Zkusit zdarma
Bakkt Holdings, Inc.
Bakkt Holdings, Inc.
BKKT
Cena
$ 10.06
Dnes
+2.02 (10.39%)
Valuace
100
100
Růst
30
30
Zdraví
90
90
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues3,852.33,490.2780.154.637.328.5
Cost of Revenues2,225.43,403.2718.5167.60.00.0
Gross Profit1,626.987.061.6-113.037.328.5
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues402.2577.91,074.91,797.3328.4509.9padlockpadlockpadlockpadlock
Cost of Revenues405.127.126.61,766.7312.8491.7padlockpadlockpadlockpadlock
Gross Profit-2.8550.81,048.330.615.618.2padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.00.00.00.00.0
Selling General & Admin Expenses0.00.0166.6185.9152.657.1
Depreciation & Amortization0.60.313.925.413.565.5
Total Operating Expenses1,695.3179.9289.5231.9187.979.0
Operating Income-68.4-92.9-227.91,647.6-164.1-79.1
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.10.10.1padlockpadlockpadlockpadlock
Total Operating Expenses16.8569.31,066.942.343.040.2padlockpadlockpadlockpadlock
Operating Income-19.7-18.5-18.5-11.7-27.4-22.0padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income1.84.30.00.00.00.0
Interest Expense0.10.00.01.90.00.0
Other Expense-1.7-10.42.5-3,648.9-78.3-0.1
IBT-75.7-103.3-225.4-2,001.3-242.4-79.2
Income Tax Expense0.10.20.4-11.30.30.4
Net Income-41.1-46.7-74.9-1,989.9-242.7-79.6
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.10.00.61.11.01.2padlockpadlockpadlockpadlock
Interest Expense0.00.10.00.00.00.0padlockpadlockpadlockpadlock
Other Expense3.7-11.634.8-28.621.0-13.4padlockpadlockpadlockpadlock
IBT-21.6-30.116.3-40.3-6.4-35.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.10.00.1-0.10.1padlockpadlockpadlockpadlock
Net Income-14.9-14.77.7-19.2-2.9-16.4padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-21.01$-203.08$-4.24$-3.07
EPS Diluted$0.00$0.00$-21.01$-203.08$-4.24$-3.07
Shares Outstanding6.85.93.62.857.225.9
Diluted Shares Outstanding6.85.93.62.857.225.9
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding6.86.86.56.56.46.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding6.86.86.56.56.46.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents81.539.052.998.3391.475.4
Short Term Investments13.20.017.4141.10.61.8
Total Cash & ST Investments94.739.070.3239.4391.477.2
Accounts Receivable24.424.629.725.318.110.4
Inventory0.00.00.039.9-18.142.1
Other Current Assets1,038.3120.1782.721.972.12.3
Total Current Assets1,157.4183.8882.6326.5463.5132.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents64.443.523.039.029.047.5padlockpadlockpadlockpadlock
Short Term Investments5.10.00.00.06.713.2padlockpadlockpadlockpadlock
Total Cash & ST Investments69.543.523.039.035.760.7padlockpadlockpadlockpadlock
Accounts Receivable12.621.727.024.626.822.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets38.445.242.5120.11,035.31,074.0padlockpadlockpadlockpadlock
Total Current Assets120.5110.592.5183.81,097.81,157.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment12.411.811.539.417.422.2
Goodwill68.068.068.015.91,527.1233.4
Intangible Assets2.92.92.955.8388.562.2
Long-Term Investments0.00.00.0-140.50.00.0
Other Long-Term Assets2.22.81.818.017.818.5
Total Long-Term Assets85.585.584.2129.01,950.8336.3
Total Assets1,242.9269.4966.9455.52,414.3468.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.58.99.311.81.812.4padlockpadlockpadlockpadlock
Goodwill64.764.768.068.068.068.0padlockpadlockpadlockpadlock
Intangible Assets5.62.92.92.92.92.9padlockpadlockpadlockpadlock
Long-Term Investments54.80.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets11.23.23.62.812.32.2padlockpadlockpadlockpadlock
Total Long-Term Assets137.879.783.885.584.985.5padlockpadlockpadlockpadlock
Total Assets258.3190.1176.3269.41,182.71,242.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable5.912.814.926.010.67.2
Short-Term Debt7.64.33.63.00.61.1
Other Current Liabilities1,061.6119.1779.259.257.638.5
Current Liabilities1,077.4137.7802.192.173.551.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable29.114.410.312.89.58.1padlockpadlockpadlockpadlock
Short-Term Debt0.025.53.64.314.13.8padlockpadlockpadlockpadlock
Other Current Liabilities23.951.643.1119.11,016.31,063.1padlockpadlockpadlockpadlock
Current Liabilities53.893.258.4137.71,041.91,077.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt21.419.323.523.410.61.2
Capital Leases21.423.527.226.411.32.3
Def. Tax Liability0.00.00.00.011.60.1
Total Liabilities1,140.3206.5831.2119.4108.458.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.013.819.319.320.421.4padlockpadlockpadlockpadlock
Capital Leases0.017.017.923.524.525.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities129.7132.394.8206.51,080.71,140.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.0495.2
Retained Earnings-775.9-798.0-751.3-676.4-98.3-112.5
Comprehensive Income-0.3-0.8-0.1-0.3-0.10.2
Total Common Equity47.833.948.396.3479.8409.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-819.9-805.0-790.3-798.0-778.8-775.9padlockpadlockpadlockpadlock
Comprehensive Income-0.6-0.4-0.8-0.8-0.2-0.3padlockpadlockpadlockpadlock
Total Common Equity114.435.344.133.950.547.8padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt29.023.527.226.411.32.3
Book Value102.662.9135.7336.12,305.9409.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.039.322.923.534.525.2padlockpadlockpadlockpadlock
Book Value128.657.881.662.9102.0102.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-103.0-103.4-74.9-1,989.9-304.0-79.6
Depreciation & Amortization11.90.313.925.414.98.0
Stock-Based Compensation14.915.816.832.179.811.6
Change Working Capital57.246.341.92.9-24.110.8
Change In Accounts Receivable-8.35.4-10.0-7.2-7.7-0.3
Change In Accounts Payable-13.0-15.6-8.00.73.616.1
Change In Inventories-2.30.00.00.0-12.91.5
Other Non-cash Items30.719.7-58.41,823.687.418.6
Cash from Operations-9.80.0-60.7-117.6-134.3-30.9
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-13.3-14.716.2-40.4-19.4-35.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.1-1.90.1padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.03.32.82.62.4padlockpadlockpadlockpadlock
Change Working Capital-29.717.7-87.337.1-7.8-48.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-9.05.3-3.61.7-2.412.3padlockpadlockpadlockpadlock
Change In Accounts Payable-6.95.4-1.8-2.02.6-26.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-3.82.2-33.731.81.415.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-5.6-3.1-9.4-30.5-15.7-20.6
Acquisitions-3.50.0-48.530.532.610.7
Investments-52.8-18.0-61.8-306.6-2.020.6
Sales of Investment54.835.2185.8165.22.02.0
Other Investing Activities-4.00.00.0-30.50.0-20.6
Cash from Investing-7.20.066.0-172.016.9-7.9
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-3.20.0-0.1-0.32.2-0.5padlockpadlockpadlockpadlock
Acquisitions0.04.50.00.00.00.0padlockpadlockpadlockpadlock
Investments-16.60.00.08.0-8.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.0-1.514.44.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid0.00.00.00.0-0.5-0.3
Debt Issued0.2-3.60.715.29.52.6
Issuance of Common Stock46.50.00.00.0312.037.8
Repurchase of Common Stock-2.50.0-2.6-2.6-84.50.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities39.00.00.00.029.90.0
Cash from Financing44.10.0-2.6-2.6256.837.5
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-39.316.4-0.6-11.09.3-1.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-0.80.02.4-0.10.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-0.235.23.1-293.0316.5-1.2
Closing Cash Balance81.5153.7118.5115.4408.491.9
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash3.018.7-97.336.3-19.0-54.3padlockpadlockpadlockpadlock
Closing Cash Balance64.461.556.5153.7117.5136.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-15.4-24.3-70.1-148.1-150.0-51.5
Real Free Cash Flow-30.3-40.1-86.9-180.3-229.8-63.2
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-49.95.3-101.431.1-22.8-66.4padlockpadlockpadlockpadlock
