Zkusit zdarma
Backblaze, Inc.
Backblaze, Inc.
BLZE
Cena
$ 3.56
Dnes
-0.03 (-0.61%)
Valuace
70
70
Růst
10
10
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues145.8145.8127.6102.085.267.5padlockpadlock
Cost of Revenues57.057.058.352.241.333.1padlockpadlock
Gross Profit88.888.869.349.943.934.3padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues37.837.236.334.633.832.6padlockpadlockpadlockpadlock
Cost of Revenues14.314.113.315.415.314.8padlockpadlockpadlockpadlock
Gross Profit23.423.123.019.318.517.8padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.039.533.120.5padlockpadlock
Selling General & Admin Expenses0.00.00.066.959.232.6padlockpadlock
Depreciation & Amortization25.525.528.324.920.214.9padlockpadlock
Total Operating Expenses112.4108.9115.6107.892.353.1padlockpadlock
Operating Income-23.6-20.2-46.3-57.9-48.4-18.8padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization6.26.05.57.87.17.3padlockpadlockpadlockpadlock
Total Operating Expenses28.126.429.828.232.330.0padlockpadlockpadlockpadlock
Operating Income-4.7-3.3-6.7-8.9-13.8-12.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.92.00.00.00.00.0padlockpadlock
Interest Expense3.93.93.73.84.33.7padlockpadlock
Other Expense-1.9-5.4-2.2-1.8-3.3-2.8padlockpadlock
IBT-25.5-25.5-48.5-59.7-51.7-21.6padlockpadlock
Income Tax Expense0.10.10.00.00.00.1padlockpadlock
Net Income-25.6-25.6-48.5-59.7-51.7-21.7padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.50.50.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.20.90.90.91.00.9padlockpadlockpadlockpadlock
Other Expense-0.7-0.5-0.4-0.3-0.6-0.6padlockpadlockpadlockpadlock
IBT-5.4-3.8-7.1-9.2-14.4-12.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.10.00.0padlockpadlockpadlockpadlock
Net Income-5.4-3.8-7.1-9.3-14.4-12.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.66$-1.63$-1.07padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.66$-1.63$-1.07padlockpadlock
Shares Outstanding56.256.243.536.031.720.3padlockpadlock
Diluted Shares Outstanding56.256.243.536.031.720.3padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding56.257.055.654.143.543.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding56.257.055.654.143.543.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents9.345.812.56.7104.86.1padlock
Short Term Investments14.49.116.858.70.00.0padlock
Total Cash & ST Investments23.654.929.365.4104.86.1padlock
Accounts Receivable5.86.04.50.90.31.3padlock
Inventory0.00.00.00.05.11.0padlock
Other Current Assets4.34.84.86.60.80.8padlock
Total Current Assets33.765.738.572.9111.19.2padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents29.132.240.645.83.09.3padlockpadlockpadlockpadlock
Short Term Investments21.218.412.69.117.914.4padlockpadlockpadlockpadlock
Total Cash & ST Investments50.350.553.254.920.923.6padlockpadlockpadlockpadlock
Accounts Receivable6.93.21.86.06.95.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.910.710.04.84.14.3padlockpadlockpadlockpadlock
Total Current Assets65.064.565.065.731.933.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment50.058.855.656.343.138.7padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets38.341.832.516.77.65.7padlock
Long-Term Investments4.70.00.00.00.00.0padlock
Other Long-Term Assets1.02.25.15.11.80.8padlock
Total Long-Term Assets94.1102.893.278.152.545.2padlock
Total Assets127.8168.6131.7150.9163.654.5padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment80.775.860.658.857.350.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets41.542.242.241.841.038.3padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.04.7padlockpadlockpadlockpadlock
Other Long-Term Assets4.43.62.42.26.01.0padlockpadlockpadlockpadlock
Total Long-Term Assets126.5121.6105.1102.8104.394.1padlockpadlockpadlockpadlock
Total Assets191.5186.0170.2168.6136.2127.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.11.52.33.92.11.7padlock
Short-Term Debt18.920.421.320.013.611.9padlock
Other Current Liabilities5.66.47.28.17.65.1padlock
Current Liabilities55.159.857.154.945.136.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.09.28.21.51.71.1padlockpadlockpadlockpadlock
Short-Term Debt20.220.219.920.420.418.9padlockpadlockpadlockpadlock
Other Current Liabilities39.10.00.06.45.94.5padlockpadlockpadlockpadlock
Current Liabilities59.359.959.559.859.255.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt4.726.025.624.819.619.5padlock
Capital Leases18.346.341.840.633.229.2padlock
Def. Tax Liability0.00.00.00.00.02.8padlock
Total Liabilities82.790.986.782.468.161.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt44.041.427.926.029.023.0padlockpadlockpadlockpadlock
Capital Leases61.761.647.846.344.718.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities108.7106.492.490.993.482.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-168.9-196.0-147.5-88.0-36.3-14.6padlock
Comprehensive Income0.00.00.00.0-163.60.0padlock
Total Common Equity45.177.644.968.695.5-6.8padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-216.2-212.4-205.3-196.0-181.6-168.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity82.879.677.877.642.845.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt41.946.346.944.933.231.5padlock
Book Value45.177.644.968.695.5-6.8padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt64.161.647.846.349.441.9padlockpadlockpadlockpadlock
Book Value82.879.677.877.642.845.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-48.8-25.6-48.5-59.7-51.7-21.7padlockpadlock
Depreciation & Amortization27.025.628.324.920.216.3padlockpadlock
Stock-Based Compensation25.526.428.625.217.35.6padlockpadlock
Change Working Capital2.5-9.30.2-0.4-1.23.2padlockpadlock
Change In Accounts Receivable-1.0-1.7-1.00.1-0.5-0.1padlockpadlock
Change In Accounts Payable-0.80.4-0.5-0.31.10.5padlockpadlock
Change In Inventories1.20.00.00.00.0-2.6padlockpadlock
Other Non-cash Items54.56.43.92.71.62.3padlockpadlock
Cash from Operations8.70.00.0-7.4-13.83.5padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-25.6-3.8-7.1-9.3-14.4-12.8padlockpadlockpadlockpadlock
Depreciation & Amortization0.06.05.57.87.17.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.07.37.40.08.4padlockpadlockpadlockpadlock
Change Working Capital-0.9-3.3-3.4-1.8-1.81.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.1-0.1-1.50.10.9-0.9padlockpadlockpadlockpadlock
Change In Accounts Payable0.4-0.40.20.2-0.20.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items36.46.71.30.911.30.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-15.7-4.7-1.7-5.5-16.0-11.2padlockpadlock
Acquisitions4.00.00.00.08.60.0padlockpadlock
Investments-40.8-39.5-38.1-26.4-145.90.0padlockpadlock
Sales of Investment55.926.345.767.988.00.0padlockpadlock
Other Investing Activities-12.00.00.0-14.3-8.60.0padlockpadlock
Cash from Investing-0.30.00.021.7-73.9-11.2padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.9-4.8-0.8-0.5-3.1-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.10.00.00.10.0padlockpadlockpadlockpadlock
Investments-5.1-6.3-9.8-18.3-5.6-8.4padlockpadlockpadlockpadlock
Sales of Investment3.93.54.114.814.34.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-21.10.00.0-15.2-16.5-12.2padlockpadlock
Debt Issued16.746.3-0.517.228.113.9padlockpadlock
Issuance of Common Stock9.90.00.07.04.3107.0padlockpadlock
Repurchase of Common Stock0.0-2.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities2.60.00.06.46.011.8padlockpadlock
Cash from Financing-8.30.00.0-8.8-6.2106.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued64.12.513.81.5-3.07.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.8-1.20.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-4.6-16.629.15.5-93.898.9padlockpadlock
Closing Cash Balance9.329.245.816.611.2105.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.1-3.1-8.4-5.242.8-6.3padlockpadlockpadlockpadlock
Closing Cash Balance29.229.132.240.645.87.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-7.018.910.8-27.6-29.8-7.7padlockpadlock
Real Free Cash Flow-32.6-7.6-17.8-52.8-47.1-13.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow9.72.60.74.41.41.0padlockpadlockpadlockpadlock
Real Free Cash Flow9.72.6-6.6-2.91.4-7.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-10.78-10.23-5.40-4.58-3.77-23.65padlockpadlock
P/EG0.460.170.16-2.49-0.03-0.11padlockpadlock
P/B3.843.153.386.082.845.37padlockpadlock
P/S2.111.802.052.682.297.61padlockpadlock
P/FCF109.2713.9024.28-9.91-6.54-66.76padlockpadlock
P/OFC21.5811.1320.96-37.19-14.13145.80padlockpadlock
Price/EV-112.8482.09-15.88-9.92-9.49-274.46padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-12.10-34.99-10.78-7.00-5.05padlockpadlockpadlockpadlockpadlock
P/EG-0.290.710.460.16-1.46padlockpadlockpadlockpadlockpadlock
P/B3.156.383.843.363.74padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin63.5%60.9%54.3%48.9%51.5%50.9%padlockpadlock
EBIT Margin-17.1%-14.9%-35.2%-54.8%-55.4%-26.6%padlockpadlock
EBITDA Margin-2.0%2.6%-13.0%-30.4%-28.8%-2.4%padlockpadlock
Operating Profit Margin-18.5%-13.8%-36.3%-56.8%-56.9%-27.9%padlockpadlock
Net Profit Margin-19.6%-17.6%-38.0%-58.5%-60.7%-32.2%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin62.0%62.1%63.5%55.6%54.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin-11.2%-7.7%-17.1%0.0%-39.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.3%8.6%-2.0%-25.8%-18.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-12.4%-8.9%-18.5%-25.8%-40.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-14.3%-10.2%-19.6%-26.9%-42.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.081.071.100.671.332.47padlockpadlock
Quick Ratio1.081.071.100.671.332.35padlockpadlock
Solvency Ratio-0.020.00-0.22-0.40-0.35-0.08padlockpadlock
Cash Ratio0.540.470.770.220.122.33padlockpadlock
Debt To Assets Ratio0.330.430.270.360.300.20padlockpadlock
Debt To Equity Ratio0.770.980.601.040.650.35padlockpadlock
Financial Leverage Ratio2.342.312.172.932.201.71padlockpadlock
Debt Service Coverage Ratio-0.840.16-4.52-6.62-4.20-0.10padlockpadlock
Interest Coverage Ratio-7.63-5.21-12.65-15.27-11.29-5.11padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.071.101.081.091.10padlockpadlockpadlockpadlockpadlock
Quick Ratio1.071.101.081.091.10padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.02-0.02-0.10-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.470.490.540.680.77padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.430.330.330.280.27padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.980.770.770.620.60padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.312.312.342.192.17padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.093.43-0.84-0.47-0.30padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.89-3.56-7.6310.46-14.23padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.742.592.932.832.692.22padlockpadlock
Net Income Per Share-0.89-0.46-1.11-1.66-1.63-0.71padlockpadlock
Cash Per Share0.910.911.260.812.073.45padlockpadlock
Shareholders Equity Per Share1.431.481.781.252.173.14padlockpadlock
Free Cash Flow Per Share0.160.340.25-0.77-0.94-0.25padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.670.650.650.640.70padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.10-0.07-0.13-0.17-0.30padlockpadlockpadlockpadlockpadlock
Cash Per Share0.910.880.910.981.14padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.481.451.431.441.61padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.170.040.010.080.05padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%-0.3%0.0%0.0%0.1%-0.4%padlockpadlock
Receivables Turnover41.0841.8821.1222.9234.1644.13padlockpadlock
Payables Turnover20.7835.9239.9522.8712.5815.97padlockpadlock
Inventory Turnover0.000.000.000.000.006.48padlockpadlock
Fixed Asset Turnover2.191.822.171.841.511.57padlockpadlock
Working Capital Turnover Ratio8.7329.12-20.21-319.812.033.47padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%-0.9%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover10.845.4211.2019.565.59padlockpadlockpadlockpadlockpadlock
Payables Turnover9.030.001.450.0010.47padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.470.460.480.570.57padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio7.727.257.206.03-3.16padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader