Zkusit zdarma
Blend Labs, Inc.
Blend Labs, Inc.
BLND
Cena
$ 1.88
Dnes
-0.09 (-2.96%)
Valuace
70
70
Růst
45
45
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues123.5123.5162.0156.8235.2234.5padlockpadlock
Cost of Revenues32.432.471.575.7145.6118.5padlockpadlock
Gross Profit91.191.190.581.189.7116.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues32.432.931.526.841.445.2padlockpadlockpadlockpadlock
Cost of Revenues8.08.48.27.816.719.2padlockpadlockpadlockpadlock
Gross Profit24.424.523.319.024.726.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.081.6138.192.2padlockpadlock
Selling General & Admin Expenses0.00.00.0130.8224.4212.9padlockpadlock
Depreciation & Amortization3.83.84.85.819.314.3padlockpadlock
Total Operating Expenses112.0112.0140.2212.4370.9313.2padlockpadlock
Operating Income-20.8-20.9-49.6-156.2-281.2-197.2padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.50.00.80.50.72.1padlockpadlockpadlockpadlock
Total Operating Expenses28.129.427.926.726.539.3padlockpadlockpadlockpadlock
Operating Income-3.6-4.9-4.6-7.7-1.8-13.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense0.00.06.730.824.811.3padlockpadlock
Other Expense20.820.06.3-23.6-484.8-10.8padlockpadlock
IBT0.0-0.9-43.3-179.8-766.1-208.0padlockpadlock
Income Tax Expense0.20.20.10.1-2.2-38.9padlockpadlock
Net Income-7.2-6.8-49.6-185.3-763.8-169.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.317.31.01.11.110.7padlockpadlockpadlockpadlock
IBT-2.312.4-3.6-6.6-0.7-2.6padlockpadlockpadlockpadlock
Income Tax Expense0.20.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-2.612.5-6.6-10.5-2.3-4.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.76$-3.26$-1.28padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.76$-3.26$-1.28padlockpadlock
Shares Outstanding258.1258.9253.9245.2234.2132.0padlockpadlock
Diluted Shares Outstanding258.1258.9253.9245.2234.2132.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding258.1259.6259.2258.8256.7254.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding258.1268.7259.2258.8256.7254.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents45.542.231.0124.2213.141.1padlock
Short Term Investments67.256.2106.0229.9334.1110.6padlock
Total Cash & ST Investments112.698.5136.9354.1547.2151.7padlock
Accounts Receivable20.719.919.922.734.124.2padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets8.216.813.019.231.70.0padlock
Total Current Assets141.5135.2169.8396.1613.0186.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents55.036.556.242.255.045.5padlockpadlockpadlockpadlock
Short Term Investments22.251.848.656.261.767.2padlockpadlockpadlockpadlock
Total Cash & ST Investments77.388.3104.898.5116.8112.6padlockpadlockpadlockpadlock
Accounts Receivable15.316.313.519.919.120.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets23.422.321.616.810.69.3padlockpadlockpadlockpadlock
Total Current Assets116.0126.8139.9135.2146.4142.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment15.113.812.517.420.917.3padlock
Goodwill0.00.00.00.0287.20.0padlock
Intangible Assets2.12.12.12.1173.01.2padlock
Long-Term Investments7.39.80.00.00.00.0padlock
Other Long-Term Assets19.417.221.617.118.411.1padlock
Total Long-Term Assets43.942.836.236.7499.529.6padlock
Total Assets185.4178.0206.1432.81,112.5215.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.623.017.313.811.415.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.10.10.02.12.12.1padlockpadlockpadlockpadlock
Long-Term Investments30.413.89.89.80.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets18.619.421.217.226.225.7padlockpadlockpadlockpadlock
Total Long-Term Assets73.656.248.342.839.742.9padlockpadlockpadlockpadlock
Total Assets189.6183.1188.3178.0186.1185.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.12.42.21.36.23.4padlock
Short-Term Debt4.73.04.44.13.92.6padlock
Other Current Liabilities14.914.316.021.441.915.4padlock
Current Liabilities41.538.931.635.560.035.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.81.22.72.41.91.1padlockpadlockpadlockpadlock
Short-Term Debt0.31.01.73.04.34.7padlockpadlockpadlockpadlock
Other Current Liabilities44.650.620.414.319.214.9padlockpadlockpadlockpadlock
Current Liabilities45.752.758.138.945.241.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt133.40.8145.3227.9228.514.0padlock
Capital Leases5.23.87.011.114.616.6padlock
Def. Tax Liability0.00.00.00.02.90.0padlock
Total Liabilities181.7182.0179.1268.8301.952.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.31.40.00.81.05.2padlockpadlockpadlockpadlock
Capital Leases1.62.41.73.85.39.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities47.355.4205.2182.047.548.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,381.7-1,385.0-1,341.6-1,162.9-442.8-272.9padlock
Comprehensive Income0.30.60.4-0.7-0.80.0padlock
Total Common Equity-45.5-56.4-19.2123.2774.6163.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,388.3-1,400.9-1,394.2-1,385.0-1,384.2-1,381.7padlockpadlockpadlockpadlock
Comprehensive Income0.60.50.60.60.80.3padlockpadlockpadlockpadlock
Total Common Equity142.3127.7-16.9-56.487.988.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt143.33.8149.7232.0228.516.6padlock
Book Value3.7-4.026.9163.9810.6163.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.62.41.73.85.39.9padlockpadlockpadlockpadlock
Book Value142.3127.7-16.9-4.0138.6137.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-119.4-26.0-43.4-179.9-763.8-169.1padlockpadlock
Depreciation & Amortization6.03.84.85.814.413.8padlockpadlock
Stock-Based Compensation30.629.028.146.0109.770.8padlockpadlock
Change Working Capital12.0-2.71.9-4.3-4.5-13.1padlockpadlock
Change In Accounts Receivable1.75.80.94.30.00.0padlockpadlock
Change In Accounts Payable-2.50.2-0.10.9-4.91.6padlockpadlock
Change In Inventories1.30.00.00.00.00.0padlockpadlock
Other Non-cash Items37.97.4-4.44.7453.89.4padlockpadlock
Cash from Operations-57.10.00.0-127.6-190.4-127.5padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-7.312.5-3.6-6.6-6.5-8.3padlockpadlockpadlockpadlock
Depreciation & Amortization1.41.60.80.51.01.6padlockpadlockpadlockpadlock
Stock-Based Compensation7.57.87.66.00.00.0padlockpadlockpadlockpadlock
Change Working Capital-4.6-7.9-10.220.0-10.63.0padlockpadlockpadlockpadlock
Change In Accounts Receivable3.42.7-4.33.9-1.53.6padlockpadlockpadlockpadlock
Change In Accounts Payable1.1-0.4-1.51.00.60.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items4.0-17.5-0.80.511.55.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-3.9-11.6-9.8-0.6-2.1-1.9padlockpadlock
Acquisitions2.80.09.10.00.0-400.0padlockpadlock
Investments-117.7-35.5-102.0-236.1-145.5-354.1padlockpadlock
Sales of Investment284.746.7153.5366.5247.0125.1padlockpadlock
Other Investing Activities131.90.00.0-2.50.0-3.0padlockpadlock
Cash from Investing160.60.00.0127.399.4-633.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.6-2.3-3.7-4.6-2.6-3.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.09.1padlockpadlockpadlockpadlock
Investments-5.00.0-15.9-11.9-10.6-19.9padlockpadlockpadlockpadlock
Sales of Investment2.50.08.819.811.326.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-229.60.00.0-85.10.00.0padlockpadlock
Debt Issued141.23.8-145.92.83.5211.9padlockpadlock
Issuance of Common Stock141.30.00.00.32.6366.8padlockpadlock
Repurchase of Common Stock-6.4-24.90.0-6.2-0.40.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-8.30.00.0-5.90.0566.8padlockpadlock
Cash from Financing-98.00.00.0-91.02.2933.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued1.6-0.80.7-2.1-1.4-4.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-15.7-5.0-1.6-2.60.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash5.4-3.711.3-91.3-88.9172.2padlockpadlock
Closing Cash Balance45.543.649.538.3129.6218.4padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-16.517.7-20.918.4-7.89.6padlockpadlockpadlockpadlock
Closing Cash Balance43.664.847.168.047.355.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-61.1-0.1-22.9-128.2-192.5-129.4padlockpadlock
Real Free Cash Flow-91.7-29.0-51.0-174.2-302.2-200.2padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.0-5.8-10.115.8-7.2-1.4padlockpadlockpadlockpadlock
Real Free Cash Flow-7.5-13.5-17.79.8-7.2-1.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-32.18-115.75-21.55-3.37-0.44-10.00padlockpadlock
P/EG1.291.980.310.040.00-0.09padlockpadlock
P/B-37.91-25.77-18.97-32.492.742.18padlockpadlock
P/S6.786.376.603.991.437.21padlockpadlock
P/FCF-21.17-9,718.58-46.71-4.88-1.75-13.07padlockpadlock
P/OFC-33.5868.38-81.95-4.90-1.77-13.26padlockpadlock
Price/EV-72.19-52.83-32.47-5.20-0.61-9.33padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-76.0118.90-32.18-20.68-115.67padlockpadlockpadlockpadlockpadlock
P/EG0.37-0.121.29-0.311.61padlockpadlockpadlockpadlockpadlock
P/B-25.686.66-37.91-51.35-19.18padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin73.9%73.8%55.9%51.7%38.1%49.5%padlockpadlock
EBIT Margin-11.4%-17.0%-22.6%-95.0%-315.2%-83.9%padlockpadlock
EBITDA Margin-9.0%-13.9%-19.6%-91.3%-309.0%-78.0%padlockpadlock
Operating Profit Margin-14.7%-17.0%-30.6%-99.6%-119.6%-84.1%padlockpadlock
Net Profit Margin-21.1%-5.5%-30.6%-118.2%-324.7%-72.1%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin75.3%74.4%73.9%70.8%59.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin-71.7%37.8%-11.4%-24.6%-1.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-63.8%37.9%-9.0%-22.8%0.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-11.1%-14.9%-14.7%-28.7%-4.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-8.0%38.1%-21.1%-39.2%-5.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio2.402.483.475.3811.1710.21padlockpadlock
Quick Ratio2.402.483.475.3811.1710.21padlockpadlock
Solvency Ratio-0.03-0.01-0.25-1.00-2.79-0.51padlockpadlock
Cash Ratio0.691.101.080.983.503.55padlockpadlock
Debt To Assets Ratio0.010.950.020.730.540.21padlockpadlock
Debt To Equity Ratio-0.11-5.27-0.07-7.781.880.29padlockpadlock
Financial Leverage Ratio-8.11-5.57-3.16-10.713.511.44padlockpadlock
Debt Service Coverage Ratio-3.010.00-4.72-4.65-29.23-12.77padlockpadlock
Interest Coverage Ratio0.000.00-7.35-5.07-11.34-17.49padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.482.542.402.413.47padlockpadlockpadlockpadlockpadlock
Quick Ratio2.482.542.402.413.47padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.27-0.03-0.17-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio1.101.200.690.971.08padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.950.010.010.000.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-5.270.01-0.110.00-0.07padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-5.571.33-8.11-11.15-3.16padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.00-3.010.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.560.480.640.641.001.02padlockpadlock
Net Income Per Share-0.09-0.03-0.20-0.76-3.26-0.73padlockpadlock
Cash Per Share0.340.260.390.561.512.38padlockpadlock
Shareholders Equity Per Share-0.09-0.12-0.22-0.080.533.36padlockpadlock
Free Cash Flow Per Share-0.010.00-0.09-0.52-0.82-0.56padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.130.130.120.100.16padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.010.05-0.03-0.04-0.01padlockpadlockpadlockpadlockpadlock
Cash Per Share0.260.300.340.400.38padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-0.120.55-0.09-0.07-0.22padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.00-0.02-0.040.06-0.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-1.1%-28.4%-0.3%-0.1%0.3%18.7%padlockpadlock
Receivables Turnover8.898.798.147.879.815.95padlockpadlock
Payables Turnover26.9717.7529.5734.89115.5219.24padlockpadlock
Inventory Turnover0.000.000.000.00145,550,000.000.00padlockpadlock
Fixed Asset Turnover9.885.0611.7512.5413.5111.24padlockpadlock
Working Capital Turnover Ratio1.571.601.380.630.510.67padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-6.7%0.2%-1.1%-0.5%-3.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.682.141.942.502.08padlockpadlockpadlockpadlockpadlock
Payables Turnover4.3710.896.842.936.90padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.331.341.371.553.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.500.460.400.300.42padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader