,995.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022
Long-Term Debt2,041.22,505.22,026.31,817.8
Capital Leases18.224.220.220.1
Def. Tax Liability0.00.00.00.0
Total Liabilities2,266.02,781.32,173.82,022.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6,061.02,798.42,498.42,505.22,305.82,059.3padlockpadlockpadlockpadlock
Capital Leases25.924.024.124.219.418.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities6,494.93,084.02,743.32,781.32,585.52,266.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022
Common Stock0.00.00.00.0
Retained Earnings345.1394.6307.3204.4
Comprehensive Income0.00.00.00.0
Total Common Equity473.8492.9434.7366.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings473.6450.9422.6394.6368.3345.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity589.3563.3532.7492.9457.7473.8padlockpadlockpadlockpadlock
Other TTM 202420232022
Total Debt2,098.22,505.22,026.31,817.8
Book Value571.3489.4532.7365.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6,061.02,798.42,498.42,505.22,305.82,098.2padlockpadlockpadlockpadlock
Book Value584.8559.2528.8489.4454.5571.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022
Net Income101.7111.3102.8134.6
Depreciation & Amortization3.017.02.64.8
Stock-Based Compensation3.83.93.84.2
Change Working Capital-239.6-270.7-238.4-239.7
Change In Accounts Receivable0.00.00.00.0
Change In Accounts Payable23.52.518.44.3
Change In Inventories0.00.00.00.0
Other Non-cash Items606.5577.4550.7442.2
Cash from Operations484.00.0459.3346.1
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income24.630.331.131.328.724.3padlockpadlockpadlockpadlock
Depreciation & Amortization2.51.71.60.81.34.4padlockpadlockpadlockpadlock
Stock-Based Compensation0.90.90.90.91.01.1padlockpadlockpadlockpadlock
Change Working Capital-152.4-64.3-54.1-82.2-97.3-52.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-121.90.0-62.367.80.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-31.330.110.63.6-10.011.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items224.1154.3142.5171.8178.7137.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022
Capital Expenditure-0.3-1.8-4.0-4.9
Acquisitions-267.70.00.00.0
Investments-2,562.20.00.00.0
Sales of Investment1,822.10.00.00.0
Other Investing Activities312.60.0-668.2-675.9
Cash from Investing-695.50.0-672.2-680.8
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.10.0-2.7-1.60.1-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.01,238.1-678.3padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.0-950.0469.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022
Debt Repaid-437.40.0201.4-309.8
Debt Issued705.5478.9409.92,127.6
Issuance of Common Stock4.50.00.00.4
Repurchase of Common Stock-14.5-52.7-17.7-89.0
Dividends Paid-25.00.0-24.9-24.8
Other Financing Activities562.40.03.4684.4
Cash from Financing224.30.0163.3261.3
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued3,262.6299.9-6.8199.4207.516.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-1.9-51.2-25.0-25.8-1.3padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022
Net Change in Cash12.8116.0-49.5-73.4
Closing Cash Balance407.2499.6383.7433.2
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash42.721.8-38.2114.9-22.5-75.1padlockpadlockpadlockpadlock
Closing Cash Balance525.9483.2461.4499.6384.7407.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022
Free Cash Flow483.6467.6455.3341.3
Real Free Cash Flow479.8463.7451.5337.1
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow107.4130.5128.9121.0112.5115.6padlockpadlockpadlockpadlock
Real Free Cash Flow106.5129.6128.0120.1111.5114.5padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201720162015
P/E6.777.395.452.836.043.79padlockpadlockpadlockpadlockpadlock
P/EG6.260.68-0.20-0.110.060.02padlockpadlockpadlockpadlockpadlock
P/B1.371.671.291.053.283.04padlockpadlockpadlockpadlockpadlock
P/S0.531.790.491.312.691.05padlockpadlockpadlockpadlockpadlock
P/FCF1.561.761.231.125.241.68padlockpadlockpadlockpadlockpadlock
P/OFC1.561.751.221.115.061.68padlockpadlockpadlockpadlockpadlock
Price/EV7.4820.549.110.000.000.00padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E8.876.776.826.644.38padlockpadlockpadlockpadlockpadlock
P/EG-0.456.26-0.05-0.020.15padlockpadlockpadlockpadlockpadlock
P/B1.501.371.431.691.13padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201720162015
Gross Profit Margin96.6%61.6%91.1%85.0%90.4%90.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin23.8%30.2%20.6%-1.7%-0.6%-2.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin24.1%31.3%20.9%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.1%30.2%22.3%70.8%54.9%33.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin7.8%24.2%8.9%46.3%44.5%27.7%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin56.9%96.6%95.5%100.0%96.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin18.2%23.8%0.0%95.3%-0.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.6%24.1%0.1%96.9%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin18.2%0.1%0.1%96.9%100.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin14.0%7.8%8.1%35.3%8.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201720162015
Current Ratio0.185.2118.012.339.694.27padlockpadlockpadlockpadlockpadlock
Quick Ratio0.185.2118.012.0865.1043.11padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.040.050.470.390.45padlockpadlockpadlockpadlockpadlock
Cash Ratio0.185.212.600.229.694.27padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.680.770.750.760.730.77padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio4.135.084.664.964.357.88padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.046.646.236.525.9310.29padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.640.721.97-0.01-0.77-0.40padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.010.872.362.534.062.22padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.680.184.322.022.33padlockpadlockpadlockpadlockpadlock
Quick Ratio1.680.184.322.022.33padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.010.010.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio1.680.134.322.021.87padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.860.770.760.770.76padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio10.284.644.695.085.04padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio12.016.046.146.646.64padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.361.58-0.211.72-0.19padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.430.01-0.011.928.33padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201720162015
Revenue Per Share78.9431.1679.6520.0026.5223.49padlockpadlockpadlockpadlockpadlock
Net Income Per Share8.007.557.099.2711.806.50padlockpadlockpadlockpadlockpadlock
Cash Per Share31.9525.4626.4526.3227.1812.29padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share39.8933.4229.9725.0521.768.10padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share33.3531.7131.3923.3313.6214.63padlockpadlockpadlockpadlockpadlock
Dividend Per Share1.421.751.721.691.450.94padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share11.8226.0423.145.9523.81padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.652.021.882.102.00padlockpadlockpadlockpadlockpadlock
Cash Per Share28.1021.7823.5125.1926.10padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share38.9739.8935.7433.0731.05padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share7.108.638.838.127.63padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.150.150.380.400.49padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201720162015
Effective Tax Rate24.6%20.5%20.7%9.8%19.0%17.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.510.080.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.392.451.670.990.900.78padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.10-0.02-0.02padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover80.0818.8450.7713.4235.2229.79padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.001.580.480.221.592.96padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate24.3%24.6%-23.8%22.3%21.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.300.120.190.000.20padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover6.1628.7513.146.3931.79padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.92-0.451.500.43-0.51padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201720162015
Dividend Payout Ratio7.2%23.1%24.2%18.3%12.3%14.4%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage3.13 %3.13 %4.44 %6.47 %2.03 %3.80 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.090.070.200.190.25padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.260.270.740.721.40padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader