Zkusit zdarma
California BanCorp
California BanCorp
CALB
Cena
$ 25.09
Dnes
+0.26 (1.05%)
Valuace
48
48
Růst
23
23
Zdraví
88
88
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20232022202120202019201820172016
Total Revenues107.0114.178.358.948.945.2padlockpadlockpadlock
Cost of Revenues0.00.00.00.00.00.0padlockpadlockpadlock
Gross Profit107.0114.178.358.948.945.2padlockpadlockpadlock
Revenue 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Revenues28.329.129.719.919.819.9padlockpadlockpadlockpadlock
Cost of Revenues0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit28.329.129.719.919.819.9padlockpadlockpadlockpadlock
Operating Income TTM 20232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlock
Selling General & Admin Expenses16.732.429.126.022.120.7padlockpadlockpadlock
Depreciation & Amortization0.70.91.51.61.40.9padlockpadlockpadlock
Total Operating Expenses-5.410.12.2-40.4-42.7-35.5padlockpadlockpadlock
Operating Income67.9104.039.718.56.29.6padlockpadlockpadlock
Operating Income 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.08.48.27.87.9padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.20.20.20.20.3padlockpadlockpadlockpadlock
Total Operating Expenses2.22.42.2-12.2-12.00.5padlockpadlockpadlockpadlock
Operating Income26.16.627.57.77.714.2padlockpadlockpadlockpadlock
Net Income TTM 20232022202120202019201820172016
Interest Income58.2109.282.361.353.049.1padlockpadlockpadlock
Interest Expense11.234.711.36.68.18.1padlockpadlockpadlock
Other Expense-45.50.0-9.80.00.00.0padlockpadlockpadlock
IBT12.530.629.918.56.29.6padlockpadlockpadlock
Income Tax Expense3.89.08.85.11.92.6padlockpadlockpadlock
Net Income8.721.621.113.44.37.0padlockpadlockpadlock
Net Income 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Interest Income0.01.728.428.127.225.5padlockpadlockpadlockpadlock
Interest Expense0.60.60.69.58.56.8padlockpadlockpadlockpadlock
Other Expense-34.4-1.0-10.00.00.00.0padlockpadlockpadlockpadlock
IBT-8.45.67.57.77.77.7padlockpadlockpadlockpadlock
Income Tax Expense-2.51.82.22.32.32.2padlockpadlockpadlockpadlock
Net Income-5.93.85.35.45.45.5padlockpadlockpadlockpadlock
Per Share Data TTM 20232022202120202019201820172016
EPS$1.28$2.58$2.54$1.63$0.53$0.87padlockpadlockpadlock
EPS Diluted$1.27$2.56$2.51$1.61$0.53$0.86padlockpadlockpadlock
Shares Outstanding8.58.48.38.28.18.0padlockpadlockpadlock
Diluted Shares Outstanding8.58.58.48.38.28.1padlockpadlockpadlock
Per Share Data 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
EPS$0.00$0.00$0.64$0.64$0.65$0.65padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.63$0.64$0.65$0.64padlockpadlockpadlockpadlock
Shares Outstanding8.58.48.48.48.48.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding8.58.68.58.58.48.5padlockpadlockpadlockpadlock
Current Assets TTM 20232022202120202019201820172016
Cash And Equivalents-14.027.516.74.522.5114.3padlockpadlockpadlock
Short Term Investments0.044.647.074.955.128.6padlockpadlockpadlock
Total Cash & ST Investments-14.0-27.516.779.477.6142.9padlockpadlockpadlock
Accounts Receivable0.00.039.840.739.628.9padlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlock
Other Current Assets231.7220.20.00.00.00.0padlockpadlockpadlock
Total Current Assets231.7220.2119.1120.1117.2171.8padlockpadlockpadlock
Current Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Cash And Equivalents-14.012.127.517.119.815.1padlockpadlockpadlockpadlock
Short Term Investments0.031.144.6149.2151.1153.8padlockpadlockpadlockpadlock
Total Cash & ST Investments-14.0203.1-27.517.119.815.1padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.041.641.743.8padlockpadlockpadlockpadlock
Inventory0.00.00.0-208.0-214.9-222.3padlockpadlockpadlockpadlock
Other Current Assets231.7213.2220.2208.0217.2231.9padlockpadlockpadlockpadlock
Total Current Assets231.7213.2220.258.761.558.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 20232022202120202019201820172016
Net Property, Plant & Equipment1.811.03.14.45.83.7padlockpadlockpadlock
Goodwill0.07.40.00.00.07.4padlockpadlockpadlock
Intangible Assets0.07.40.00.00.00.2padlockpadlockpadlock
Long-Term Investments0.05.0155.9103.355.128.6padlockpadlockpadlock
Other Long-Term Assets1,683.91,732.0-166.4-115.2-68.4-39.8padlockpadlockpadlock
Total Long-Term Assets1,685.61,770.2166.4115.268.439.8padlockpadlockpadlock
Total Assets1,917.41,990.42,042.22,015.01,905.81,152.0padlockpadlockpadlock
Long-Term Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Property, Plant & Equipment1.810.511.02.42.62.8padlockpadlockpadlockpadlock
Goodwill0.00.07.40.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.07.47.47.47.57.5padlockpadlockpadlockpadlock
Long-Term Investments0.0126.95.0149.2151.1153.8padlockpadlockpadlockpadlock
Other Long-Term Assets1,683.958.31,732.0-159.1-161.2-164.1padlockpadlockpadlockpadlock
Total Long-Term Assets1,685.61,709.31,770.2159.1161.2164.1padlockpadlockpadlockpadlock
Total Assets1,917.41,922.51,990.41,983.92,005.62,049.1padlockpadlockpadlockpadlock
Current Liabilities TTM 20232022202120202019201820172016
Accounts Payable0.00.024.123.723.118.6padlockpadlockpadlock
Short-Term Debt0.02.40.00.00.00.0padlockpadlockpadlock
Other Current Liabilities666.70.9-24.1-23.7-23.1-18.6padlockpadlockpadlock
Current Liabilities666.7993.524.123.723.118.6padlockpadlockpadlock
Current Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Accounts Payable0.00.00.032.528.923.7padlockpadlockpadlockpadlock
Short-Term Debt0.01.82.40.50.91.2padlockpadlockpadlockpadlock
Other Current Liabilities666.726.20.9-60.9-53.7-45.0padlockpadlockpadlockpadlock
Current Liabilities666.7660.4993.532.528.923.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20232022202120202019201820172016
Long-Term Debt54.41,115.054.2160.4214.015.0padlockpadlockpadlock
Capital Leases0.08.20.00.00.00.0padlockpadlockpadlock
Def. Tax Liability0.04.50.00.00.00.0padlockpadlockpadlock
Total Liabilities1,721.91,793.91,870.01,864.21,769.41,021.8padlockpadlockpadlock
Long-Term Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Long-Term Debt54.454.31,115.054.354.2129.2padlockpadlockpadlockpadlock
Capital Leases0.08.58.210.510.510.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.04.50.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,721.91,721.91,793.91,793.81,821.41,870.5padlockpadlockpadlockpadlock
Total Common Equity TTM 20232022202120202019201820172016
Common Stock114.1113.2111.3109.5107.9106.4padlockpadlockpadlock
Retained Earnings82.184.262.341.227.823.5padlockpadlockpadlock
Comprehensive Income-0.8-0.9-1.30.10.60.3padlockpadlockpadlock
Total Common Equity195.5196.5172.3150.8136.4130.3padlockpadlockpadlock
Total Common Equity 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Common Stock114.1113.6113.2112.7112.2111.6padlockpadlockpadlockpadlock
Retained Earnings82.188.084.278.873.468.1padlockpadlockpadlockpadlock
Comprehensive Income-0.8-0.9-0.9-1.4-1.4-1.1padlockpadlockpadlockpadlock
Total Common Equity195.5200.7196.5190.1184.2178.6padlockpadlockpadlockpadlock
Other TTM 20232022202120202019201820172016
Total Debt54.4139.954.2160.4214.015.0padlockpadlockpadlock
Book Value195.5196.5172.3150.8136.4130.3padlockpadlockpadlock
Other 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Debt54.464.6139.954.354.2129.2padlockpadlockpadlockpadlock
Book Value195.5200.7196.5190.1184.2178.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20232022202120202019201820172016
Net Income20.021.621.113.44.37.0padlockpadlockpadlock
Depreciation & Amortization0.90.91.51.61.40.9padlockpadlockpadlock
Stock-Based Compensation2.02.01.81.31.31.3padlockpadlockpadlock
Change Working Capital-1.92.33.63.50.82.4padlockpadlockpadlock
Change In Accounts Receivable-4.0-8.53.22.9-2.51.5padlockpadlockpadlock
Change In Accounts Payable2.510.81.11.23.91.4padlockpadlockpadlock
Change In Inventories0.20.70.00.00.00.0padlockpadlockpadlock
Other Non-cash Items2.01.52.0-1.26.81.8padlockpadlockpadlock
Cash from Operations20.228.228.716.214.812.8padlockpadlockpadlock
Cash Flow From Operating Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Net Income3.85.35.45.45.57.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.20.30.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.30.60.50.60.30.5padlockpadlockpadlockpadlock
Change Working Capital-9.5-4.23.68.3-5.94.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.8-6.60.35.1-7.31.2padlockpadlockpadlockpadlock
Change In Accounts Payable-6.72.43.43.51.62.9padlockpadlockpadlockpadlock
Change In Inventories0.00.20.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.60.20.60.60.61.0padlockpadlockpadlockpadlock
Cash from Operations0.02.210.213.12.713.5padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20232022202120202019201820172016
Capital Expenditure-0.1-0.1-0.2-0.2-3.5-2.5padlockpadlockpadlock
Acquisitions47.0-10.20.0-7.6-421.0-106.8padlockpadlockpadlock
Investments-0.1-0.3-79.4-65.8-45.5-2.4padlockpadlockpadlock
Sales of Investment27.010.623.416.017.415.1padlockpadlockpadlock
Other Investing Activities9.943.3-215.8-1.4-1.2-5.1padlockpadlockpadlock
Cash from Investing122.143.3-272.0-59.0-453.8-101.7padlockpadlockpadlock
Cash Flow From Investing Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.013.60.033.40.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.0-0.2-0.2padlockpadlockpadlockpadlock
Sales of Investment18.54.41.82.32.11.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.010.6-0.7-23.9-6.2padlockpadlockpadlockpadlock
Cash from Investing0.018.012.335.0-22.1-4.8padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20232022202120202019201820172016
Debt Repaid-225.00.0-106.4-117.70.0-10.0padlockpadlockpadlock
Debt Issued160.485.70.164.0199.120.0padlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.0-1.40.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-153.1-91.5111.6212.4744.7134.6padlockpadlockpadlock
Cash from Financing-153.1-91.55.294.7743.3124.6padlockpadlockpadlock
Cash Flow From Financing Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Debt Repaid0.00.00.00.00.0-50.0padlockpadlockpadlockpadlock
Debt Issued-75.385.60.0-75.075.0-50.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.0-6.8-31.2-54.30.932.7padlockpadlockpadlockpadlock
Cash from Financing0.0-6.8-31.2-54.30.9-17.3padlockpadlockpadlockpadlock
Cash position TTM 20232022202120202019201820172016
Net Change in Cash-10.8-20.0-238.151.9304.235.6padlockpadlockpadlock
Closing Cash Balance203.1212.4232.4470.5418.5114.3padlockpadlockpadlock
Cash position 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Net Change in Cash-9.313.4-8.7-6.3-18.5-8.7padlockpadlockpadlockpadlock
Closing Cash Balance203.1212.4199.0207.7213.9232.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 20232022202120202019201820172016
Free Cash Flow20.128.128.516.011.210.2padlockpadlockpadlock
Real Free Cash Flow18.126.126.714.710.09.0padlockpadlockpadlock
Free Cash Flow 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Free Cash Flow-5.32.210.213.12.713.5padlockpadlockpadlockpadlock
Real Free Cash Flow-5.71.69.712.52.413.0padlockpadlockpadlockpadlock
Nacenění TTM 2023202220212020201920182017201620152014
P/E-7.849.599.3613.0629.4022.99padlockpadlockpadlockpadlockpadlock
P/EG0.036.090.170.06-0.75-0.80padlockpadlockpadlockpadlockpadlock
P/B0.941.061.151.160.931.24padlockpadlockpadlockpadlockpadlock
P/S1.631.822.522.962.593.56padlockpadlockpadlockpadlockpadlock
P/FCF0.007.396.9310.8911.2515.71padlockpadlockpadlockpadlockpadlock
P/OFC0.007.356.8910.778.5812.63padlockpadlockpadlockpadlockpadlock
Price/EV0.00338.325.7016.5041.645.84padlockpadlockpadlockpadlockpadlock
Nacenění 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
P/E-7.8412.079.737.815.77padlockpadlockpadlockpadlockpadlock
P/EG0.03-0.410.00-5.070.00padlockpadlockpadlockpadlockpadlock
P/B0.940.921.060.890.68padlockpadlockpadlockpadlockpadlock
Marže TTM 2023202220212020201920182017201620152014
Gross Profit Margin100.0%100.0%100.0%100.0%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin64.7%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%0.8%52.6%34.0%15.6%23.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin92.3%91.2%50.7%31.3%12.8%21.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-20.7%19.0%26.9%22.7%8.8%15.5%padlockpadlockpadlockpadlockpadlock
Marže 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Gross Profit Margin100.0%100.0%100.0%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin64.7%43.9%86.2%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%-3.5%0.8%38.8%39.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin92.3%22.7%92.6%38.8%39.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-20.7%13.1%18.0%27.2%27.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2023202220212020201920182017201620152014
Current Ratio0.350.224.955.075.079.25padlockpadlockpadlockpadlockpadlock
Quick Ratio0.350.2212.2925.1723.4515.60padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.010.010.010.000.01padlockpadlockpadlockpadlockpadlock
Cash Ratio-0.020.030.690.190.976.16padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.070.030.080.110.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.280.710.321.081.590.11padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio9.8110.1311.8613.3713.978.84padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio4.46-0.222.531.660.540.97padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio46.663.003.512.810.771.18padlockpadlockpadlockpadlockpadlock
Finanční zdraví 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Current Ratio0.350.320.221.812.13padlockpadlockpadlockpadlockpadlock
Quick Ratio0.350.320.228.229.57padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Cash Ratio-0.020.020.030.530.68padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.070.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.280.280.670.290.30padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio9.819.5810.1310.4410.89padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio4.46-1.17-0.650.540.58padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio46.6611.5846.110.810.91padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2023202220212020201920182017201620152014
Revenue Per Share12.7113.629.437.166.025.61padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.042.582.541.630.530.87padlockpadlockpadlockpadlockpadlock
Cash Per Share-1.668.617.679.669.5417.75padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share23.1123.4620.7418.3316.7816.18padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.843.353.431.951.381.27padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Revenue Per Share3.343.463.542.372.36padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.690.450.640.640.65padlockpadlockpadlockpadlockpadlock
Cash Per Share-1.665.138.5819.8320.42padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share23.1123.8523.3922.6622.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.00-0.630.261.211.56padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2023202220212020201920182017201620152014
Effective Tax Rate29.8%29.3%29.4%27.6%31.0%27.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.480.001.971.451.231.56padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover29.6610.3625.5013.378.4712.32padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.48-0.340.820.620.400.08padlockpadlockpadlockpadlockpadlock
Efektivita 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Effective Tax Rate29.8%31.7%28.9%29.9%29.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.480.47padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover16.032.762.708.177.54padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.06-0.05-0.080.680.58padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2023202220212020201920182017201620152014
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader