Bakkt Holdings, Inc.
BKKT
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 3,852.3 | 3,490.2 | 780.1 | 54.6 | 37.3 | 28.5 | |
| Cost of Revenues | 2,225.4 | 3,403.2 | 718.5 | 167.6 | 0.0 | 0.0 | |
| Gross Profit | 1,626.9 | 87.0 | 61.6 | -113.0 | 37.3 | 28.5 | |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 166.6 | 185.9 | 152.6 | 57.1 | |
| Depreciation & Amortization | 0.6 | 0.3 | 13.9 | 25.4 | 13.5 | 65.5 | |
| Total Operating Expenses | 1,695.3 | 179.9 | 289.5 | 231.9 | 187.9 | 79.0 | |
| Operating Income | -68.4 | -92.9 | -227.9 | 1,647.6 | -164.1 | -79.1 | |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 1.8 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.1 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | |
| Other Expense | -1.7 | -10.4 | 2.5 | -3,648.9 | -78.3 | -0.1 | |
| IBT | -75.7 | -103.3 | -225.4 | -2,001.3 | -242.4 | -79.2 | |
| Income Tax Expense | 0.1 | 0.2 | 0.4 | -11.3 | 0.3 | 0.4 | |
| Net Income | -41.1 | -46.7 | -74.9 | -1,989.9 | -242.7 | -79.6 | |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-21.01 | $-203.08 | $-4.24 | $-3.07 | |
| EPS Diluted | $0.00 | $0.00 | $-21.01 | $-203.08 | $-4.24 | $-3.07 | |
| Shares Outstanding | 6.8 | 5.9 | 3.6 | 2.8 | 57.2 | 25.9 | |
| Diluted Shares Outstanding | 6.8 | 5.9 | 3.6 | 2.8 | 57.2 | 25.9 | |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 81.5 | 39.0 | 52.9 | 98.3 | 391.4 | 75.4 | |
| Short Term Investments | 13.2 | 0.0 | 17.4 | 141.1 | 0.6 | 1.8 | |
| Total Cash & ST Investments | 94.7 | 39.0 | 70.3 | 239.4 | 391.4 | 77.2 | |
| Accounts Receivable | 24.4 | 24.6 | 29.7 | 25.3 | 18.1 | 10.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 39.9 | -18.1 | 42.1 | |
| Other Current Assets | 1,038.3 | 120.1 | 782.7 | 21.9 | 72.1 | 2.3 | |
| Total Current Assets | 1,157.4 | 183.8 | 882.6 | 326.5 | 463.5 | 132.1 | |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 12.4 | 11.8 | 11.5 | 39.4 | 17.4 | 22.2 | |
| Goodwill | 68.0 | 68.0 | 68.0 | 15.9 | 1,527.1 | 233.4 | |
| Intangible Assets | 2.9 | 2.9 | 2.9 | 55.8 | 388.5 | 62.2 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | -140.5 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.2 | 2.8 | 1.8 | 18.0 | 17.8 | 18.5 | |
| Total Long-Term Assets | 85.5 | 85.5 | 84.2 | 129.0 | 1,950.8 | 336.3 | |
| Total Assets | 1,242.9 | 269.4 | 966.9 | 455.5 | 2,414.3 | 468.4 | |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.9 | 12.8 | 14.9 | 26.0 | 10.6 | 7.2 | |
| Short-Term Debt | 7.6 | 4.3 | 3.6 | 3.0 | 0.6 | 1.1 | |
| Other Current Liabilities | 1,061.6 | 119.1 | 779.2 | 59.2 | 57.6 | 38.5 | |
| Current Liabilities | 1,077.4 | 137.7 | 802.1 | 92.1 | 73.5 | 51.1 | |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 21.4 | 19.3 | 23.5 | 23.4 | 10.6 | 1.2 | |
| Capital Leases | 21.4 | 23.5 | 27.2 | 26.4 | 11.3 | 2.3 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 11.6 | 0.1 | |
| Total Liabilities | 1,140.3 | 206.5 | 831.2 | 119.4 | 108.4 | 58.6 | |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 495.2 | |
| Retained Earnings | -775.9 | -798.0 | -751.3 | -676.4 | -98.3 | -112.5 | |
| Comprehensive Income | -0.3 | -0.8 | -0.1 | -0.3 | -0.1 | 0.2 | |
| Total Common Equity | 47.8 | 33.9 | 48.3 | 96.3 | 479.8 | 409.8 | |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Income | -103.0 | -103.4 | -74.9 | -1,989.9 | -304.0 | -79.6 | |
| Depreciation & Amortization | 11.9 | 0.3 | 13.9 | 25.4 | 14.9 | 8.0 | |
| Stock-Based Compensation | 14.9 | 15.8 | 16.8 | 32.1 | 79.8 | 11.6 | |
| Change Working Capital | 57.2 | 46.3 | 41.9 | 2.9 | -24.1 | 10.8 | |
| Change In Accounts Receivable | -8.3 | 5.4 | -10.0 | -7.2 | -7.7 | -0.3 | |
| Change In Accounts Payable | -13.0 | -15.6 | -8.0 | 0.7 | 3.6 | 16.1 | |
| Change In Inventories | -2.3 | 0.0 | 0.0 | 0.0 | -12.9 | 1.5 | |
| Other Non-cash Items | 30.7 | 19.7 | -58.4 | 1,823.6 | 87.4 | 18.6 | |
| Cash from Operations | -9.8 | 0.0 | -60.7 | -117.6 | -134.3 | -30.9 | |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -5.6 | -3.1 | -9.4 | -30.5 | -15.7 | -20.6 | |
| Acquisitions | -3.5 | 0.0 | -48.5 | 30.5 | 32.6 | 10.7 | |
| Investments | -52.8 | -18.0 | -61.8 | -306.6 | -2.0 | 20.6 | |
| Sales of Investment | 54.8 | 35.2 | 185.8 | 165.2 | 2.0 | 2.0 | |
| Other Investing Activities | -4.0 | 0.0 | 0.0 | -30.5 | 0.0 | -20.6 | |
| Cash from Investing | -7.2 | 0.0 | 66.0 | -172.0 | 16.9 | -7.9 | |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -0.3 | |
| Debt Issued | 0.2 | -3.6 | 0.7 | 15.2 | 9.5 | 2.6 | |
| Issuance of Common Stock | 46.5 | 0.0 | 0.0 | 0.0 | 312.0 | 37.8 | |
| Repurchase of Common Stock | -2.5 | 0.0 | -2.6 | -2.6 | -84.5 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 39.0 | 0.0 | 0.0 | 0.0 | 29.9 | 0.0 | |
| Cash from Financing | 44.1 | 0.0 | -2.6 | -2.6 | 256.8 | 37.5 | |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -15.4 | -24.3 | -70.1 | -148.1 | -150.0 | -51.5 | |
| Real Free Cash Flow | -30.3 | -40.1 | -86.9 | -180.3 | -229.8 | -63.2 | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
