Zkusit zdarma
Butterfly Network, Inc.
Butterfly Network, Inc.
BFLY
Cena
$ 4.09
Dnes
-0.39 (-8.57%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues97.697.682.165.973.462.6padlockpadlock
Cost of Revenues51.951.933.249.033.945.5padlockpadlock
Gross Profit45.745.748.816.939.517.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues31.521.523.421.222.420.6padlockpadlockpadlockpadlock
Cost of Revenues10.325.28.57.88.68.3padlockpadlockpadlockpadlock
Gross Profit21.2-3.814.913.413.712.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.055.689.174.5padlockpadlock
Selling General & Admin Expenses0.00.00.088.7143.4135.3padlockpadlock
Depreciation & Amortization8.18.110.38.89.42.1padlockpadlock
Total Operating Expenses132.2132.1123.2162.5232.5209.8padlockpadlock
Operating Income-86.4-86.4-74.4-145.6-193.0-192.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.81.92.12.42.52.6padlockpadlockpadlockpadlock
Total Operating Expenses40.728.631.031.831.029.5padlockpadlockpadlockpadlock
Operating Income-19.5-32.4-16.1-18.5-17.3-17.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income5.95.95.07.53.42.6padlockpadlock
Interest Expense1.51.51.30.00.00.7padlockpadlock
Other Expense9.59.51.912.024.3160.4padlockpadlock
IBT-77.0-77.0-72.5-133.6-168.7-32.3padlockpadlock
Income Tax Expense0.10.10.00.10.00.1padlockpadlock
Net Income-77.1-77.1-72.5-133.7-168.7-32.4padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.31.41.51.71.01.2padlockpadlockpadlockpadlock
Interest Expense0.40.40.40.30.30.3padlockpadlockpadlockpadlock
Other Expense4.2-1.62.34.5-0.90.4padlockpadlockpadlockpadlock
IBT-15.2-34.0-13.8-14.0-18.2-16.9padlockpadlockpadlockpadlock
Income Tax Expense0.10.00.00.0-0.10.1padlockpadlockpadlockpadlock
Net Income-15.3-34.0-13.8-14.0-18.1-16.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.65$-0.84$-0.19padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.65$-0.84$-0.19padlockpadlock
Shares Outstanding252.8247.1211.7205.4199.8173.8padlockpadlock
Diluted Shares Outstanding252.8247.1211.7205.4199.8173.8padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding252.8252.1241.7234.9211.7212.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding252.8252.1241.7234.9211.7212.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents102.188.8134.4162.6422.860.2
Short Term Investments0.00.00.075.30.00.0
Total Cash & ST Investments102.188.8134.4237.8422.860.2
Accounts Receivable16.120.813.414.711.95.8
Inventory78.570.873.060.036.225.8
Other Current Assets7.812.310.49.540.95.6
Total Current Assets204.5192.6231.3357.1511.997.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents144.2148.1155.288.893.8102.1padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments144.2148.1155.288.893.8102.1padlockpadlockpadlockpadlock
Accounts Receivable24.424.519.920.820.616.1padlockpadlockpadlockpadlock
Inventory62.268.969.370.873.374.2padlockpadlockpadlockpadlock
Other Current Assets10.512.213.012.311.812.1padlockpadlockpadlockpadlock
Total Current Assets241.4253.7257.4192.6199.5204.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment37.933.841.052.938.86.9
Goodwill0.00.00.00.00.00.0
Intangible Assets9.68.910.30.00.00.0
Long-Term Investments4.04.00.00.00.00.0
Other Long-Term Assets17.016.821.77.521.343.0
Total Long-Term Assets68.663.573.060.460.149.9
Total Assets273.1256.1304.3417.6572.0147.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.930.831.833.835.837.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets7.98.28.68.99.39.6padlockpadlockpadlockpadlock
Long-Term Investments4.04.04.04.04.04.0padlockpadlockpadlockpadlock
Other Long-Term Assets6.816.516.616.816.717.0padlockpadlockpadlockpadlock
Total Long-Term Assets48.659.561.063.565.868.6padlockpadlockpadlockpadlock
Total Assets290.0313.3318.4256.1265.3273.1padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.54.35.17.25.816.4
Short-Term Debt2.32.42.21.91.442.8
Other Current Liabilities19.223.020.226.329.62.1
Current Liabilities40.848.244.351.349.869.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.33.32.34.33.74.5padlockpadlockpadlockpadlock
Short-Term Debt2.62.62.52.42.42.3padlockpadlockpadlockpadlock
Other Current Liabilities28.020.920.123.018.317.1padlockpadlockpadlockpadlock
Current Liabilities50.344.742.548.242.840.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt21.720.422.830.027.753.9
Capital Leases21.722.822.830.027.70.0
Def. Tax Liability0.00.00.00.040.4380.6
Total Liabilities78.887.384.292.2124.3509.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt18.419.119.820.421.021.7padlockpadlockpadlockpadlock
Capital Leases18.419.119.822.823.421.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities86.280.578.787.383.478.8padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-767.1-802.1-729.6-595.9-427.2-394.8
Comprehensive Income0.00.00.00.0-572.00.0
Total Common Equity194.3168.8220.1325.4447.7-361.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-863.9-829.9-816.1-802.1-784.0-767.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity203.8232.8239.7168.8181.8194.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt24.022.825.031.927.753.9
Book Value194.3168.8220.1325.4447.7-361.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt21.021.722.322.823.424.0padlockpadlockpadlockpadlock
Book Value203.8232.8239.7168.8181.8194.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-109.0-77.1-72.5-133.7-168.7-32.4padlockpadlock
Depreciation & Amortization11.58.110.38.85.92.1padlockpadlock
Stock-Based Compensation24.823.421.027.542.547.8padlockpadlock
Change Working Capital-5.615.2-4.8-20.1-29.4-51.0padlockpadlock
Change In Accounts Receivable0.0-6.8-8.5-0.2-3.1-6.1padlockpadlock
Change In Accounts Payable-3.95.1-0.8-1.91.2-10.5padlockpadlock
Change In Inventories-8.41.42.2-34.1-24.5-11.3padlockpadlock
Other Non-cash Items63.717.64.218.8-19.52.3padlockpadlock
Cash from Operations-59.70.00.0-98.8-169.1-189.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-15.3-34.0-13.8-14.0-18.1-16.9padlockpadlockpadlockpadlock
Depreciation & Amortization1.81.92.12.42.52.6padlockpadlockpadlockpadlock
Stock-Based Compensation6.44.95.96.35.24.4padlockpadlockpadlockpadlock
Change Working Capital15.96.4-1.2-6.05.7-0.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.8-0.1-4.80.9-0.3-5.0padlockpadlockpadlockpadlock
Change In Accounts Payable6.00.01.0-2.00.6-0.9padlockpadlockpadlockpadlock
Change In Inventories0.8-1.20.41.42.50.8padlockpadlockpadlockpadlock
Other Non-cash Items0.317.8-0.1-0.41.52.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-5.4-3.3-2.7-5.8-18.3-7.9padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments0.00.00.0-0.3-75.5-1,019.0padlockpadlock
Sales of Investment0.00.00.076.50.01,017.0padlockpadlock
Other Investing Activities0.00.00.00.00.10.0padlockpadlock
Cash from Investing-5.40.00.070.4-93.8-9.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.1-1.0-0.9-0.4-0.4-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-4.4padlockpadlock
Debt Issued-4.722.8-2.2-6.94.2-21.8padlockpadlock
Issuance of Common Stock-0.10.00.00.23.0548.4padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.10.00.00.2-0.121.7padlockpadlock
Cash from Financing0.10.00.00.22.9565.7padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued21.0-0.6-0.6-0.6-0.6-0.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-65.161.7-45.9-28.2-260.0366.6padlockpadlock
Closing Cash Balance102.1154.592.8138.7166.8426.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash6.3-3.9-7.166.4-5.0-8.3padlockpadlockpadlockpadlock
Closing Cash Balance154.5148.2152.2159.292.897.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-65.2-16.0-44.4-104.6-187.4-197.1padlockpadlock
Real Free Cash Flow-89.9-39.5-65.4-132.1-229.9-244.9padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow7.9-3.9-8.1-12.0-3.5-8.3padlockpadlockpadlockpadlock
Real Free Cash Flow1.6-8.8-13.9-18.3-8.8-12.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-8.74-12.19-9.11-1.66-2.91-35.88padlockpadlockpadlock
P/EG1.371.380.190.07-0.010.36padlockpadlockpadlock
P/B2.084.793.911.011.512.60padlockpadlockpadlock
P/S5.179.628.053.376.7018.59padlockpadlockpadlock
P/FCF-14.99-58.52-14.87-2.12-2.62-5.90padlockpadlockpadlock
P/OFC-16.86-73.94-15.84-2.24-2.91-6.15padlockpadlockpadlock
Price/EV-7.80-12.01-9.76-0.90-2.22-25.98padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-15.71-3.58-8.74-9.59-9.20padlockpadlockpadlockpadlockpadlock
P/EG0.29-0.031.370.33-1.38padlockpadlockpadlockpadlockpadlock
P/B4.902.392.082.233.94padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin63.7%46.9%59.5%25.6%53.8%27.3%padlockpadlockpadlock
EBIT Margin-57.5%-77.3%-86.8%-202.8%-229.8%-50.6%padlockpadlockpadlock
EBITDA Margin-48.6%-69.0%-74.2%-189.4%-221.8%-47.2%padlockpadlockpadlock
Operating Profit Margin-68.9%-88.5%-90.7%-221.0%-263.0%-308.0%padlockpadlockpadlock
Net Profit Margin-59.2%-79.0%-88.3%-202.9%-229.9%-51.8%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin67.3%-17.5%63.7%63.0%61.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-47.1%-156.2%-57.5%-67.4%-80.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-41.5%-147.4%-48.6%-87.0%-68.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-61.8%-150.7%-68.9%-87.0%-77.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-48.5%-158.1%-59.2%-65.8%-81.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio5.683.833.995.226.9610.27padlockpadlockpadlock
Quick Ratio4.142.882.533.575.799.55padlockpadlockpadlock
Solvency Ratio-0.15-0.69-0.71-1.48-1.77-0.24padlockpadlockpadlock
Cash Ratio3.322.311.843.043.178.49padlockpadlockpadlock
Debt To Assets Ratio0.060.070.090.080.080.05padlockpadlockpadlock
Debt To Equity Ratio0.080.100.140.110.100.06padlockpadlockpadlock
Financial Leverage Ratio1.351.511.521.381.281.28padlockpadlockpadlock
Debt Service Coverage Ratio-3.89-16.20-16.470.00-81,393.00-45.57padlockpadlockpadlock
Interest Coverage Ratio-43.75-58.00-59.010.00-96,510.00-296.05padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.834.805.686.063.99padlockpadlockpadlockpadlockpadlock
Quick Ratio2.883.564.144.432.53padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.13-0.37-0.15-0.23-0.20padlockpadlockpadlockpadlockpadlock
Cash Ratio2.312.873.323.651.84padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.070.070.060.060.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.100.100.080.080.14padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.511.421.351.331.52padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-4.29-10.56-3.8953.24-45.83padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-49.93-84.09-43.7553.22-51.99padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.390.390.390.320.370.36padlockpadlockpadlock
Net Income Per Share-0.28-0.31-0.34-0.65-0.84-0.19padlockpadlockpadlock
Cash Per Share0.610.610.420.651.192.43padlockpadlockpadlock
Shareholders Equity Per Share0.960.790.801.071.632.58padlockpadlockpadlock
Free Cash Flow Per Share-0.14-0.06-0.21-0.51-0.94-1.13padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.120.090.100.090.10padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.06-0.13-0.06-0.06-0.08padlockpadlockpadlockpadlockpadlock
Cash Per Share0.600.570.610.660.42padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.780.810.961.020.79padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.03-0.02-0.03-0.05-0.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-0.1%-0.1%0.0%-0.1%0.0%-0.4%padlockpadlockpadlock
Receivables Turnover4.093.653.954.915.005.24padlockpadlockpadlock
Payables Turnover10.319.537.829.644.717.85padlockpadlockpadlock
Inventory Turnover0.470.850.470.670.571.26padlockpadlockpadlock
Fixed Asset Turnover2.663.342.431.611.391.61padlockpadlockpadlock
Working Capital Turnover Ratio0.510.590.500.270.190.26padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-0.4%0.0%-0.1%-0.1%0.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.180.880.951.071.07padlockpadlockpadlockpadlockpadlock
Payables Turnover1.897.632.563.452.03padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.170.410.120.110.12padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.080.720.760.670.66padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.110.110.120.15padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader