Zkusit zdarma
BigBear.ai Holdings, Inc.
BigBear.ai Holdings, Inc.
BBAI
Cena
$ 3.44
Dnes
-0.05 (-0.81%)
Valuace
70
70
Růst
0
0
Zdraví
56
56
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120192018
Total Revenues127.7127.7158.2155.2155.0145.6padlockpadlock
Cost of Revenues99.299.2113.0114.6112.0111.5padlockpadlock
Gross Profit28.528.545.240.643.034.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues27.333.132.534.843.841.5padlockpadlockpadlockpadlock
Cost of Revenues21.825.724.427.427.430.7padlockpadlockpadlockpadlock
Gross Profit5.57.48.17.416.410.8padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120192018
R&D Expenses0.00.00.05.08.46.0padlockpadlock
Selling General & Admin Expenses0.00.00.071.184.8106.5padlockpadlock
Depreciation & Amortization49.115.311.97.97.77.3padlockpadlock
Total Operating Expenses111.9111.9178.676.193.2112.5padlockpadlock
Operating Income-83.4-83.4-133.4-35.5-50.2-78.5padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.24.13.537.33.13.4padlockpadlockpadlockpadlock
Total Operating Expenses29.829.325.926.924.521.3padlockpadlockpadlockpadlock
Operating Income-24.3-21.9-17.8-19.5-8.1-10.5padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120192018
Interest Income13.313.30.00.00.00.0padlockpadlock
Interest Expense18.118.125.614.214.47.8padlockpadlock
Other Expense-210.5-232.2-162.4-24.8-73.2-44.0padlockpadlock
IBT-293.9-315.6-295.8-60.3-123.4-122.5padlockpadlock
Income Tax Expense0.0-21.7-0.30.1-1.71.1padlockpadlock
Net Income-293.9-293.9-295.5-60.4-121.7-123.6padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income13.30.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense4.04.64.45.115.03.5padlockpadlockpadlockpadlock
Other Expense18.424.4-210.8-42.5-138.1-1.6padlockpadlockpadlockpadlock
IBT-5.92.5-228.6-62.0-146.2-12.2padlockpadlockpadlockpadlock
Income Tax Expense-0.10.00.00.00.30.0padlockpadlockpadlockpadlock
Net Income-5.82.5-228.6-62.0-146.5-12.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120192018
EPS$0.00$0.00$0.00$-0.40$-0.95$-1.15padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.40$-0.95$-1.15padlockpadlock
Shares Outstanding358.8358.8233.6149.2127.7107.0padlockpadlock
Diluted Shares Outstanding3,588.03,588.0233.6149.2127.7107.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding358.8396.6320.6250.6250.6250.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding3,588.0448.2320.6250.6250.6250.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents72.350.132.612.668.99.7padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments72.350.132.612.668.99.7padlock
Accounts Receivable35.039.826.831.429.224.0padlock
Inventory0.00.00.00.0101.00.0padlock
Other Current Assets4.53.84.410.37.00.6padlock
Total Current Assets111.893.863.854.3206.234.3padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents456.6390.8107.650.165.672.3padlockpadlockpadlockpadlock
Short Term Investments130.10.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments586.7390.8107.650.165.672.3padlockpadlockpadlockpadlock
Accounts Receivable26.629.035.139.834.435.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets6.54.45.53.84.24.5padlockpadlockpadlockpadlock
Total Current Assets619.8424.3148.293.8104.2111.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment11.210.85.06.11.10.9padlock
Goodwill118.6119.148.748.791.691.3padlock
Intangible Assets118.2119.182.085.783.690.5padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets1.11.00.40.50.80.6padlock
Total Long-Term Assets249.1250.0136.1141.0177.1184.0padlock
Total Assets360.9343.8199.9195.3383.3218.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.710.110.310.810.911.2padlockpadlockpadlockpadlock
Goodwill48.448.4119.1119.1118.6118.6padlockpadlockpadlockpadlock
Intangible Assets112.7115.6117.6119.1119.3118.2padlockpadlockpadlockpadlock
Long-Term Investments128.80.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.41.01.01.01.11.1padlockpadlockpadlockpadlock
Total Long-Term Assets300.0175.1248.0250.0249.9249.1padlockpadlockpadlockpadlock
Total Assets919.8599.4396.3343.8354.1360.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.18.511.015.45.52.7padlock
Short-Term Debt1.51.92.82.94.21.1padlock
Other Current Liabilities41.2192.653.915.556.17.7padlock
Current Liabilities53.3203.068.635.870.012.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable5.63.43.98.54.27.1padlockpadlockpadlockpadlock
Short-Term Debt1.11.51.91.91.11.5padlockpadlockpadlockpadlock
Other Current Liabilities187.8212.380.3192.643.241.2padlockpadlockpadlockpadlock
Current Liabilities197.9221.689.1203.050.653.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt195.3144.5198.6197.4190.4105.9padlock
Capital Leases9.610.25.15.90.00.0padlock
Def. Tax Liability0.00.00.00.00.20.0padlock
Total Liabilities258.1347.5267.2233.2261.0118.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt111.8111.2109.4144.5205.1204.8padlockpadlockpadlockpadlock
Capital Leases8.09.69.910.210.49.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities309.7332.8198.5347.5255.7258.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.0108.2padlock
Retained Earnings-450.3-571.6-313.4-253.1-131.4-7.8padlock
Comprehensive Income0.00.10.00.00.00.0padlock
Total Common Equity102.8-3.7-67.3-37.9122.4100.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-859.7-862.2-633.6-571.6-462.5-450.3padlockpadlockpadlockpadlock
Comprehensive Income-0.2-0.10.10.10.00.0padlockpadlockpadlockpadlock
Total Common Equity610.0266.6197.8-3.798.4102.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt206.3146.4200.6200.3194.6107.0padlock
Book Value102.8-3.7-67.3-37.9122.4100.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt112.9112.6111.3146.4206.1206.3padlockpadlockpadlockpadlock
Book Value610.0266.6197.8-3.798.4102.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120192018
Net Income-154.1-293.9-295.5-60.4-121.7-123.6padlockpadlock
Depreciation & Amortization9.415.311.98.57.87.3padlockpadlock
Stock-Based Compensation21.823.321.118.710.960.6padlockpadlock
Change Working Capital10.35.0-13.63.60.5-2.1padlockpadlock
Change In Accounts Receivable7.917.9-7.86.4-0.8-7.2padlockpadlock
Change In Accounts Payable-1.3-5.7-4.0-4.49.92.7padlockpadlock
Change In Inventories-1.30.00.00.00.0-1.3padlockpadlock
Other Non-cash Items139.6230.1238.311.255.436.9padlockpadlock
Cash from Operations-14.90.00.0-18.3-48.9-19.8padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-5.82.5-228.6-62.0-108.0-15.1padlockpadlockpadlockpadlock
Depreciation & Amortization4.24.13.53.53.13.4padlockpadlockpadlockpadlock
Stock-Based Compensation6.35.34.37.40.05.2padlockpadlockpadlockpadlock
Change Working Capital-9.61.28.05.4-12.42.3padlockpadlockpadlockpadlock
Change In Accounts Receivable3.72.55.74.7-6.40.1padlockpadlockpadlockpadlock
Change In Accounts Payable-2.82.2-0.9-4.24.2-3.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items4.7-22.8209.039.1102.82.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120192018
Capital Expenditure-7.2-0.5-0.50.0-0.8-0.6padlockpadlock
Acquisitions13.9-229.013.90.0-4.5-0.2padlockpadlock
Investments0.0-565.40.00.00.00.0padlockpadlock
Sales of Investment0.0191.20.00.00.00.0padlockpadlock
Other Investing Activities-7.10.00.0-3.80.00.0padlockpadlock
Cash from Investing6.70.00.0-3.8-5.2-0.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.20.0-0.1-3.4-0.1padlockpadlockpadlockpadlock
Acquisitions-229.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-306.70.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment191.20.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120192018
Debt Repaid-99.10.00.0-0.8-4.2-115.0padlockpadlock
Debt Issued106.0146.4-54.21.19.9202.6padlockpadlock
Issuance of Common Stock60.90.00.00.00.00.0padlockpadlock
Repurchase of Common Stock-4.60.00.01.2-100.90.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-1.80.00.045.52.0295.9padlockpadlock
Cash from Financing50.50.00.042.1-103.1180.9padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued112.90.31.4-35.1-59.7-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120192018
Net Change in Cash42.342.517.619.9-157.3160.2padlockpadlock
Closing Cash Balance72.392.650.132.612.6169.9padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-363.965.7283.257.5-15.4-6.7padlockpadlockpadlockpadlock
Closing Cash Balance92.6456.6390.8107.650.165.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120192018
Free Cash Flow-22.1-42.5-49.2-22.1-49.7-20.4padlockpadlock
Real Free Cash Flow-43.9-65.8-70.4-40.8-60.6-81.0padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-22.1-10.9-5.0-8.3-15.0-6.2padlockpadlockpadlockpadlock
Real Free Cash Flow-28.4-16.2-9.4-15.7-15.0-11.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-2.38-6.59-3.52-5.29-0.71-4.90padlockpadlockpadlock
P/EG-0.010.19-0.020.090.040.00padlockpadlockpadlock
P/B8.173.17-279.90-4.74-2.274.95padlockpadlockpadlock
P/S16.7615.186.572.060.564.16padlockpadlockpadlock
P/FCF-63.63-45.61-21.11-14.43-1.73-29.65padlockpadlockpadlock
P/OFC-63.67-46.19-27.27-17.44-1.76-30.62padlockpadlockpadlock
Price/EV-25.27-7.20-4.40-12.97-2.71-6.81padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-83.08256.42-2.38-2.89-2.58padlockpadlockpadlockpadlockpadlock
P/EG0.27-2.54-0.010.080.00padlockpadlockpadlockpadlockpadlock
P/B3.174.248.173.62-429.37padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin25.0%22.3%28.6%26.2%27.7%23.4%padlockpadlockpadlock
EBIT Margin-690.4%-216.0%-170.7%-29.7%-70.3%-78.8%padlockpadlockpadlock
EBITDA Margin-54.7%-204.1%-163.2%-24.2%-65.2%-73.8%padlockpadlockpadlock
Operating Profit Margin-54.7%-65.3%-84.3%-25.2%-32.4%-53.9%padlockpadlockpadlock
Net Profit Margin-704.1%-230.2%-186.8%-38.9%-78.5%-84.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin20.3%22.4%25.0%21.3%37.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-7.0%21.5%-690.4%-163.6%-238.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin8.5%34.0%-54.7%-56.1%-18.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-88.9%-66.0%-54.7%-56.1%-18.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-21.4%7.6%-704.1%-178.3%-246.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.911.780.460.931.522.94padlockpadlockpadlock
Quick Ratio1.911.780.460.931.521.50padlockpadlockpadlock
Solvency Ratio-0.68-0.99-0.82-0.20-0.49-0.45padlockpadlockpadlock
Cash Ratio1.760.470.250.470.350.98padlockpadlockpadlock
Debt To Assets Ratio0.020.030.431.001.030.51padlockpadlockpadlock
Debt To Equity Ratio0.040.04-39.42-2.98-5.291.59padlockpadlockpadlock
Financial Leverage Ratio2.251.46-92.56-2.97-5.163.13padlockpadlockpadlock
Debt Service Coverage Ratio-3.02-6.68-9.75-2.44-5.74-9.05padlockpadlockpadlock
Interest Coverage Ratio-4.02-4.60-5.20-2.75-3.48-10.11padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.783.131.911.660.46padlockpadlockpadlockpadlockpadlock
Quick Ratio1.783.131.911.660.46padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.010.02-0.68-0.12-0.31padlockpadlockpadlockpadlockpadlock
Cash Ratio0.472.311.761.210.25padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.120.020.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.040.190.040.05-4.24padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.461.512.252.00-132.37padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.112.44-3.02-2.78-1.49padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-6.10-4.75-4.02-3.81-2.27padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.580.360.681.041.211.36padlockpadlockpadlock
Net Income Per Share-1.44-0.82-1.27-0.40-0.95-1.15padlockpadlockpadlock
Cash Per Share1.220.240.210.220.100.64padlockpadlockpadlock
Shareholders Equity Per Share0.831.71-0.02-0.45-0.301.14padlockpadlockpadlock
Free Cash Flow Per Share-0.15-0.12-0.21-0.15-0.39-0.19padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.080.080.100.140.17padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.020.01-0.71-0.25-0.43padlockpadlockpadlockpadlockpadlock
Cash Per Share0.241.481.220.430.20padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.711.540.830.79-0.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.06-0.03-0.03-0.03-0.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%6.9%0.1%-0.2%1.4%-0.9%padlockpadlockpadlock
Receivables Turnover4.465.623.975.804.944.98padlockpadlockpadlock
Payables Turnover24.5116.2913.3710.387.2620.37padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.001.10padlockpadlockpadlock
Fixed Asset Turnover14.4214.8014.6130.8025.53135.04padlockpadlockpadlock
Working Capital Turnover Ratio-1.987.13-2.7722.602.001.84padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate1.0%0.7%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.201.251.121.011.13padlockpadlockpadlockpadlockpadlock
Payables Turnover3.574.617.086.953.24padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.173.793.233.364.05padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.100.110.25-1.39-1.58padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader