Zkusit zdarma
Atmus Filtration Technologies Inc.
Atmus Filtration Technologies Inc.
ATMU
Cena
$ 62.12
Dnes
-0.53 (-0.93%)
Valuace
18
18
Růst
15
15
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues1,724.41,669.61,628.11,562.11,438.81,232.6
Cost of Revenues1,231.11,195.41,184.61,200.71,088.3923.2
Gross Profit493.3474.2443.5361.4350.5309.4
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues447.7453.5416.5406.7403.7432.6padlockpadlockpadlockpadlock
Cost of Revenues315.8320.6299.2295.5292.4300.7padlockpadlockpadlockpadlock
Gross Profit131.9132.9117.3111.2111.3131.9padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.042.538.642.039.0
Selling General & Admin Expenses0.00.0174.7154.5126.2112.1
Depreciation & Amortization29.224.821.521.621.621.1
Total Operating Expenses210.2208.0217.2198.1168.2151.1
Operating Income283.1266.2248.4191.3214.7199.0
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.67.47.27.06.16.3padlockpadlockpadlockpadlock
Total Operating Expenses50.051.252.456.648.152.1padlockpadlockpadlockpadlock
Operating Income81.981.764.954.663.279.8padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income1.50.00.00.00.00.0
Interest Expense34.640.625.839.20.80.4
Other Expense-27.0-31.4-22.036.836.342.7
IBT256.1234.8226.4160.9217.8200.6
Income Tax Expense56.649.255.132.946.557.8
Net Income199.5185.6171.3128.0171.3142.8
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.01.50.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense8.58.58.49.210.410.5padlockpadlockpadlockpadlock
Other Expense-10.2-5.0-8.1-3.7-9.5-7.9padlockpadlockpadlockpadlock
IBT71.776.756.850.953.771.9padlockpadlockpadlockpadlock
Income Tax Expense16.916.812.110.89.915.7padlockpadlockpadlockpadlock
Net Income54.859.944.740.143.856.2padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$2.06$1.54$2.06$1.71
EPS Diluted$0.00$0.00$2.05$1.54$2.06$1.71
Shares Outstanding82.083.283.383.383.383.3
Diluted Shares Outstanding82.783.683.483.383.383.3
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding82.082.582.883.083.283.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding82.783.083.283.583.683.7padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021
Cash And Equivalents160.5184.3168.0-9.4-9.8
Short Term Investments0.00.00.00.00.0
Total Cash & ST Investments160.5184.3168.0-9.4-9.8
Accounts Receivable275.8254.2246.8241.2222.7
Inventory278.6266.6250.0251.8245.8
Other Current Assets39.749.928.219.313.6
Total Current Assets754.6755.0693.0512.3482.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents218.3190.8183.3184.3196.8160.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments218.3190.8183.3184.3196.8160.5padlockpadlockpadlockpadlock
Accounts Receivable323.6332.4282.4254.2257.8275.8padlockpadlockpadlockpadlock
Inventory302.8285.0270.8266.6282.1278.6padlockpadlockpadlockpadlock
Other Current Assets38.847.846.949.942.139.7padlockpadlockpadlockpadlock
Total Current Assets883.5856.0783.4755.0778.8754.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021
Net Property, Plant & Equipment216.7186.2199.4148.4141.1
Goodwill84.784.784.784.784.7
Intangible Assets0.00.00.00.00.0
Long-Term Investments92.884.984.877.087.0
Other Long-Term Assets9.861.012.542.753.4
Total Long-Term Assets422.7435.3395.6367.1366.2
Total Assets1,177.31,190.31,088.6879.4848.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment239.5198.9192.3186.2191.9183.6padlockpadlockpadlockpadlock
Goodwill84.784.784.784.784.784.7padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments85.693.286.984.984.189.8padlockpadlockpadlockpadlock
Other Long-Term Assets45.859.161.261.078.645.9padlockpadlockpadlockpadlock
Total Long-Term Assets455.6458.0444.7435.3439.3422.7padlockpadlockpadlockpadlock
Total Assets1,339.11,314.01,228.11,190.31,218.11,177.3padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021
Accounts Payable240.3193.1174.2145.9140.1
Short-Term Debt24.035.014.99.49.8
Other Current Liabilities90.595.1175.6193.8170.0
Current Liabilities365.1344.9375.0349.1319.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable235.2240.7217.8193.1228.7240.3padlockpadlockpadlockpadlock
Short-Term Debt48.246.441.235.030.924.0padlockpadlockpadlockpadlock
Other Current Liabilities129.193.275.795.189.981.6padlockpadlockpadlockpadlock
Current Liabilities412.5398.9351.8344.9368.3365.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021
Long-Term Debt585.0596.6611.023.20.0
Capital Leases25.239.125.99.49.8
Def. Tax Liability1.91.41.47.30.0
Total Liabilities999.2962.91,007.9429.9411.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt570.0577.8588.4596.6605.8610.2padlockpadlockpadlockpadlock
Capital Leases40.739.240.839.140.434.2padlockpadlockpadlockpadlock
Def. Tax Liability0.01.00.91.42.01.9padlockpadlockpadlockpadlock
Total Liabilities1,002.4997.7962.8962.9996.9999.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021
Common Stock0.00.00.0505.3478.8
Retained Earnings188.9264.587.20.00.0
Comprehensive Income-67.0-79.0-56.2-55.8-41.6
Total Common Equity178.1227.480.7449.5437.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings411.2360.8305.1264.5228.5188.9padlockpadlockpadlockpadlock
Comprehensive Income-64.3-61.3-74.0-79.0-56.8-67.0padlockpadlockpadlockpadlock
Total Common Equity336.7316.3265.3227.4221.2178.1padlockpadlockpadlockpadlock
Other TTM 2024202320222021
Total Debt634.2631.6625.99.49.8
Book Value178.1227.480.7449.5437.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt618.2624.2629.6631.6636.7634.2padlockpadlockpadlockpadlock
Book Value336.7316.3265.3227.4221.2178.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income174.1185.6171.3170.1171.3142.8
Depreciation & Amortization22.324.821.521.621.621.1
Stock-Based Compensation0.011.90.0-1.5-8.6-17.4
Change Working Capital-45.3-98.1-5.6-8.921.756.4
Change In Accounts Receivable-24.9-16.80.0-15.60.2-6.8
Change In Accounts Payable11.8-39.30.08.519.021.5
Change In Inventories-27.1-25.40.0-9.4-50.66.1
Other Non-cash Items79.1-11.111.86.9-9.6-10.6
Cash from Operations114.70.0189.0177.0202.3213.1
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income54.859.944.740.143.856.2padlockpadlockpadlockpadlock
Depreciation & Amortization7.67.47.27.06.16.3padlockpadlockpadlockpadlock
Stock-Based Compensation3.33.02.30.03.40.0padlockpadlockpadlockpadlock
Change Working Capital8.6-25.2-21.9-23.19.0-25.5padlockpadlockpadlockpadlock
Change In Accounts Receivable9.1-42.9-24.9-6.123.1-15.6padlockpadlockpadlockpadlock
Change In Accounts Payable-11.215.522.5-27.6-17.95.9padlockpadlockpadlockpadlock
Change In Inventories-17.2-9.0-1.16.9-0.1-22.6padlockpadlockpadlockpadlock
Other Non-cash Items8.1-0.8-3.5-2.810.9-10.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-48.9-48.6-45.8-33.4-31.9-26.5
Acquisitions0.00.00.00.00.00.0
Investments0.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.0
Cash from Investing-48.90.0-45.8-33.4-31.9-26.5
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-13.2-12.0-12.4-10.0-16.4-11.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-629.50.020.50.00.00.0
Debt Issued613.75.7637.0-0.49.80.0
Issuance of Common Stock0.00.00.00.00.00.0
Repurchase of Common Stock58.3-20.00.0-143.6-170.4-186.6
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities5.10.04.30.00.00.0
Cash from Financing-44.90.024.8-143.6-170.4-186.6
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-6.0-5.4-2.0-5.12.55.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-29.7-20.1-10.0-10.0-10.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash20.916.3168.00.00.00.0
Closing Cash Balance160.5184.3168.00.00.00.0
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash27.57.5-1.0-12.536.311.3padlockpadlockpadlockpadlock
Closing Cash Balance218.3190.8183.3184.3196.8160.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow65.856.8143.2143.6170.4186.6
Real Free Cash Flow65.844.9143.2145.1179.0204.0
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow68.932.416.310.054.311.3padlockpadlockpadlockpadlock
Real Free Cash Flow65.629.414.010.050.911.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E12.5417.5611.4214.0910.6012.63padlock
P/EG0.362.130.34-0.560.520.00padlock
P/B9.5014.3324.254.014.124.03padlock
P/S1.661.951.201.151.251.46padlock
P/FCF23.1857.3913.6612.5610.589.66padlock
P/OFC16.9230.9310.3510.198.918.46padlock
Price/EV9.1812.968.827.787.618.31padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E16.8712.5417.0120.2717.82padlockpadlockpadlockpadlockpadlock
P/EG-2.050.361.36-2.15-0.85padlockpadlockpadlockpadlockpadlock
P/B10.989.5011.4614.3014.12padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin29.3%28.4%27.2%23.1%24.4%25.1%padlock
EBIT Margin18.8%15.6%15.5%13.6%15.2%16.3%padlock
EBITDA Margin20.4%17.1%16.8%15.0%16.7%18.0%padlock
Operating Profit Margin18.0%15.9%15.3%12.2%14.9%16.1%padlock
Net Profit Margin13.2%11.1%10.5%8.2%11.8%11.6%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin29.5%29.3%100.0%26.3%16.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin17.9%18.8%59.0%14.8%9.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.6%20.4%58.7%13.4%10.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin18.3%18.0%58.7%13.4%9.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.2%13.2%40.5%9.9%6.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio2.152.191.851.471.511.71padlock
Quick Ratio1.431.421.180.750.740.94padlock
Solvency Ratio0.070.220.190.350.460.48padlock
Cash Ratio0.480.530.45-0.03-0.03-0.07padlock
Debt To Assets Ratio0.450.530.570.010.010.03padlock
Debt To Equity Ratio1.852.787.760.020.020.05padlock
Financial Leverage Ratio4.155.2313.491.961.941.76padlock
Debt Service Coverage Ratio1.973.756.565.1418.22409.75padlock
Interest Coverage Ratio9.616.569.634.88268.38497.50padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.142.152.232.192.11padlockpadlockpadlockpadlockpadlock
Quick Ratio1.411.431.461.421.35padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.060.070.050.040.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.530.480.520.530.53padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.460.450.480.530.52padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.841.852.222.782.88padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.984.154.635.235.51padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.841.971.521.382.07padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio9.649.617.735.936.08padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share20.1020.0719.5518.7517.2714.80padlock
Net Income Per Share2.282.232.061.542.041.71padlock
Cash Per Share2.312.222.02-0.11-0.120.00padlock
Shareholders Equity Per Share3.832.730.975.405.255.37padlock
Free Cash Flow Per Share1.360.681.721.722.052.24padlock
Dividend Per Share0.200.100.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share5.465.501.334.908.37padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.670.730.540.480.53padlockpadlockpadlockpadlockpadlock
Cash Per Share2.662.312.212.222.37padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.113.833.202.742.66padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.840.390.200.120.65padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.050.050.050.050.05padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate21.9%21.0%24.3%20.4%21.4%28.8%padlock
Receivables Turnover6.066.576.606.626.466.18padlock
Payables Turnover5.446.196.808.237.775.35padlock
Inventory Turnover4.324.484.744.774.434.66padlock
Fixed Asset Turnover8.678.978.1610.5310.207.63padlock
Working Capital Turnover Ratio4.014.596.779.608.340.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate23.6%21.9%21.3%21.2%18.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.381.360.391.602.70padlockpadlockpadlockpadlockpadlock
Payables Turnover1.341.330.001.552.56padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.041.120.001.122.07padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.872.280.572.183.63padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.961.020.260.991.74padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio7.0%4.5%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.54 %0.25 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.080.070.090.100.10padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.120.140.130.130.13padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader