Zkusit zdarma
Couchbase, Inc.
Couchbase, Inc.
BASE
Cena
$ 24.51
Dnes
+0.01 (0.04%)
Valuace
78
78
Růst
31
31
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues220.6209.5180.0154.8123.5103.3padlock
Cost of Revenues27.025.022.120.314.811.6padlock
Gross Profit193.6184.5158.0134.6108.891.7padlock
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues57.656.554.951.651.651.3padlockpadlockpadlockpadlock
Cost of Revenues7.36.96.36.66.55.7padlockpadlockpadlockpadlock
Gross Profit50.249.748.745.145.145.6padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.057.851.639.0padlock
Selling General & Admin Expenses0.00.00.0144.5113.485.7padlock
Depreciation & Amortization3.52.32.46.12.53.1padlock
Total Operating Expenses272.9263.2242.5202.2165.0124.7padlock
Operating Income-79.3-78.7-84.5-67.7-56.3-33.1padlock
Operating Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.10.90.80.80.40.4padlockpadlockpadlockpadlock
Total Operating Expenses75.668.564.564.366.268.2padlockpadlockpadlockpadlock
Operating Income-25.4-18.8-15.8-19.2-21.0-22.5padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income0.00.00.00.10.00.0padlock
Interest Expense0.10.10.00.10.77.0padlock
Other Expense6.25.85.71.9-1.0-5.9padlock
IBT-73.1-72.9-78.8-67.5-57.2-38.9padlock
Income Tax Expense2.11.81.41.01.01.0padlock
Net Income-75.2-74.7-80.2-68.5-58.2-40.0padlock
Net Income 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.62.00.81.81.71.5padlockpadlockpadlockpadlock
IBT-23.8-16.8-15.0-17.5-19.3-21.0padlockpadlockpadlockpadlock
Income Tax Expense0.00.90.60.70.60.0padlockpadlockpadlockpadlock
Net Income-23.8-17.7-15.6-18.2-19.9-21.0padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-1.53$-2.26$-1.22padlock
EPS Diluted$0.00$0.00$0.00$-1.53$-2.26$-1.22padlock
Shares Outstanding54.751.347.244.825.832.8padlock
Diluted Shares Outstanding54.751.347.244.825.832.8padlock
Per Share Data 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding54.753.652.851.850.849.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding54.753.652.851.850.849.8padlockpadlockpadlockpadlock
Current Assets TTM 202520242023202220212020
Cash And Equivalents41.430.541.440.495.737.3padlock
Short Term Investments112.3116.6112.3127.9110.319.5padlock
Total Cash & ST Investments153.6147.2153.6168.3206.056.8padlock
Accounts Receivable44.849.244.839.836.735.9padlock
Inventory0.00.00.013.111.810.5padlock
Other Current Assets10.432.025.821.38.60.3padlock
Total Current Assets208.9228.4224.3229.5263.0103.5padlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents44.128.030.533.062.652.0padlockpadlockpadlockpadlock
Short Term Investments98.1113.8116.6108.993.5108.2padlockpadlockpadlockpadlock
Total Cash & ST Investments142.2141.8147.2141.9156.1160.2padlockpadlockpadlockpadlock
Accounts Receivable42.643.849.228.531.334.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets27.228.732.023.823.323.5padlockpadlockpadlockpadlock
Total Current Assets212.1214.3228.4194.3210.7205.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023202220212020
Net Property, Plant & Equipment10.211.110.214.44.36.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets2.60.72.63.40.05.8padlock
Long-Term Investments0.50.00.00.50.00.0padlock
Other Long-Term Assets28.220.410.79.29.51.4padlock
Total Long-Term Assets38.932.223.523.613.813.6padlock
Total Assets247.8260.6247.8253.0276.7117.2padlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment17.813.511.112.510.610.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.70.05.03.7padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets20.519.220.415.79.723.5padlockpadlockpadlockpadlock
Total Long-Term Assets38.432.732.228.225.337.5padlockpadlockpadlockpadlock
Total Assets250.4247.0260.6222.5235.9242.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023202220212020
Accounts Payable4.92.24.91.41.92.4padlock
Short-Term Debt3.21.43.26.20.00.0padlock
Other Current Liabilities22.728.622.514.119.413.3padlock
Current Liabilities112.5127.3112.595.090.372.9padlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable4.54.62.24.75.04.1padlockpadlockpadlockpadlock
Short-Term Debt1.10.81.42.22.76.2padlockpadlockpadlockpadlock
Other Current Liabilities24.715.928.615.814.79.5padlockpadlockpadlockpadlock
Current Liabilities116.9114.6127.391.2107.1109.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023202220212020
Long-Term Debt2.13.02.14.50.024.9padlock
Capital Leases2.14.35.37.70.00.0padlock
Def. Tax Liability-2.70.00.0-3.30.00.0padlock
Total Liabilities117.3133.0117.3102.893.5103.7padlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt7.12.93.03.71.21.4padlockpadlockpadlockpadlock
Capital Leases8.23.74.35.83.81.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.0-1.4padlockpadlockpadlockpadlock
Total Liabilities126.4120.8133.095.7109.3113.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023202220212020
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-490.7-565.3-490.7-410.5-342.0-283.8padlock
Comprehensive Income0.10.10.1-0.8-0.20.0padlock
Total Common Equity130.4127.6130.4150.3183.213.5padlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-606.8-583.0-565.3-549.7-531.5-511.7padlockpadlockpadlockpadlock
Comprehensive Income0.00.20.10.10.0-0.2padlockpadlockpadlockpadlock
Total Common Equity124.0126.2127.6126.8126.6129.1padlockpadlockpadlockpadlock
Other TTM 202520242023202220212020
Total Debt5.34.35.37.70.024.9padlock
Book Value130.4127.6130.4150.3183.213.5padlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt8.23.74.35.83.84.5padlockpadlockpadlockpadlock
Book Value124.0126.2127.6126.8126.6129.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-80.2-74.7-80.2-68.5-58.2-40.0padlock
Depreciation & Amortization2.42.32.43.22.82.0padlock
Stock-Based Compensation45.861.345.825.810.84.7padlock
Change Working Capital-19.0-24.1-19.0-21.7-11.4-17.2padlock
Change In Accounts Receivable-5.4-4.7-5.4-3.5-0.7-5.5padlock
Change In Accounts Payable3.4-3.13.4-0.5-0.50.9padlock
Change In Inventories-4.00.00.00.00.0-0.2padlock
Other Non-cash Items10.619.424.120.014.511.3padlock
Cash from Operations-26.90.00.0-41.2-41.6-39.2padlock
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income0.0-17.7-15.6-18.2-19.9-21.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.90.80.80.40.4padlockpadlockpadlockpadlock
Stock-Based Compensation0.013.415.20.016.214.6padlockpadlockpadlockpadlock
Change Working Capital-0.2-8.20.02.6-5.83.2padlockpadlockpadlockpadlock
Change In Accounts Receivable1.16.1-21.02.93.110.2padlockpadlockpadlockpadlock
Change In Accounts Payable1.31.4-3.0-0.30.9-0.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-3.34.94.0-2.14.410.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-4.7-3.0-4.7-5.6-0.8-2.8padlock
Acquisitions0.00.00.017.70.00.0padlock
Investments-131.2-101.0-131.2-144.6-112.5-20.5padlock
Sales of Investment151.399.1151.3126.921.30.9padlock
Other Investing Activities20.10.00.0-17.70.00.0padlock
Cash from Investing15.40.00.0-23.4-92.0-22.4padlock
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-3.8-1.9-0.4-0.6-1.1-1.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-10.9-12.8-25.4-37.8-18.4-19.5padlockpadlockpadlockpadlock
Sales of Investment26.616.018.023.034.024.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-3.40.00.00.0-25.0-57.4padlock
Debt Issued1.0-1.0-2.47.70.133.1padlock
Issuance of Common Stock8.30.00.05.2214.90.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities10.70.00.09.72.6137.9padlock
Cash from Financing12.90.00.09.7192.480.5padlock
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued4.4-0.6-1.52.0-0.7-0.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash0.9-11.40.9-55.258.419.1padlock
Closing Cash Balance41.430.541.941.096.237.8padlock
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash16.1-2.5-2.5-29.610.610.6padlockpadlockpadlockpadlock
Closing Cash Balance44.128.030.533.062.652.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-31.6-18.8-31.6-46.8-42.4-42.0padlock
Real Free Cash Flow-77.4-80.1-77.4-72.6-53.1-46.7padlock
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow-7.3-8.64.0-17.5-5.90.6padlockpadlockpadlockpadlock
Real Free Cash Flow-7.3-22.0-11.2-17.5-22.1-14.1padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-13.95-12.19-14.71-9.67-17.64-30.47padlock
P/EG-0.460.83-1.32-0.64-0.53-0.82padlock
P/B10.707.139.044.415.6190.37padlock
P/S5.764.356.554.288.3211.79padlock
P/FCF-45.34-48.29-37.32-14.14-24.23-29.01padlock
P/OFC-95.65-57.51-43.85-16.08-24.71-31.09padlock
Price/EV-14.24-12.54-14.97-9.81-17.34-40.25padlock
Nacenění 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
P/E-13.95-13.38-14.99-11.47-12.26padlockpadlockpadlockpadlockpadlock
P/EG-0.46-1.340.110.041.72padlockpadlockpadlockpadlockpadlock
P/B10.707.507.346.577.70padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin87.2%88.1%87.7%86.9%88.0%88.8%padlock
EBIT Margin-41.3%-34.8%-43.8%-43.5%-45.8%-31.0%padlock
EBITDA Margin-39.4%-33.7%-42.4%-41.5%-43.5%-29.0%padlock
Operating Profit Margin-44.1%-37.6%-47.0%-43.7%-45.5%-32.0%padlock
Net Profit Margin-41.3%-35.6%-44.5%-44.2%-47.1%-38.7%padlock
Marže 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
Gross Profit Margin87.2%87.9%88.6%87.3%87.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin-41.3%-29.7%-27.4%-33.8%-37.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-39.4%-28.2%-26.0%-32.3%-36.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-44.1%-33.3%-28.8%-37.3%-40.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-41.3%-31.3%-28.4%-35.2%-38.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio1.811.791.992.422.911.42padlock
Quick Ratio1.811.791.992.282.781.28padlock
Solvency Ratio-0.18-0.54-0.66-0.61-0.59-0.37padlock
Cash Ratio0.380.240.370.431.060.51padlock
Debt To Assets Ratio0.030.020.020.030.000.21padlock
Debt To Equity Ratio0.070.030.040.050.001.85padlock
Financial Leverage Ratio2.022.041.901.681.518.69padlock
Debt Service Coverage Ratio-21.23-1,205.22-5.45-20.27-83.46-4.45padlock
Interest Coverage Ratio-1,693.60-1,310.92-1,965.98-669.82-85.76-4.75padlock
Finanční zdraví 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
Current Ratio1.811.871.792.131.97padlockpadlockpadlockpadlockpadlock
Quick Ratio1.811.871.792.131.97padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.18-0.14-0.11-0.18-0.18padlockpadlockpadlockpadlockpadlock
Cash Ratio0.380.240.240.360.58padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.020.020.030.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.070.030.030.050.03padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.021.962.041.751.86padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-21.23-1,120.87-1,059.79-8.02-7.23padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1,693.60-1,256.20-1,130.93-1,131.41-725.79padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share4.144.083.823.462.822.58padlock
Net Income Per Share-1.41-1.45-1.70-1.53-1.33-1.00padlock
Cash Per Share2.602.873.263.764.701.42padlock
Shareholders Equity Per Share2.272.492.763.364.180.34padlock
Free Cash Flow Per Share-0.56-0.37-0.67-1.05-0.97-1.05padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
Revenue Per Share1.051.051.041.001.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.43-0.33-0.30-0.35-0.39padlockpadlockpadlockpadlockpadlock
Cash Per Share2.602.642.792.743.07padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.272.352.422.452.49padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.13-0.160.08-0.34-0.12padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate0.0%-2.5%-1.7%-1.5%-1.8%-2.7%padlock
Receivables Turnover5.574.254.013.893.372.88padlock
Payables Turnover7.3911.424.5414.407.694.78padlock
Inventory Turnover0.000.000.001.551.251.10padlock
Fixed Asset Turnover16.4818.7917.6910.7728.8115.88padlock
Working Capital Turnover Ratio2.191.971.461.011.2111.15padlock
Efektivita 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
Effective Tax Rate0.0%-5.2%-3.8%-4.0%-2.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.351.291.121.811.65padlockpadlockpadlockpadlockpadlock
Payables Turnover1.631.502.861.391.28padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.234.194.934.134.89padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.590.560.540.500.52padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20251-20264-20253-20252-20251-20254-20243-20242-20241-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader