Zkusit zdarma
Blend Labs, Inc.
Blend Labs, Inc.
BLND
Cena
$ 1.70
Dnes
-0.09 (-2.96%)
Valuace
70
70
Růst
45
45
Zdraví
75
75
Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři
Souhrn
Finanční data
Předpovědi
Zprávy
Dividendy
Zisky
Konkurence
Návštěvnost webu
Akcionáři
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues132.6162.0156.8235.2234.596.0padlock
Cost of Revenues41.171.575.7145.6118.534.3padlock
Gross Profit91.490.581.189.7116.061.7padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues32.931.526.841.445.228.7padlockpadlockpadlockpadlock
Cost of Revenues8.48.27.816.719.28.4padlockpadlockpadlockpadlock
Gross Profit24.523.319.024.726.020.3padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.081.6138.192.255.5padlock
Selling General & Admin Expenses0.00.0130.8224.4212.981.5padlock
Depreciation & Amortization2.04.85.819.314.34.0padlock
Total Operating Expenses110.5140.2212.4370.9313.2137.0padlock
Operating Income-19.0-49.6-156.2-281.2-197.2-75.3padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.80.50.72.11.0padlockpadlockpadlockpadlock
Total Operating Expenses29.427.926.726.539.333.4padlockpadlockpadlockpadlock
Operating Income-4.9-4.6-7.7-1.8-13.3-13.1padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense0.06.730.824.811.30.0padlock
Other Expense20.66.3-23.6-484.8-10.80.7padlock
IBT1.6-43.3-179.8-766.1-208.0-74.6padlock
Income Tax Expense0.10.10.1-2.2-38.90.0padlock
Net Income-6.9-49.6-185.3-763.8-169.1-74.6padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.01.6padlockpadlockpadlockpadlock
Other Expense17.31.01.11.110.7-6.1padlockpadlockpadlockpadlock
IBT12.4-3.6-6.6-0.7-2.6-19.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income12.5-6.6-10.5-2.3-4.2-20.9padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.76$-3.26$-1.28$-0.34padlock
EPS Diluted$0.00$0.00$-0.76$-3.26$-1.28$-0.34padlock
Shares Outstanding259.6253.9245.2234.2132.0219.6padlock
Diluted Shares Outstanding268.7253.9245.2234.2132.0219.6padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding259.6259.2258.8256.7254.9253.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding268.7259.2258.8256.7254.9253.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents45.542.231.0124.2213.141.1padlock
Short Term Investments67.256.2106.0229.9334.1110.6padlock
Total Cash & ST Investments112.698.5136.9354.1547.2151.7padlock
Accounts Receivable20.719.919.922.734.124.2padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets8.216.813.019.231.70.0padlock
Total Current Assets141.5135.2169.8396.1613.0186.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents55.036.556.242.255.045.5padlockpadlockpadlockpadlock
Short Term Investments22.251.848.656.261.767.2padlockpadlockpadlockpadlock
Total Cash & ST Investments77.388.3104.898.5116.8112.6padlockpadlockpadlockpadlock
Accounts Receivable15.316.313.519.919.120.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets23.422.321.616.810.69.3padlockpadlockpadlockpadlock
Total Current Assets116.0126.8139.9135.2146.4142.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment15.113.812.517.420.917.3padlock
Goodwill0.00.00.00.0287.20.0padlock
Intangible Assets2.12.12.12.1173.01.2padlock
Long-Term Investments7.39.80.00.00.00.0padlock
Other Long-Term Assets19.417.221.617.118.411.1padlock
Total Long-Term Assets43.942.836.236.7499.529.6padlock
Total Assets185.4178.0206.1432.81,112.5215.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.623.017.313.811.415.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.10.10.02.12.12.1padlockpadlockpadlockpadlock
Long-Term Investments30.413.89.89.80.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets18.619.421.217.226.225.7padlockpadlockpadlockpadlock
Total Long-Term Assets73.656.248.342.839.742.9padlockpadlockpadlockpadlock
Total Assets189.6183.1188.3178.0186.1185.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.12.42.21.36.23.4padlock
Short-Term Debt4.73.04.44.13.92.6padlock
Other Current Liabilities14.914.316.021.441.915.4padlock
Current Liabilities41.538.931.635.560.035.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.81.22.72.41.91.1padlockpadlockpadlockpadlock
Short-Term Debt0.31.01.73.04.34.7padlockpadlockpadlockpadlock
Other Current Liabilities44.650.620.414.319.214.9padlockpadlockpadlockpadlock
Current Liabilities45.752.758.138.945.241.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt133.40.8145.3227.9228.514.0padlock
Capital Leases5.23.87.011.114.616.6padlock
Def. Tax Liability0.00.00.00.02.90.0padlock
Total Liabilities181.7182.0179.1268.8301.952.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.31.40.00.81.05.2padlockpadlockpadlockpadlock
Capital Leases1.62.41.73.85.39.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities47.355.4205.2182.047.548.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,381.7-1,385.0-1,341.6-1,162.9-442.8-272.9padlock
Comprehensive Income0.30.60.4-0.7-0.80.0padlock
Total Common Equity-45.5-56.4-19.2123.2774.6163.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,388.3-1,400.9-1,394.2-1,385.0-1,384.2-1,381.7padlockpadlockpadlockpadlock
Comprehensive Income0.60.50.60.60.80.3padlockpadlockpadlockpadlock
Total Common Equity142.3127.7-16.9-56.487.988.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt143.33.8149.7232.0228.516.6padlock
Book Value3.7-4.026.9163.9810.6163.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.62.41.73.85.39.9padlockpadlockpadlockpadlock
Book Value142.3127.7-16.9-4.0138.6137.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-119.4-43.4-179.9-763.8-169.1-74.6padlock
Depreciation & Amortization6.04.85.814.413.84.0padlock
Stock-Based Compensation30.628.146.0109.770.810.1padlock
Change Working Capital12.01.9-4.3-4.5-13.1-11.2padlock
Change In Accounts Receivable1.70.94.30.00.0-12.2padlock
Change In Accounts Payable-2.5-0.10.9-4.91.60.3padlock
Change In Inventories1.30.00.00.00.0-4.3padlock
Other Non-cash Items37.9-4.44.7453.89.46.7padlock
Cash from Operations-57.10.0-127.6-190.4-127.5-65.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income12.5-3.6-6.6-6.5-8.3-23.4padlockpadlockpadlockpadlock
Depreciation & Amortization1.60.80.51.01.61.3padlockpadlockpadlockpadlock
Stock-Based Compensation7.87.66.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital-0.1-10.220.0-10.63.01.8padlockpadlockpadlockpadlock
Change In Accounts Receivable2.7-4.33.9-1.53.62.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-1.51.00.60.9-1.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-25.3-0.80.511.55.713.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-3.9-9.8-0.6-2.1-1.9-1.3padlock
Acquisitions2.89.10.00.0-400.00.0padlock
Investments-117.7-102.0-236.1-145.5-354.1-174.0padlock
Sales of Investment284.7153.5366.5247.0125.1167.4padlock
Other Investing Activities131.90.0-2.50.0-3.00.0padlock
Cash from Investing160.60.0127.399.4-633.9-7.9padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-2.3-3.7-4.6-2.6-3.4-1.9padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.09.10.0padlockpadlockpadlockpadlock
Investments0.0-15.9-11.9-10.6-19.9-28.2padlockpadlockpadlockpadlock
Sales of Investment0.08.819.811.326.35.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-229.60.0-85.10.00.00.0padlock
Debt Issued141.2-145.92.83.5211.916.6padlock
Issuance of Common Stock141.30.00.32.6366.80.0padlock
Repurchase of Common Stock-6.40.0-6.2-0.40.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-8.30.0-5.90.0566.890.8padlock
Cash from Financing-98.00.0-91.02.2933.690.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.80.7-2.1-1.4-4.6-140.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-6.9-1.6-2.60.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash5.411.3-91.3-88.9172.217.8padlock
Closing Cash Balance45.549.538.3129.6218.446.3padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash17.7-20.918.4-7.89.6-39.1padlockpadlockpadlockpadlock
Closing Cash Balance64.847.168.047.355.045.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-61.1-22.9-128.2-192.5-129.4-66.3padlock
Real Free Cash Flow-91.7-51.0-174.2-302.2-200.2-76.5padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-5.8-10.115.8-7.2-1.4-8.5padlockpadlockpadlockpadlock
Real Free Cash Flow-13.5-17.79.8-7.2-1.4-8.5padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-32.18-21.55-3.37-0.44-10.00-61.51padlock
P/EG1.290.310.040.00-0.097.59padlock
P/B-37.91-18.97-32.492.742.1828.10padlock
P/S6.786.603.991.437.2147.79padlock
P/FCF-21.17-46.71-4.88-1.75-13.07-69.19padlock
P/OFC-33.58-81.95-4.90-1.77-13.26-70.59padlock
Price/EV-72.19-32.47-5.20-0.61-9.33-66.89padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E18.90-32.18-20.68-115.67-56.83padlockpadlockpadlockpadlockpadlock
P/EG-0.111.29-0.311.610.87padlockpadlockpadlockpadlockpadlock
P/B6.66-37.91-51.35-19.1810.88padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin73.9%55.9%51.7%38.1%49.5%64.3%padlock
EBIT Margin-11.4%-22.6%-95.0%-315.2%-83.9%-77.7%padlock
EBITDA Margin-9.0%-19.6%-91.3%-309.0%-78.0%-71.1%padlock
Operating Profit Margin-14.7%-30.6%-99.6%-119.6%-84.1%-78.4%padlock
Net Profit Margin-21.1%-30.6%-118.2%-324.7%-72.1%-77.7%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin74.4%73.9%70.8%59.7%57.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin37.8%-11.4%-24.6%-1.6%-5.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin37.9%-9.0%-22.8%0.7%-2.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-14.9%-14.7%-28.7%-4.3%-29.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin38.1%-21.1%-39.2%-5.6%-9.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio2.403.475.3811.1710.215.31padlock
Quick Ratio2.403.475.3811.1710.215.31padlock
Solvency Ratio-0.03-0.25-1.00-2.79-0.51-1.30padlock
Cash Ratio0.691.080.983.503.551.17padlock
Debt To Assets Ratio0.010.020.730.540.210.08padlock
Debt To Equity Ratio-0.11-0.07-7.781.880.290.10padlock
Financial Leverage Ratio-8.11-3.16-10.713.511.441.32padlock
Debt Service Coverage Ratio-3.01-4.72-4.65-29.23-12.770.00padlock
Interest Coverage Ratio0.00-7.35-5.07-11.34-17.490.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.542.402.413.473.24padlockpadlockpadlockpadlockpadlock
Quick Ratio2.542.402.413.473.24padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.27-0.03-0.17-0.01-0.06padlockpadlockpadlockpadlockpadlock
Cash Ratio1.200.690.971.081.22padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.000.020.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.01-0.110.00-0.070.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.33-8.11-11.15-3.162.12padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-3.010.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.560.640.641.001.020.44padlock
Net Income Per Share-0.09-0.20-0.76-3.26-0.73-0.34padlock
Cash Per Share0.340.390.561.512.380.69padlock
Shareholders Equity Per Share-0.09-0.22-0.080.533.360.74padlock
Free Cash Flow Per Share-0.01-0.09-0.52-0.82-0.56-0.30padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.130.120.100.160.18padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.05-0.03-0.04-0.01-0.02padlockpadlockpadlockpadlockpadlock
Cash Per Share0.300.340.400.380.46padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.55-0.09-0.07-0.220.34padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.02-0.040.06-0.03-0.01padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-1.1%-0.3%-0.1%0.3%18.7%0.0%padlock
Receivables Turnover8.898.147.879.815.953.97padlock
Payables Turnover26.9729.5734.89115.5219.249.98padlock
Inventory Turnover0.000.000.00145,550,000.000.0034,289,000.00padlock
Fixed Asset Turnover9.8811.7512.5413.5111.245.56padlock
Working Capital Turnover Ratio1.571.380.630.510.670.70padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.2%-1.1%-0.5%-3.8%-0.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.141.942.502.082.37padlockpadlockpadlockpadlockpadlock
Payables Turnover10.896.842.936.9010.30padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.341.371.553.003.95padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.460.400.300.420.45padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
preloader