Real Free Cash Flow-49.95.3-104.828.3-25.5-68.8padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-1.62-3.11-2.65-0.15-50.12-82.06padlock
P/EG0.010.050.030.00-1.32-0.02padlock
P/B2.704.284.110.8825.3515.94padlock
P/S0.040.040.251.55326.29229.24padlock
P/FCF4.45-5.97-2.83-0.57-81.08-126.82padlock
P/OFC4.45-6.84-3.27-0.72-90.56-211.13padlock
Price/EV-0.76-1.55-1.49-0.08-87.43-152.71padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-3.85-1.620.86-2.10-2.33padlockpadlockpadlockpadlockpadlock
P/EG-2.770.010.00-0.010.04padlockpadlockpadlockpadlockpadlock
P/B2.012.701.284.751.21padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin95.3%2.5%7.9%-207.2%-369.8%-105.8%padlock
EBIT Margin-5.2%-2.4%-16.4%-325.0%-400.5%-177.1%padlock
EBITDA Margin-5.2%-2.4%-14.9%-281.6%-361.5%-148.4%padlock
Operating Profit Margin-3.2%-2.7%-29.2%3,019.5%-440.3%-277.7%padlock
Net Profit Margin-2.6%-1.3%-9.6%-1,059.4%-651.0%-279.4%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin-0.7%95.3%97.5%1.7%90.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5.4%-5.2%0.0%-0.6%-8.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-5.3%-5.2%1.5%-0.6%-8.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-4.9%-3.2%-1.7%-0.7%-8.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-3.7%-2.6%1.5%-1.1%-2.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.191.331.103.546.312.59padlock
Quick Ratio1.191.331.103.116.551.76padlock
Solvency Ratio-0.11-0.22-0.07-4.63-2.09-1.22padlock
Cash Ratio0.470.280.071.075.331.48padlock
Debt To Assets Ratio0.210.090.030.060.000.00padlock
Debt To Equity Ratio1.110.690.560.270.020.01padlock
Financial Leverage Ratio5.397.9520.034.735.031.14padlock
Debt Service Coverage Ratio-1.330.000.00-75.84-546.740.00padlock
Interest Coverage Ratio-348.850.000.00877.80-664.360.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.241.191.581.331.05padlockpadlockpadlockpadlockpadlock
Quick Ratio2.241.191.581.331.05padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.11-0.110.17-0.09-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio1.200.470.390.280.03padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.050.210.000.090.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.111.110.000.690.49padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.265.394.007.9523.43padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-1.330.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.00-348.850.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share578.08596.10218.9319.170.651.10padlock
Net Income Per Share-3.62-7.97-21.01-203.08-4.24-3.07padlock
Cash Per Share9.506.6719.7284.096.862.98padlock
Shareholders Equity Per Share5.175.7913.5533.828.3915.81padlock
Free Cash Flow Per Share-13.60-4.15-19.68-52.04-2.62-1.99padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share58.9384.66165.34276.4551.62padlockpadlockpadlockpadlockpadlock
Net Income Per Share-2.19-2.162.51-2.95-1.02padlockpadlockpadlockpadlockpadlock
Cash Per Share10.199.505.396.0112.66padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share16.765.176.785.217.93padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-7.300.78-15.584.78-3.59padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.2%-0.2%-0.2%0.6%-0.1%-0.5%padlock
Receivables Turnover147.44141.6026.302.162.052.74padlock
Payables Turnover148.75266.2548.146.4516.458.18padlock
Inventory Turnover0.000.000.004.20-9.651.39padlock
Fixed Asset Turnover1,196.75295.8167.741.392.151.28padlock
Working Capital Turnover Ratio89.4055.104.950.170.160.34padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.1%0.2%-0.3%-0.1%1.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover32.0324.8037.4772.9212.26padlockpadlockpadlockpadlockpadlock
Payables Turnover13.935.042.21138.223.27padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover262.54314.24544.53152.33185.65padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio9.5822.5126.8035.254.83padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader