Zkusit zdarma
AvidXchange Holdings, Inc.
AvidXchange Holdings, Inc.
AVDX
Cena
$ 10.00
Dnes
0.00 (0.00%)
Valuace
70
70
Růst
53
53
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues446.7438.9380.7316.4248.4185.9padlock
Cost of Revenues122.8121.8121.3117.9100.183.8padlock
Gross Profit324.0317.2259.4198.5148.3102.2padlock
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues110.6107.9115.4112.8105.1105.6padlockpadlockpadlockpadlock
Cost of Revenues30.930.830.630.439.639.6padlockpadlockpadlockpadlock
Gross Profit79.677.284.882.365.566.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.097.683.965.144.5padlock
Selling General & Admin Expenses0.00.0179.4169.1159.8104.3padlock
Depreciation & Amortization34.936.335.940.0-18.629.2padlock
Total Operating Expenses341.1319.7312.9285.9255.6176.3padlock
Operating Income-17.1-2.6-51.6-87.4-107.3-74.1padlock
Operating Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.58.78.79.19.29.3padlockpadlockpadlockpadlock
Total Operating Expenses92.085.582.581.167.669.9padlockpadlockpadlockpadlock
Operating Income-12.4-8.42.41.3-2.1-3.9padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income19.123.020.97.20.71.7padlock
Interest Expense8.711.313.520.720.120.1padlock
Other Expense10.411.65.5-13.6-97.0-26.9padlock
IBT-6.89.1-46.1-101.0-204.3-101.0padlock
Income Tax Expense1.30.91.20.3-4.70.2padlock
Net Income-8.18.1-47.3-101.3-199.6-101.2padlock
Net Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income4.54.14.65.86.06.6padlockpadlockpadlockpadlock
Interest Expense2.02.02.12.63.33.3padlockpadlockpadlockpadlock
Other Expense2.52.12.53.22.73.2padlockpadlockpadlockpadlock
IBT-9.9-6.24.94.50.6-0.9padlockpadlockpadlockpadlock
Income Tax Expense-0.51.10.20.40.10.1padlockpadlockpadlockpadlock
Net Income-9.5-7.34.74.00.4-1.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.23$-0.51$-1.17$-0.62padlock
EPS Diluted$0.00$0.00$-0.23$-0.51$-1.17$-0.62padlock
Shares Outstanding206.9206.1201.9198.0170.1164.5padlock
Diluted Shares Outstanding206.9209.2201.9198.0170.1164.5padlock
Per Share Data 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding206.9205.0205.2207.2207.0204.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding206.9205.0207.3209.0210.4204.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents375.2355.6407.0350.6562.8252.5padlock
Short Term Investments89.933.744.6111.00.00.0padlock
Total Cash & ST Investments465.0389.3451.6461.5562.8252.5padlock
Accounts Receivable62.765.856.449.742.533.6padlock
Inventory0.00.00.01,283.8-11.5137.6padlock
Other Current Assets1,208.01,265.71,590.712.61,264.18.6padlock
Total Current Assets1,735.71,720.72,098.81,807.61,857.9432.3padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents335.8307.3355.6315.3375.2343.7padlockpadlockpadlockpadlock
Short Term Investments71.582.033.779.089.999.9padlockpadlockpadlockpadlock
Total Cash & ST Investments407.2389.3389.3394.3465.0443.5padlockpadlockpadlockpadlock
Accounts Receivable69.069.665.870.162.758.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets1,163.71,166.91,265.71,167.01,208.01,235.8padlockpadlockpadlockpadlock
Total Current Assets1,640.01,625.81,720.71,631.31,735.71,738.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment100.697.6102.6106.2109.590.0padlock
Goodwill165.9165.9165.9165.9165.9105.7padlock
Intangible Assets77.071.184.898.7100.572.4padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets32.534.431.633.532.526.0padlock
Total Long-Term Assets376.1369.0385.0404.4408.4294.2padlock
Total Assets2,111.82,089.72,483.72,212.02,266.3726.5padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment96.697.197.699.7100.6101.7padlockpadlockpadlockpadlock
Goodwill165.9165.9165.9165.9165.9165.9padlockpadlockpadlockpadlock
Intangible Assets65.268.071.174.077.080.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets36.134.934.434.132.531.9padlockpadlockpadlockpadlock
Total Long-Term Assets363.9366.0369.0373.7376.1380.3padlockpadlockpadlockpadlock
Total Assets2,003.81,991.82,089.72,005.02,111.82,118.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable15.415.516.813.517.125.4padlock
Short-Term Debt8.16.110.08.36.53.2padlock
Other Current Liabilities1,239.21,297.21,633.21,357.41,299.1178.1padlock
Current Liabilities1,274.51,332.81,672.91,391.21,332.3213.1padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable20.519.515.516.015.415.4padlockpadlockpadlockpadlock
Short-Term Debt6.25.96.18.58.18.4padlockpadlockpadlockpadlock
Other Current Liabilities1,192.61,188.01,297.21,199.91,239.21,260.0padlockpadlockpadlockpadlock
Current Liabilities1,232.01,227.91,332.81,237.51,274.51,296.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt69.169.3135.5142.5184.5175.3padlock
Capital Leases65.466.367.568.566.379.1padlock
Def. Tax Liability65.40.00.00.00.00.0padlock
Total Liabilities1,426.01,417.91,827.31,554.61,543.2405.0padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt134.369.369.374.3134.5134.9padlockpadlockpadlockpadlock
Capital Leases65.766.066.367.065.465.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,316.31,312.61,417.91,328.31,426.01,448.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.20.1padlock
Retained Earnings-1,022.7-1,014.0-1,022.2-974.8-871.9-672.3padlock
Comprehensive Income0.00.00.00.0-2,266.30.0padlock
Total Common Equity685.8671.8656.4657.4723.1321.5padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings-1,030.8-1,021.3-1,014.0-1,018.7-1,022.7-1,023.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity687.6679.2671.8676.8685.8669.6padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt142.675.4143.7150.8191.0178.6padlock
Book Value685.8671.8656.4657.4723.1321.5padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt74.875.175.482.7142.6143.3padlockpadlockpadlockpadlock
Book Value687.6679.2671.8676.8685.8669.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-13.18.1-47.3-101.3-199.6-101.2padlock
Depreciation & Amortization37.036.335.932.830.727.5padlock
Stock-Based Compensation44.247.240.931.821.41.6padlock
Change Working Capital-25.1-24.7-22.2-3.2-2.415.6padlock
Change In Accounts Receivable-7.2-6.10.0-10.3-4.7-5.7padlock
Change In Accounts Payable-1.4-1.32.9-3.4-12.414.1padlock
Change In Inventories-4.40.00.00.0-3.19.8padlock
Other Non-cash Items66.44.80.510.986.012.2padlock
Cash from Operations44.80.08.5-28.7-68.7-44.1padlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income-9.5-7.34.74.00.4-1.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.58.78.79.19.29.3padlockpadlockpadlockpadlock
Stock-Based Compensation15.114.512.111.912.311.0padlockpadlockpadlockpadlock
Change Working Capital8.6-9.50.7-2.53.2-26.2padlockpadlockpadlockpadlock
Change In Accounts Receivable2.2-2.04.3-10.4-1.2-2.4padlockpadlockpadlockpadlock
Change In Accounts Payable1.04.0-0.5-0.80.1-1.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.60.72.41.90.00.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-19.20.0-18.3-27.8-18.3-12.0padlock
Acquisitions3.90.00.00.0-46.1-19.8padlock
Investments-210.0-120.2-274.0-385.00.00.0padlock
Sales of Investment226.0135.3345.7276.10.00.0padlock
Other Investing Activities-8.40.0-1.4-3.7-19.7-4.7padlock
Cash from Investing-7.80.051.9-140.3-84.1-36.6padlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.00.0-0.6-5.3-4.6-4.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-5.9-59.40.8-22.0-11.0-88.0padlockpadlockpadlockpadlock
Sales of Investment16.711.445.334.022.333.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-6.80.0-6.9-112.0-2.1-2.6padlock
Debt Issued-0.5-68.3-0.271.814.624.1padlock
Issuance of Common Stock8.50.01.61.4628.00.0padlock
Repurchase of Common Stock0.0-50.10.00.0-169.0-195.7padlock
Dividends Paid0.00.00.00.0-6.30.0padlock
Other Financing Activities2.90.0296.2108.91,117.3392.1padlock
Cash from Financing4.70.0290.8-1.71,567.9193.8padlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.3-0.3-7.3-59.9-0.7-0.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-25.0-25.10.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash74.4-379.6351.2-170.81,415.1113.1padlock
Closing Cash Balance375.21,606.01,985.61,634.41,805.2390.1padlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash27.1-149.2136.4-59.84.5-63.3padlockpadlockpadlockpadlock
Closing Cash Balance1,484.01,456.81,606.01,469.6375.2343.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow25.552.3-9.9-56.5-87.0-56.2padlock
Real Free Cash Flow-18.65.1-50.7-88.3-108.4-57.8padlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow23.27.423.319.320.7-10.9padlockpadlockpadlockpadlock
Real Free Cash Flow8.1-7.111.27.48.3-21.9padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-53.52261.64-52.86-19.44-14.85-48.33padlock
P/EG-1.91-2.230.960.39-0.16-5.80padlock
P/B2.953.173.812.994.1015.22padlock
P/S4.584.856.576.2211.9326.32padlock
P/FCF21.8240.72-253.87-34.84-34.07-87.11padlock
P/OFC21.8229.62295.99-68.59-43.16-110.89padlock
Price/EV805.1554.41678.02-37.34-16.89-90.23padlock
Nacenění 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
P/E-53.52-59.45113.57103.821,428.05padlockpadlockpadlockpadlockpadlock
P/EG-1.910.226.710.13-10.00padlockpadlockpadlockpadlockpadlock
P/B2.952.563.162.483.63padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin72.0%72.3%68.1%62.7%59.7%55.0%padlock
EBIT Margin-7.2%-0.5%-8.6%-25.4%-74.2%-43.5%padlock
EBITDA Margin0.5%7.8%0.9%-15.0%-61.8%-28.7%padlock
Operating Profit Margin-11.2%-0.6%-13.6%-27.6%-43.2%-39.9%padlock
Net Profit Margin-8.6%1.9%-12.4%-32.0%-80.4%-54.5%padlock
Marže 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Gross Profit Margin72.0%71.5%73.5%73.0%62.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-7.2%0.0%6.0%6.3%3.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.5%0.4%10.0%14.4%12.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-11.2%-7.7%2.1%1.1%-2.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-8.6%-6.8%4.0%3.6%0.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.331.291.251.301.392.03padlock
Quick Ratio1.331.291.250.381.401.38padlock
Solvency Ratio0.000.03-0.01-0.04-0.11-0.18padlock
Cash Ratio0.270.270.240.250.421.18padlock
Debt To Assets Ratio0.040.040.060.070.080.25padlock
Debt To Equity Ratio0.110.110.220.230.260.56padlock
Financial Leverage Ratio2.913.113.783.363.132.26padlock
Debt Service Coverage Ratio0.142.050.11-1.64-5.59-2.55padlock
Interest Coverage Ratio-6.17-0.23-3.82-4.21-5.34-3.69padlock
Finanční zdraví 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Current Ratio1.331.321.291.321.36padlockpadlockpadlockpadlockpadlock
Quick Ratio1.331.321.291.321.36padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.010.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.270.250.270.250.29padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.040.040.040.07padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.110.110.110.120.21padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.912.933.112.963.08padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.14-0.171.381.701.14padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-6.174.171.160.48-0.63padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share2.172.131.891.601.260.95padlock
Net Income Per Share-0.040.04-0.23-0.51-1.01-0.52padlock
Cash Per Share1.971.892.242.332.861.99padlock
Shareholders Equity Per Share3.323.263.253.323.671.64padlock
Free Cash Flow Per Share0.350.25-0.05-0.29-0.44-0.29padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Revenue Per Share0.530.530.560.540.51padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.05-0.040.020.020.00padlockpadlockpadlockpadlockpadlock
Cash Per Share1.971.901.901.902.25padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.323.313.273.273.31padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.110.040.110.090.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate4.8%10.2%-2.6%-0.3%2.3%-0.2%padlock
Receivables Turnover6.996.686.756.375.855.53padlock
Payables Turnover6.977.867.238.765.843.30padlock
Inventory Turnover0.000.000.000.09-8.690.61padlock
Fixed Asset Turnover4.574.503.712.982.272.07padlock
Working Capital Turnover Ratio1.111.080.900.670.670.87padlock
Efektivita 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Effective Tax Rate4.8%-17.5%5.0%9.6%21.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.602.021.761.611.68padlockpadlockpadlockpadlockpadlock
Payables Turnover1.511.581.971.902.57padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.141.111.181.131.05padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.270.270.300.260.23padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader