Zkusit zdarma
Atmus Filtration Technologies Inc.
Atmus Filtration Technologies Inc.
ATMU
Cena
$ 58.12
Dnes
-0.53 (-0.93%)
Valuace
18
18
Růst
15
15
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues1,764.31,764.31,669.61,628.11,562.11,438.8padlock
Cost of Revenues1,254.81,254.81,195.41,184.61,200.71,088.3padlock
Gross Profit509.5509.5474.2443.5361.4350.5padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues446.6447.7453.5416.5406.7403.7padlockpadlockpadlockpadlock
Cost of Revenues319.2315.8320.6299.2295.5292.4padlockpadlockpadlockpadlock
Gross Profit127.4131.9132.9117.3111.2111.3padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.042.538.642.0padlock
Selling General & Admin Expenses0.00.00.0174.7154.5126.2padlock
Depreciation & Amortization30.030.024.821.521.621.6padlock
Total Operating Expenses210.9220.7208.0217.2198.1168.2padlock
Operating Income298.6288.8266.2248.4191.3214.7padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.67.47.27.06.1padlockpadlockpadlockpadlock
Total Operating Expenses57.350.051.252.456.648.1padlockpadlockpadlockpadlock
Operating Income70.181.981.764.954.663.2padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income3.26.30.00.00.00.0padlock
Interest Expense33.433.440.625.839.20.8padlock
Other Expense-32.4-22.6-31.4-22.036.836.3padlock
IBT266.2266.2234.8226.4160.9217.8padlock
Income Tax Expense58.858.849.255.132.946.5padlock
Net Income207.4207.4185.6171.3128.0171.3padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.70.01.50.00.00.0padlockpadlockpadlockpadlock
Interest Expense8.08.58.58.49.210.4padlockpadlockpadlockpadlock
Other Expense-9.1-10.2-5.0-8.1-3.7-9.5padlockpadlockpadlockpadlock
IBT61.071.776.756.850.953.7padlockpadlockpadlockpadlock
Income Tax Expense13.016.916.812.110.89.9padlockpadlockpadlockpadlock
Net Income48.054.859.944.740.143.8padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$2.06$1.54$2.06padlock
EPS Diluted$0.00$0.00$0.00$2.05$1.54$2.06padlock
Shares Outstanding81.582.283.283.383.383.3padlock
Diluted Shares Outstanding82.482.883.683.483.383.3padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding81.582.082.582.883.083.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding82.482.783.083.283.583.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021
Cash And Equivalents160.5184.3168.0-9.4-9.8
Short Term Investments0.00.00.00.00.0
Total Cash & ST Investments160.5184.3168.0-9.4-9.8
Accounts Receivable275.8254.2246.8241.2222.7
Inventory278.6266.6250.0251.8245.8
Other Current Assets39.749.928.219.313.6
Total Current Assets754.6755.0693.0512.3482.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents218.3190.8183.3184.3196.8160.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments218.3190.8183.3184.3196.8160.5padlockpadlockpadlockpadlock
Accounts Receivable323.6332.4282.4254.2257.8275.8padlockpadlockpadlockpadlock
Inventory302.8285.0270.8266.6282.1278.6padlockpadlockpadlockpadlock
Other Current Assets38.847.846.949.942.139.7padlockpadlockpadlockpadlock
Total Current Assets883.5856.0783.4755.0778.8754.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021
Net Property, Plant & Equipment216.7186.2199.4148.4141.1
Goodwill84.784.784.784.784.7
Intangible Assets0.00.00.00.00.0
Long-Term Investments92.884.984.877.087.0
Other Long-Term Assets9.861.012.542.753.4
Total Long-Term Assets422.7435.3395.6367.1366.2
Total Assets1,177.31,190.31,088.6879.4848.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment239.5198.9192.3186.2191.9183.6padlockpadlockpadlockpadlock
Goodwill84.784.784.784.784.784.7padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments85.693.286.984.984.189.8padlockpadlockpadlockpadlock
Other Long-Term Assets45.859.161.261.078.645.9padlockpadlockpadlockpadlock
Total Long-Term Assets455.6458.0444.7435.3439.3422.7padlockpadlockpadlockpadlock
Total Assets1,339.11,314.01,228.11,190.31,218.11,177.3padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021
Accounts Payable240.3193.1174.2145.9140.1
Short-Term Debt24.035.014.99.49.8
Other Current Liabilities90.595.1175.6193.8170.0
Current Liabilities365.1344.9375.0349.1319.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable235.2240.7217.8193.1228.7240.3padlockpadlockpadlockpadlock
Short-Term Debt48.246.441.235.030.924.0padlockpadlockpadlockpadlock
Other Current Liabilities129.193.275.795.189.981.6padlockpadlockpadlockpadlock
Current Liabilities412.5398.9351.8344.9368.3365.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021
Long-Term Debt585.0596.6611.023.20.0
Capital Leases25.239.125.99.49.8
Def. Tax Liability1.91.41.47.30.0
Total Liabilities999.2962.91,007.9429.9411.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt570.0577.8588.4596.6605.8610.2padlockpadlockpadlockpadlock
Capital Leases40.739.240.839.140.434.2padlockpadlockpadlockpadlock
Def. Tax Liability0.01.00.91.42.01.9padlockpadlockpadlockpadlock
Total Liabilities1,002.4997.7962.8962.9996.9999.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021
Common Stock0.00.00.0505.3478.8
Retained Earnings188.9264.587.20.00.0
Comprehensive Income-67.0-79.0-56.2-55.8-41.6
Total Common Equity178.1227.480.7449.5437.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings411.2360.8305.1264.5228.5188.9padlockpadlockpadlockpadlock
Comprehensive Income-64.3-61.3-74.0-79.0-56.8-67.0padlockpadlockpadlockpadlock
Total Common Equity336.7316.3265.3227.4221.2178.1padlockpadlockpadlockpadlock
Other TTM 2024202320222021
Total Debt634.2631.6625.99.49.8
Book Value178.1227.480.7449.5437.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt618.2624.2629.6631.6636.7634.2padlockpadlockpadlockpadlock
Book Value336.7316.3265.3227.4221.2178.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income174.1207.4185.6171.3170.1171.3padlock
Depreciation & Amortization22.330.024.821.521.621.6padlock
Stock-Based Compensation0.012.411.90.0-1.5-8.6padlock
Change Working Capital-45.3-63.7-98.1-5.6-8.921.7padlock
Change In Accounts Receivable-24.9-55.2-16.80.0-15.60.2padlock
Change In Accounts Payable11.8-2.3-39.30.08.519.0padlock
Change In Inventories-27.1-7.1-25.40.0-9.4-50.6padlock
Other Non-cash Items79.1-2.1-11.111.86.9-9.6padlock
Cash from Operations114.70.00.0189.0177.0202.3padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income48.054.859.944.740.143.8padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.67.47.27.06.1padlockpadlockpadlockpadlock
Stock-Based Compensation3.83.33.02.30.03.4padlockpadlockpadlockpadlock
Change Working Capital-7.012.1-25.2-21.9-23.19.0padlockpadlockpadlockpadlock
Change In Accounts Receivable3.59.1-42.9-24.9-6.123.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-11.215.522.5-27.6-17.9padlockpadlockpadlockpadlock
Change In Inventories20.2-17.2-9.0-1.16.9-0.1padlockpadlockpadlockpadlock
Other Non-cash Items-5.14.6-0.8-3.5-2.810.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-48.9-53.9-48.6-45.8-33.4-31.9padlock
Acquisitions0.00.00.00.00.00.0padlock
Investments0.00.00.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities0.00.00.00.00.00.0padlock
Cash from Investing-48.90.00.0-45.8-33.4-31.9padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-16.3-13.2-12.0-12.4-10.0-16.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-629.50.00.020.50.00.0padlock
Debt Issued613.7631.65.7637.0-0.49.8padlock
Issuance of Common Stock0.00.00.00.00.00.0padlock
Repurchase of Common Stock58.3-60.7-20.00.0-143.6-170.4padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities5.10.00.04.30.00.0padlock
Cash from Financing-44.90.00.024.8-143.6-170.4padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued618.2-6.0-5.4-2.0-5.12.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.9-29.7-20.1-10.0-10.0-10.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash20.952.116.3168.00.00.0padlock
Closing Cash Balance160.5236.4184.3168.00.00.0padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash18.127.57.5-1.0-12.536.3padlockpadlockpadlockpadlock
Closing Cash Balance236.4218.3190.8183.3184.3196.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow65.8148.856.8143.2143.6170.4padlock
Real Free Cash Flow65.8136.444.9143.2145.1179.0padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow31.268.932.416.310.054.3padlockpadlockpadlockpadlock
Real Free Cash Flow27.465.629.414.010.050.9padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E12.5420.5717.5611.4214.0910.60padlockpadlock
P/EG0.361.582.130.34-0.560.52padlockpadlock
P/B9.5011.2714.3324.254.014.12padlockpadlock
P/S1.662.421.951.201.151.25padlockpadlock
P/FCF23.1828.6857.3913.6612.5610.58padlockpadlock
P/OFC16.9221.0530.9310.3510.198.91padlockpadlock
Price/EV9.1814.4312.968.827.787.61padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E22.0316.8712.5417.0120.27padlockpadlockpadlockpadlockpadlock
P/EG-1.85-2.050.361.36-2.15padlockpadlockpadlockpadlockpadlock
P/B11.1810.989.5011.4614.30padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin29.3%28.9%28.4%27.2%23.1%24.4%padlockpadlock
EBIT Margin18.8%16.4%15.6%15.5%13.6%15.2%padlockpadlock
EBITDA Margin20.4%18.1%17.1%16.8%15.0%16.7%padlockpadlock
Operating Profit Margin18.0%16.4%15.9%15.3%12.2%14.9%padlockpadlock
Net Profit Margin13.2%11.8%11.1%10.5%8.2%11.8%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin28.5%29.5%29.3%100.0%26.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin15.7%17.9%18.8%59.0%14.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin17.4%19.6%20.4%58.7%13.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin15.7%18.3%18.0%58.7%13.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin10.7%12.2%13.2%40.5%9.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio2.152.422.191.851.471.51padlockpadlock
Quick Ratio1.431.661.421.180.750.74padlockpadlock
Solvency Ratio0.070.240.220.190.350.46padlockpadlock
Cash Ratio0.480.640.530.45-0.03-0.03padlockpadlock
Debt To Assets Ratio0.450.420.530.570.010.01padlockpadlock
Debt To Equity Ratio1.851.512.787.760.020.02padlockpadlock
Financial Leverage Ratio4.153.575.2313.491.961.94padlockpadlock
Debt Service Coverage Ratio1.974.103.756.565.1418.22padlockpadlock
Interest Coverage Ratio9.618.656.569.634.88268.38padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.422.142.152.232.19padlockpadlockpadlockpadlockpadlock
Quick Ratio1.661.411.431.461.42padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.060.060.070.050.04padlockpadlockpadlockpadlockpadlock
Cash Ratio0.640.530.480.520.53padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.460.450.480.53padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.511.841.852.222.78padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.573.984.154.635.23padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.711.841.971.521.38padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio8.769.649.617.735.93padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share20.1021.4620.0719.5518.7517.27padlockpadlock
Net Income Per Share2.282.522.232.061.542.04padlockpadlock
Cash Per Share2.312.882.222.02-0.11-0.12padlockpadlock
Shareholders Equity Per Share3.834.602.730.975.405.25padlockpadlock
Free Cash Flow Per Share1.361.810.681.721.722.05padlockpadlock
Dividend Per Share0.200.210.100.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share5.485.465.501.334.90padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.590.670.730.540.48padlockpadlockpadlockpadlockpadlock
Cash Per Share2.902.662.312.212.22padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.644.113.833.202.74padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.380.840.390.200.12padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.060.050.050.050.05padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate21.9%22.1%21.0%24.3%20.4%21.4%padlockpadlock
Receivables Turnover6.065.516.576.606.626.46padlockpadlock
Payables Turnover5.446.216.196.808.237.77padlockpadlock
Inventory Turnover4.324.444.484.744.774.43padlockpadlock
Fixed Asset Turnover8.678.958.978.1610.5310.20padlockpadlock
Working Capital Turnover Ratio4.013.784.596.779.608.34padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate21.3%23.6%21.9%21.3%21.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.401.381.360.391.60padlockpadlockpadlockpadlockpadlock
Payables Turnover1.581.341.330.001.55padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.131.041.120.001.12padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.271.872.280.572.18padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.900.961.020.260.99padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio7.0%8.3%4.5%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.54 %0.41 %0.25 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.100.080.070.090.10padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.110.120.140.130.13padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader