Zkusit zdarma
AvePoint, Inc.
AvePoint, Inc.
AVPT
Cena
$ 10.48
Dnes
-0.37 (-2.84%)
Valuace
0
0
Růst
40
40
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues394.0330.5271.8232.3191.9151.5padlock
Cost of Revenues100.482.577.565.152.740.3padlock
Gross Profit293.5248.0194.4167.2139.2111.2padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues109.7102.093.189.288.878.0padlockpadlockpadlockpadlock
Cost of Revenues28.126.523.921.921.218.9padlockpadlockpadlockpadlock
Gross Profit81.675.569.267.367.659.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.036.330.531.812.2padlock
Selling General & Admin Expenses0.00.0173.4174.7159.7113.4padlock
Depreciation & Amortization6.05.44.7-1.0-20.01.1padlock
Total Operating Expenses270.2240.8209.7208.3192.7126.7padlock
Operating Income23.47.2-15.4-41.1-53.5-15.4padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.51.61.51.41.41.3padlockpadlockpadlockpadlock
Total Operating Expenses73.568.465.962.459.961.2padlockpadlockpadlockpadlock
Operating Income8.17.13.34.97.7-2.1padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income3.80.20.00.00.10.0padlock
Interest Expense0.30.00.00.00.00.0padlock
Other Expense-17.4-31.6-3.37.420.7-0.5padlock
IBT5.9-24.4-18.6-33.7-32.8-15.9padlock
Income Tax Expense3.64.72.95.00.51.1padlock
Net Income2.0-29.1-21.7-38.7-33.2-17.0padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.41.40.00.10.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.30.00.00.0padlockpadlockpadlockpadlock
Other Expense4.7-0.21.6-23.5-4.5-7.0padlockpadlockpadlockpadlock
IBT12.86.94.9-18.63.1-9.1padlockpadlockpadlockpadlock
Income Tax Expense-0.24.01.3-1.40.23.8padlockpadlockpadlockpadlock
Net Income13.02.73.4-17.22.6-12.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.12$-0.21$-0.23$-0.09padlock
EPS Diluted$0.00$0.00$-0.12$-0.21$-0.23$-0.09padlock
Shares Outstanding212.0183.7182.3182.0141.6180.3padlock
Diluted Shares Outstanding232.9183.7182.3182.0141.6180.3padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding212.0205.1197.9183.7183.9182.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding232.9229.2224.6186.6183.9182.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents227.0290.7223.2227.2268.269.1padlock
Short Term Investments3.80.23.72.62.41.0padlock
Total Cash & ST Investments230.8290.9226.9229.8270.670.1padlock
Accounts Receivable78.487.485.966.555.148.3padlock
Inventory0.00.00.00.06.30.0padlock
Other Current Assets7.716.512.810.02.20.0padlock
Total Current Assets316.9394.8325.6306.3334.2120.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents471.6429.8351.5290.7249.8227.0padlockpadlockpadlockpadlock
Short Term Investments0.00.30.30.20.23.8padlockpadlockpadlockpadlock
Total Cash & ST Investments471.6430.1351.8290.9250.0230.8padlockpadlockpadlockpadlock
Accounts Receivable90.993.380.187.480.078.4padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets18.216.414.716.511.17.7padlockpadlockpadlockpadlock
Total Current Assets580.7539.8446.6394.8341.0316.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment17.921.219.021.43.92.7padlock
Goodwill18.517.719.218.90.00.0padlock
Intangible Assets9.88.910.511.10.00.0padlock
Long-Term Investments2.78.30.00.00.00.0padlock
Other Long-Term Assets61.568.168.357.950.745.7padlock
Total Long-Term Assets110.4124.3117.0109.254.648.4padlock
Total Assets427.3519.1442.6415.5388.7169.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.524.623.821.219.517.9padlockpadlockpadlockpadlock
Goodwill37.938.836.817.719.018.5padlockpadlockpadlockpadlock
Intangible Assets12.311.611.58.99.79.8padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.02.7padlockpadlockpadlockpadlock
Other Long-Term Assets88.085.480.176.473.761.5padlockpadlockpadlockpadlock
Total Long-Term Assets162.8160.3152.2124.3121.9110.4padlockpadlockpadlockpadlock
Total Assets743.5700.1598.8519.1463.0427.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.52.41.41.51.80.8padlock
Short-Term Debt5.56.65.35.431.123.8padlock
Other Current Liabilities41.857.646.442.43.92.5padlock
Current Liabilities172.7223.0176.7142.7111.292.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.51.82.32.43.97.5padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.06.60.05.5padlockpadlockpadlockpadlock
Other Current Liabilities83.268.056.257.657.541.8padlockpadlockpadlockpadlock
Current Liabilities244.9228.2208.2223.0194.7172.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt8.49.918.811.30.00.0padlock
Capital Leases8.416.59.411.30.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities219.9248.1217.7172.4133.2148.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt11.311.611.69.99.08.4padlockpadlockpadlockpadlock
Capital Leases11.311.611.616.59.08.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities276.7257.0237.4248.1247.2219.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.025.1padlock
Retained Earnings-485.3-510.4-460.5-416.9-375.3-299.8padlock
Comprehensive Income2.70.63.22.02.31.8padlock
Total Common Equity205.9269.2210.6229.1250.417.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-510.9-517.9-515.5-510.4-484.5-485.3padlockpadlockpadlockpadlock
Comprehensive Income6.77.61.70.64.42.7padlockpadlockpadlockpadlock
Total Common Equity466.8443.1359.5269.2213.8205.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt13.916.514.716.70.00.0padlock
Book Value207.4270.9224.8243.2255.620.2padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt11.311.611.616.59.013.9padlockpadlockpadlockpadlock
Book Value466.8443.1361.5270.9215.7207.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-14.5-29.1-21.7-38.7-33.2-17.0padlock
Depreciation & Amortization8.25.44.73.51.21.1padlock
Stock-Based Compensation38.439.136.037.259.533.8padlock
Change Working Capital-0.528.8-2.4-8.3-1.61.3padlock
Change In Accounts Receivable-18.2-4.9-19.4-14.4-9.0-8.9padlock
Change In Accounts Payable-1.516.00.6-2.610.61.0padlock
Change In Inventories0.00.00.00.0-5.91.2padlock
Other Non-cash Items44.744.319.01.8-20.70.4padlock
Cash from Operations49.20.034.7-0.85.019.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income13.02.93.6-17.22.9-12.8padlockpadlockpadlockpadlock
Depreciation & Amortization1.51.61.51.41.41.3padlockpadlockpadlockpadlock
Stock-Based Compensation10.711.19.69.39.810.5padlockpadlockpadlockpadlock
Change Working Capital7.7-1.4-17.112.111.76.2padlockpadlockpadlockpadlock
Change In Accounts Receivable1.9-8.99.2-11.81.5-5.6padlockpadlockpadlockpadlock
Change In Accounts Payable7.75.9-29.816.68.90.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.46.13.026.46.510.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-3.7-3.0-2.1-5.5-2.5-1.0padlock
Acquisitions1.20.00.0-18.60.00.0padlock
Investments-5.8-1.8-4.7-181.0-0.90.0padlock
Sales of Investment3.25.42.6183.60.02.4padlock
Other Investing Activities-1.70.0-1.40.00.00.0padlock
Cash from Investing-5.80.0-5.6-21.5-3.41.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.5-1.0-1.5-0.7-1.4-0.7padlockpadlockpadlockpadlock
Acquisitions0.0-12.1-14.90.00.00.0padlockpadlockpadlockpadlock
Investments-0.10.00.00.0-0.4-1.3padlockpadlockpadlockpadlock
Sales of Investment0.10.00.00.04.21.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-0.10.0-0.10.0-3.0-2.1padlock
Debt Issued3.21.8-2.016.83.02.1padlock
Issuance of Common Stock6.60.00.01.50.866.3padlock
Repurchase of Common Stock-41.2-33.1-39.0-19.9-132.6-33.7padlock
Dividends Paid0.00.00.00.0-100.6-5.5padlock
Other Financing Activities-0.10.05.41.3434.010.7padlock
Cash from Financing-35.60.0-33.7-17.1198.635.6padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.2-0.1-4.97.5-4.90.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-8.4-7.0-11.9-11.3-2.6-5.4padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash7.367.6-4.0-41.0199.157.0padlock
Closing Cash Balance227.0290.7223.2227.2268.269.1padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash41.878.360.740.922.811.5padlockpadlockpadlockpadlock
Closing Cash Balance471.6429.8351.5290.7249.8227.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow45.585.931.2-6.22.618.1padlock
Real Free Cash Flow7.146.8-4.9-43.5-56.9-15.7padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow34.018.9-1.531.830.615.4padlockpadlockpadlockpadlock
Real Free Cash Flow23.37.8-11.122.520.84.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E366.93-104.27-68.88-19.33-26.79-9.12padlockpadlock
P/EG-15.20-3.131.612.220.31-0.04padlockpadlock
P/B8.9411.277.113.263.569.04padlockpadlock
P/S9.709.185.503.224.641.02padlockpadlock
P/FCF54.1435.3348.00-119.87346.698.55padlockpadlock
P/OFC47.6734.1243.13-966.21177.078.10padlockpadlock
Price/EV80.32219.88-120.77-17.84-11.91-5.96padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E61.11366.93207.71-44.82206.59padlockpadlockpadlockpadlockpadlock
P/EG0.17-15.20-1.700.06-1.72padlockpadlockpadlockpadlockpadlock
P/B6.828.947.9511.3710.13padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin74.0%75.0%71.5%72.0%72.6%73.4%padlockpadlock
EBIT Margin6.7%2.2%-5.6%-14.5%-27.9%-10.2%padlockpadlock
EBITDA Margin10.8%3.8%-3.9%-13.0%-27.2%-9.5%padlockpadlock
Operating Profit Margin7.0%2.2%-5.6%-17.7%-27.9%-10.2%padlockpadlock
Net Profit Margin2.6%-8.8%-8.0%-16.7%-17.3%-11.2%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin74.4%74.0%74.3%75.4%76.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin11.7%6.7%3.5%5.4%8.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin13.1%10.8%5.2%7.0%8.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin7.4%7.0%3.5%5.4%8.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin11.9%2.6%3.7%-19.3%3.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.371.771.842.153.011.31padlockpadlock
Quick Ratio2.371.771.842.152.951.31padlockpadlock
Solvency Ratio0.03-0.10-0.08-0.20-0.24-0.11padlockpadlock
Cash Ratio1.881.301.261.592.410.75padlockpadlock
Debt To Assets Ratio0.020.030.030.040.000.00padlockpadlock
Debt To Equity Ratio0.030.060.070.070.000.00padlockpadlock
Financial Leverage Ratio1.581.932.101.811.559.87padlockpadlock
Debt Service Coverage Ratio0.980.000.00-878.850.000.00padlockpadlock
Interest Coverage Ratio0.000.000.00-1,026.650.000.00padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.372.372.151.771.75padlockpadlockpadlockpadlockpadlock
Quick Ratio2.372.372.151.771.75padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.050.030.02-0.060.01padlockpadlockpadlockpadlockpadlock
Cash Ratio1.931.881.691.301.28padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.020.030.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.030.030.060.04padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.591.581.671.922.17padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.980.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share1.931.801.491.281.3614.69padlockpadlock
Net Income Per Share-0.05-0.16-0.12-0.21-0.23-1.65padlockpadlock
Cash Per Share2.101.581.241.261.916.80padlockpadlock
Shareholders Equity Per Share2.161.471.161.261.771.66padlockpadlock
Free Cash Flow Per Share0.550.470.17-0.030.021.75padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.520.500.470.480.48padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.060.010.02-0.090.01padlockpadlockpadlockpadlockpadlock
Cash Per Share2.222.101.781.561.36padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.202.161.821.451.16padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.160.09-0.010.170.29padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate57.8%-19.4%-15.5%-15.0%-1.4%-6.7%padlockpadlock
Receivables Turnover4.393.783.173.503.493.14padlockpadlock
Payables Turnover39.8535.0955.9742.8728.8752.05padlockpadlock
Inventory Turnover0.000.000.000.008.400.00padlockpadlock
Fixed Asset Turnover16.8215.5614.2910.8648.9356.90padlockpadlock
Working Capital Turnover Ratio2.002.061.741.201.5310.44padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-1.6%57.8%26.8%7.7%5.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.211.091.161.021.11padlockpadlockpadlockpadlockpadlock
Payables Turnover11.1714.6610.429.325.44padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.484.153.914.204.55padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.340.370.450.560.61padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader