Zkusit zdarma
Kanzhun Limited
Kanzhun Limited
BZ
Cena
$ 13.48
Dnes
+0.07 (0.36%)
Valuace
100
100
Růst
100
100
Zdraví
55
55
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues8,238.88,042.37,355.75,952.04,511.14,259.1padlockpadlock
Cost of Revenues1,230.91,201.51,239.71,059.9754.9554.6padlockpadlock
Gross Profit7,007.96,840.86,116.04,892.23,756.23,704.5padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2,049.82,163.32,102.41,923.31,823.61,911.6padlockpadlockpadlockpadlock
Cost of Revenues304.8307.8307.5310.8313.7314.0padlockpadlockpadlockpadlock
Gross Profit1,745.01,855.51,795.01,612.51,509.91,597.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.01,543.61,182.7822.0padlockpadlock
Selling General & Admin Expenses0.00.00.02,803.02,720.63,933.8padlockpadlock
Depreciation & Amortization0.00.0686.5258.8-73.8-22.8padlockpadlock
Total Operating Expenses4,520.94,422.44,943.04,311.23,885.74,740.8padlockpadlock
Operating Income2,487.02,418.41,172.9581.0-129.5-1,036.3padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Operating Expenses1,036.11,168.41,143.81,172.71,129.31,267.4padlockpadlockpadlockpadlock
Operating Income708.9687.1651.2439.8380.6330.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income703.6686.7625.3606.8161.39.7padlockpadlock
Interest Expense0.00.00.00.0161.30.0padlockpadlock
Other Expense701.4694.6659.7640.8246.524.8padlockpadlock
IBT3,188.43,113.01,832.71,221.8117.0-1,011.5padlockpadlock
Income Tax Expense507.5495.9265.6122.69.859.5padlockpadlock
Net Income2,725.82,660.81,584.71,099.2107.2-1,071.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income169.2228.0157.0149.5156.5158.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense135.5260.5157.0148.3154.4195.9padlockpadlockpadlockpadlock
IBT844.4947.6808.2588.1535.0526.1padlockpadlockpadlockpadlock
Income Tax Expense162.2172.297.176.090.762.2padlockpadlockpadlockpadlock
Net Income684.6806.6716.4518.1449.6468.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$2.44$0.24$-4.05padlockpadlock
EPS Diluted$0.00$0.00$0.00$2.44$0.24$-4.05padlockpadlock
Shares Outstanding464.5450.5225.0450.5434.5264.7padlockpadlock
Diluted Shares Outstanding478.1463.5225.7451.4456.1264.7padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding464.5460.6435.5435.5224.7225.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding478.1474.7447.8447.8224.7226.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents3,472.42,553.12,473.09,751.811,341.83,998.2padlock
Short Term Investments10,809.512,128.010,436.73,458.1885.0536.4padlock
Total Cash & ST Investments14,281.914,681.112,909.613,209.912,226.84,534.6padlock
Accounts Receivable35.5205.016.7252.07.6121.9padlock
Inventory2.83.0204.1280.0704.789.4padlock
Other Current Assets535.5211.2242.684.319.91.4padlock
Total Current Assets14,855.715,100.413,373.013,826.312,959.04,747.3padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents3,159.52,790.42,553.12,816.23,472.42,747.2padlockpadlockpadlockpadlock
Short Term Investments12,862.311,994.712,128.011,783.310,809.59,154.4padlockpadlockpadlockpadlock
Total Cash & ST Investments16,021.814,785.214,681.114,599.514,281.911,901.6padlockpadlockpadlockpadlock
Accounts Receivable314.348.0205.038.235.525.6padlockpadlockpadlockpadlock
Inventory2.72.93.02.92.82.6padlockpadlockpadlockpadlock
Other Current Assets289.0845.0211.2506.6535.5684.9padlockpadlockpadlockpadlock
Total Current Assets16,627.915,681.015,100.415,147.114,855.712,614.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment2,318.52,036.62,076.1980.7678.2335.4padlock
Goodwill6.56.55.75.70.00.0padlock
Intangible Assets270.8252.68.110.30.50.5padlock
Long-Term Investments1,713.41,914.52,473.10.00.00.0padlock
Other Long-Term Assets0.00.04.04.04.00.0padlock
Total Long-Term Assets4,309.24,210.34,567.01,000.6682.7336.0padlock
Total Assets19,164.819,310.717,940.014,826.913,641.65,083.3padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1,708.61,850.32,036.62,162.32,318.52,238.1padlockpadlockpadlockpadlock
Goodwill6.56.56.56.56.56.5padlockpadlockpadlockpadlock
Intangible Assets234.4243.5252.6261.7270.8279.9padlockpadlockpadlockpadlock
Long-Term Investments2,606.52,606.51,914.51,235.81,713.43,577.9padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Long-Term Assets4,556.14,706.94,210.33,666.34,309.26,102.3padlockpadlockpadlockpadlock
Total Assets21,184.020,387.919,310.718,813.419,164.818,717.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable170.7110.7629.243.253.041.9padlock
Short-Term Debt185.7180.8155.0151.4127.559.6padlock
Other Current Liabilities614.51,336.0589.2717.0645.1393.4padlock
Current Liabilities4,145.94,192.14,357.43,031.12,784.21,720.0padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.092.6110.781.4170.7464.8padlockpadlockpadlockpadlock
Short-Term Debt130.0150.8180.8192.1185.7145.0padlockpadlockpadlockpadlock
Other Current Liabilities563.6821.61,336.0644.6614.5710.5padlockpadlockpadlockpadlock
Current Liabilities4,237.84,406.54,192.13,989.74,145.94,461.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt211.2121.3125.1143.6183.476.4padlock
Capital Leases396.9302.1280.1295.0310.9135.9padlock
Def. Tax Liability26.40.028.411.40.00.0padlock
Total Liabilities4,383.54,347.94,510.93,186.12,967.67,383.4padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt69.490.3121.3166.5211.2112.0padlockpadlockpadlockpadlock
Capital Leases199.5241.1302.1358.5396.9257.0padlockpadlockpadlockpadlock
Def. Tax Liability39.833.934.523.526.40.0padlockpadlockpadlockpadlock
Total Liabilities4,347.04,530.74,347.94,179.74,383.54,602.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.60.60.60.60.1padlock
Retained Earnings0.0-902.6-2,492.3-3,586.5-3,693.1-2,622.0padlock
Comprehensive Income0.01,054.6898.8695.2-257.8-130.4padlock
Total Common Equity14,781.414,867.413,429.211,640.810,674.1-2,300.1padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.60.60.00.614,115.1padlockpadlockpadlockpadlock
Retained Earnings0.0-384.5-902.60.00.00.0padlockpadlockpadlockpadlock
Comprehensive Income0.01,040.31,054.60.00.00.0padlockpadlockpadlockpadlock
Total Common Equity16,747.615,761.714,867.414,633.814,781.414,115.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt396.9302.1280.1295.0310.9135.9padlock
Book Value14,781.414,962.813,429.211,640.810,674.1-2,300.1padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt199.5241.1302.1358.5396.9257.0padlockpadlockpadlockpadlock
Book Value16,837.015,857.214,962.814,633.814,781.414,115.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income1,001.91,567.01,099.2107.2-1,071.1-941.9padlock
Depreciation & Amortization427.90.0427.9287.4189.4108.0padlock
Stock-Based Compensation874.81,143.71,057.0692.2417.3124.1padlock
Change Working Capital-20.2146.4737.74.2603.9567.2padlock
Change In Accounts Receivable-7.0-20.7-7.0-6.06.0-5.2padlock
Change In Accounts Payable0.0-28.724.710.213.5-22.7padlock
Change In Inventories0.0-3.00.00.0-173.89.6padlock
Other Non-cash Items360.6676.9-288.9-97.31,506.4533.1padlock
Cash from Operations3,513.50.03,047.01,003.01,641.4395.9padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income806.6716.4518.1449.6468.4421.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.0-176.40.0686.50.0-160.9padlockpadlockpadlockpadlock
Stock-Based Compensation216.4229.7251.8278.2275.1301.4padlockpadlockpadlockpadlock
Change Working Capital0.0265.6-265.6-114.40.0304.3padlockpadlockpadlockpadlock
Change In Accounts Receivable0.0-1.91.9-17.50.02.4padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.0-0.20.2-3.00.02.6padlockpadlockpadlockpadlock
Other Non-cash Items150.816.6498.8-343.768.92.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-955.50.0-955.5-340.1-259.9-138.2padlock
Acquisitions-0.10.0-0.1-9.90.00.0padlock
Investments0.00.0-19,262.1-5,213.1-3,940.0-1,834.4padlock
Sales of Investment0.00.010,272.12,746.23,598.02,439.9padlock
Other Investing Activities-1,116.20.07.00.30.00.0padlock
Cash from Investing-2,144.00.0-9,938.6-2,816.6-601.9467.3padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.036.50.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued130.222.0-14.9-15.9175.041.1padlock
Issuance of Common Stock0.00.00.00.06,406.979.0padlock
Repurchase of Common Stock-71.8-1,651.9-71.8-918.9-11.60.0padlock
Dividends Paid-562.90.0-562.90.00.00.0padlock
Other Financing Activities44.20.0217.7249.736.02,803.1padlock
Cash from Financing-672.40.0-417.0-669.26,431.32,882.1padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued199.5-41.6-61.0-56.4-38.3139.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-7.4-93.4-1,651.90.0-9.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash731.680.1-7,278.9-1,589.97,343.63,590.8padlock
Closing Cash Balance3,472.42,553.12,473.09,751.811,341.83,998.2padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash1,538.6369.1237.3-263.1-656.2725.2padlockpadlockpadlockpadlock
Closing Cash Balance4,698.13,159.52,790.42,553.12,816.23,472.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow2,558.02,686.42,091.5662.91,381.5257.7padlock
Real Free Cash Flow1,683.21,542.81,034.5-29.3964.2133.6padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow1,173.81,088.4966.6100.1812.3543.0padlockpadlockpadlockpadlock
Real Free Cash Flow957.4858.7714.8-178.1537.2241.6padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E9.6324.1328.6024.16284.59-27.37padlockpadlock
P/EG0.240.360.650.03-2.69-0.28padlockpadlock
P/B1.663.203.051.982.622.75padlockpadlock
P/S3.317.986.164.466.776.88padlockpadlock
P/FCF0.000.0016.8712.7046.0421.22padlockpadlock
P/OFC0.000.0012.798.7130.4317.86padlockpadlock
Price/EV9.5524.9123.1629.01133.42-21.60padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E24.1723.749.7114.6112.59padlockpadlockpadlockpadlockpadlock
P/EG-1.423.940.250.81-3.27padlockpadlockpadlockpadlockpadlock
P/B3.293.991.661.921.52padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin85.4%85.1%83.1%82.2%83.3%87.0%padlockpadlock
EBIT Margin31.0%30.1%15.9%9.8%-2.9%-24.3%padlockpadlock
EBITDA Margin31.0%30.1%25.3%14.1%3.5%-19.9%padlockpadlock
Operating Profit Margin31.0%30.1%15.9%9.8%-2.9%-24.3%padlockpadlock
Net Profit Margin34.4%33.1%21.5%18.5%2.4%-25.1%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin85.1%85.8%85.4%83.8%82.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin34.6%31.8%31.0%22.9%20.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin34.6%31.8%31.0%22.9%24.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin34.6%31.8%31.0%22.9%20.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin33.4%37.3%34.1%26.9%24.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.924.663.603.074.564.65padlockpadlock
Quick Ratio3.924.663.603.024.474.40padlockpadlock
Solvency Ratio0.170.590.520.300.12-0.30padlockpadlock
Cash Ratio0.750.940.610.573.224.07padlockpadlock
Debt To Assets Ratio0.010.010.020.020.020.02padlockpadlock
Debt To Equity Ratio0.010.010.020.020.030.03padlockpadlock
Financial Leverage Ratio1.261.221.301.341.271.28padlockpadlock
Debt Service Coverage Ratio0.0020.440.000.000.920.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-0.800.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.664.183.923.563.60padlockpadlockpadlockpadlockpadlock
Quick Ratio4.664.183.923.563.60padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.150.170.160.110.12padlockpadlockpadlockpadlockpadlock
Cash Ratio0.940.990.750.630.61padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.010.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.010.010.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.221.261.261.291.30padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio5.810.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share22.3717.8516.3513.2110.3816.09padlockpadlock
Net Income Per Share6.555.913.522.440.25-4.05padlockpadlock
Cash Per Share73.5844.3032.6328.6630.4046.20padlockpadlock
Shareholders Equity Per Share76.9144.6033.0429.8126.7940.33padlockpadlock
Free Cash Flow Per Share6.230.005.974.641.535.22padlockpadlock
Dividend Per Share0.001.030.002.500.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share4.414.709.664.424.06padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.471.753.291.191.00padlockpadlockpadlockpadlockpadlock
Cash Per Share42.9741.7173.5833.9532.65padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share43.2641.6776.9136.1933.07padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.002.555.002.302.13padlockpadlockpadlockpadlockpadlock
Dividend Per Share1.030.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate12.0%15.9%14.5%10.0%8.3%-5.9%padlockpadlock
Receivables Turnover105.71189.6535.8826.96457.4210.35padlockpadlock
Payables Turnover10.0510.0111.201.684.0716.82padlockpadlock
Inventory Turnover434.95501.35407.535.192.700.79padlockpadlock
Fixed Asset Turnover4.055.713.612.874.606.28padlockpadlock
Working Capital Turnover Ratio0.690.600.740.600.430.65padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate19.2%18.2%12.0%12.9%17.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover48.3451.266.6940.078.90padlockpadlockpadlockpadlockpadlock
Payables Turnover2.543.9123.013.362.83padlockpadlockpadlockpadlockpadlock
Inventory Turnover127.20121.51113.62108.60103.13padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.461.361.231.040.90padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.130.160.180.170.17padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%17.5%0.0%51.2%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.73 %0.00 %2.12 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.700.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.730.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader