Zkusit zdarma
C4 Therapeutics, Inc.
C4 Therapeutics, Inc.
CCCC
Cena
$ 2.82
Dnes
+0.02 (0.90%)
Valuace
70
70
Růst
10
10
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues35.935.935.620.831.145.8padlockpadlockpadlock
Cost of Revenues1.88.00.0117.70.00.0padlockpadlockpadlock
Gross Profit34.128.035.6-97.031.145.8padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues11.011.26.57.25.215.4padlockpadlockpadlockpadlock
Cost of Revenues1.80.00.00.01.82.1padlockpadlockpadlockpadlock
Gross Profit9.211.26.57.23.413.3padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0117.7117.894.7padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.042.142.833.3padlockpadlockpadlock
Depreciation & Amortization2.02.01.87.73.61.9padlockpadlockpadlock
Total Operating Expenses151.2132.5155.2159.8160.6127.9padlockpadlockpadlock
Operating Income-115.2-104.5-119.6-139.0-129.5-82.1padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.50.60.51.82.1padlockpadlockpadlockpadlock
Total Operating Expenses34.245.635.036.441.141.6padlockpadlockpadlockpadlock
Operating Income-23.1-34.4-28.5-29.2-37.7-28.2padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income15.10.014.49.83.60.4padlockpadlockpadlock
Interest Expense0.00.00.01.42.22.1padlockpadlockpadlock
Other Expense10.3-0.414.47.81.4-1.8padlockpadlockpadlock
IBT-104.9-104.9-105.2-131.2-128.2-83.9padlockpadlockpadlock
Income Tax Expense0.10.10.11.3-1.72.1padlockpadlockpadlock
Net Income-105.0-105.0-105.3-132.5-126.5-86.0padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income7.62.22.52.83.33.6padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.82.22.52.83.33.6padlockpadlockpadlockpadlock
IBT-20.4-32.2-26.0-26.3-34.4-24.7padlockpadlockpadlockpadlock
Income Tax Expense0.10.00.00.00.10.0padlockpadlockpadlockpadlock
Net Income-20.5-32.2-26.0-26.3-34.6-24.7padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-2.67$-2.59$-1.87padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.67$-2.59$-1.87padlockpadlockpadlock
Shares Outstanding82.982.969.449.648.946.0padlockpadlockpadlock
Diluted Shares Outstanding82.982.969.449.648.946.0padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding82.972.671.070.870.669.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding82.972.671.070.870.669.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents73.155.5126.629.876.1181.7padlockpadlock
Short Term Investments191.0189.4127.1246.4233.2190.0padlockpadlock
Total Cash & ST Investments264.1244.9253.7337.1309.3371.7padlockpadlock
Accounts Receivable1.23.111.81.55.74.5padlockpadlock
Inventory0.00.00.0-61.00.00.0padlockpadlock
Other Current Assets10.89.85.79.910.74.8padlockpadlock
Total Current Assets276.0257.8271.2287.6325.7381.0padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.878.251.355.559.673.1padlockpadlockpadlockpadlock
Short Term Investments133.1136.4163.8189.4196.0191.0padlockpadlockpadlockpadlock
Total Cash & ST Investments191.9214.6215.1244.9255.6264.1padlockpadlockpadlockpadlock
Accounts Receivable6.52.28.03.110.31.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets8.48.09.49.87.210.8padlockpadlockpadlockpadlock
Total Current Assets206.9224.7232.5257.8273.2276.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment67.463.471.177.535.116.6padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments35.122.428.061.0142.20.0padlockpadlock
Other Long-Term Assets2.66.16.24.83.82.6padlockpadlock
Total Long-Term Assets105.091.8105.3143.3181.119.1padlockpadlock
Total Assets381.1349.6376.5430.8506.8400.1padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment47.159.861.463.465.467.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments7.911.919.622.428.831.6padlockpadlockpadlockpadlock
Other Long-Term Assets3.70.26.06.18.76.1padlockpadlockpadlockpadlock
Total Long-Term Assets58.671.887.091.8102.8105.0padlockpadlockpadlockpadlock
Total Assets265.5296.5319.5349.6376.1381.1padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable0.91.31.41.24.55.7padlockpadlock
Short-Term Debt5.55.810.47.01.31.0padlockpadlock
Other Current Liabilities11.219.415.42.913.69.5padlockpadlock
Current Liabilities54.245.242.844.551.243.9padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.32.20.71.31.50.9padlockpadlockpadlockpadlock
Short-Term Debt6.26.15.95.85.65.5padlockpadlockpadlockpadlock
Other Current Liabilities11.313.612.619.415.411.2padlockpadlockpadlockpadlock
Current Liabilities35.944.540.845.243.354.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt62.960.0131.580.241.521.9padlockpadlock
Capital Leases62.965.871.075.732.112.9padlockpadlock
Def. Tax Liability-16.90.00.00.00.00.0padlockpadlock
Total Liabilities134.0133.6130.3141.6117.2119.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt55.256.958.460.061.562.9padlockpadlockpadlockpadlock
Capital Leases61.562.964.465.867.168.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities111.1122.5124.4133.6133.4134.0padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-574.5-633.7-528.4-395.9-267.7-183.8padlockpadlock
Comprehensive Income-0.40.1-0.1-4.1-0.80.0padlockpadlock
Total Common Equity247.1216.0246.1289.2389.6280.8padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-718.2-686.0-660.0-633.7-599.1-574.5padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.10.5-0.4padlockpadlockpadlockpadlock
Total Common Equity154.4174.1195.1216.0242.7247.1padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt68.465.871.087.242.922.9padlockpadlock
Book Value247.1216.0246.1289.2389.6280.8padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt61.562.964.465.867.168.4padlockpadlockpadlockpadlock
Book Value154.4174.1195.1216.0242.7247.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-107.9-105.0-105.3-132.5-128.2-83.9padlockpadlockpadlock
Depreciation & Amortization6.22.01.81.91.71.5padlockpadlockpadlock
Stock-Based Compensation27.219.129.727.230.021.5padlockpadlockpadlock
Change Working Capital-0.9-29.37.6-6.9-16.8-30.1padlockpadlockpadlock
Change In Accounts Receivable-0.10.78.7-10.34.2-1.2padlockpadlockpadlock
Change In Accounts Payable-1.2-0.5-0.10.3-3.3-1.2padlockpadlockpadlock
Change In Inventories-1.00.00.00.00.0-2.6padlockpadlockpadlock
Other Non-cash Items29.514.51.03.57.32.1padlockpadlockpadlock
Cash from Operations-77.80.00.0-106.8-105.9-87.0padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-20.5-32.2-26.0-26.3-34.6-24.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.52.10.50.50.4padlockpadlockpadlockpadlock
Stock-Based Compensation4.04.60.05.58.28.8padlockpadlockpadlockpadlock
Change Working Capital-6.7-16.07.2-13.87.4-9.0padlockpadlockpadlockpadlock
Change In Accounts Receivable4.1-4.35.8-4.97.2-9.2padlockpadlockpadlockpadlock
Change In Accounts Payable-0.5-0.91.5-0.6-0.20.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.611.94.60.90.50.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-1.0-0.6-0.2-1.7-5.5-1.3padlockpadlockpadlock
Acquisitions-90.40.00.00.00.00.0padlockpadlockpadlock
Investments-244.8-227.1-284.3-129.9-219.5-537.7padlockpadlockpadlock
Sales of Investment270.3219.1233.2290.0283.4349.7padlockpadlockpadlock
Other Investing Activities25.50.00.00.00.00.0padlockpadlockpadlock
Cash from Investing24.60.00.0158.358.4-189.3padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.4-0.20.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-133.1-46.7-21.7-25.6-40.8-68.6padlockpadlockpadlockpadlock
Sales of Investment52.351.260.854.854.568.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-23.50.00.0-12.50.00.0padlockpadlockpadlock
Debt Issued8.265.8-5.2-3.744.320.0padlockpadlockpadlock
Issuance of Common Stock92.40.00.057.70.8169.5padlockpadlockpadlock
Repurchase of Common Stock-0.1-0.2-0.2-0.10.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities0.50.00.00.40.41.9padlockpadlockpadlock
Cash from Financing81.60.00.045.51.1171.4padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued61.5-1.5-1.4-1.4-1.3-1.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.0-0.20.0-0.1padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash28.419.1-71.197.0-46.4-104.9padlockpadlockpadlock
Closing Cash Balance73.178.058.9130.033.079.4padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash15.8-19.326.9-4.2-4.2-13.5padlockpadlockpadlockpadlock
Closing Cash Balance78.062.378.254.758.963.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-78.8-99.3-65.3-108.5-111.4-88.2padlockpadlockpadlock
Real Free Cash Flow-105.9-118.4-95.0-135.8-141.5-109.8padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-22.2-31.6-12.2-33.3-17.9-24.1padlockpadlockpadlockpadlock
Real Free Cash Flow-26.2-36.2-12.2-38.8-26.2-33.0padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-0.98-1.51-2.37-2.12-2.28-17.23padlockpadlockpadlock
P/EG0.000.090.06-0.69-0.06-0.80padlockpadlockpadlock
P/B0.580.621.161.141.003.81padlockpadlockpadlock
P/S3.934.407.0213.519.2732.38padlockpadlockpadlock
P/FCF-2.07-1.59-3.82-2.58-2.59-16.80padlockpadlockpadlock
P/OFC-2.11-1.60-3.83-2.63-2.72-17.05padlockpadlockpadlock
Price/EV-0.76-1.40-2.52-1.84-2.78-18.38padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
P/E-1.93-1.25-0.98-1.08-1.84padlockpadlockpadlockpadlockpadlock
P/EG0.03-0.070.000.04-0.05padlockpadlockpadlockpadlockpadlock
P/B0.621.040.580.581.18padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin100.0%77.8%100.0%-467.1%75.7%93.7%padlockpadlockpadlock
EBIT Margin-402.6%-291.7%-295.6%-625.6%-405.1%-178.5%padlockpadlockpadlock
EBITDA Margin-441.0%-286.3%-290.5%-588.3%-399.7%-172.2%padlockpadlockpadlock
Operating Profit Margin-441.0%-290.7%-336.1%-669.8%-416.6%-179.4%padlockpadlockpadlock
Net Profit Margin-402.6%-292.1%-296.0%-638.3%-406.8%-187.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
Gross Profit Margin83.6%100.0%100.0%100.0%65.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-184.9%-286.4%-402.6%-402.9%-665.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-181.0%-282.3%-441.0%-396.6%-631.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-210.1%-306.4%-441.0%-402.9%-728.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-186.0%-286.4%-402.6%-363.7%-667.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio5.067.815.716.346.466.36padlockpadlockpadlock
Quick Ratio5.067.815.716.347.826.36padlockpadlockpadlock
Solvency Ratio-0.21-1.01-0.77-0.96-0.84-0.71padlockpadlockpadlock
Cash Ratio1.762.261.232.960.671.49padlockpadlockpadlock
Debt To Assets Ratio0.210.170.190.190.200.08padlockpadlockpadlock
Debt To Equity Ratio0.360.230.300.290.300.11padlockpadlockpadlock
Financial Leverage Ratio1.701.401.621.531.491.30padlockpadlockpadlock
Debt Service Coverage Ratio-4.70-16.180.00-89.86-13.32-23.28padlockpadlockpadlock
Interest Coverage Ratio0.000.000.00-101.26-58.45-38.29padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
Current Ratio7.815.765.065.705.71padlockpadlockpadlockpadlockpadlock
Quick Ratio7.815.765.065.705.71padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.20-0.29-0.21-0.21-0.26padlockpadlockpadlockpadlockpadlock
Cash Ratio2.261.641.761.261.23padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.170.230.210.200.19padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.230.400.360.330.30padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.401.721.701.641.62padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3.150.00-4.70-4.850.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.490.430.510.420.640.99padlockpadlockpadlock
Net Income Per Share-1.58-1.27-1.52-2.67-2.59-1.87padlockpadlockpadlock
Cash Per Share3.023.003.535.115.656.72padlockpadlockpadlock
Shareholders Equity Per Share2.453.103.114.965.928.46padlockpadlockpadlock
Free Cash Flow Per Share-1.24-1.20-0.94-2.19-2.28-1.92padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
Revenue Per Share0.130.150.090.100.07padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.25-0.44-0.37-0.37-0.49padlockpadlockpadlockpadlockpadlock
Cash Per Share3.002.643.023.043.47padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.102.132.452.753.06padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.27-0.44-0.17-0.47-0.25padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%-0.1%-0.1%-1.0%1.3%-2.6%padlockpadlockpadlock
Receivables Turnover7.0514.9711.471.7621.118.01padlockpadlockpadlock
Payables Turnover2.709.290.0081.406.460.65padlockpadlockpadlock
Inventory Turnover0.000.000.000.00-0.120.00padlockpadlockpadlock
Fixed Asset Turnover0.540.790.560.290.401.31padlockpadlockpadlock
Working Capital Turnover Ratio0.160.160.160.090.120.15padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
Effective Tax Rate-0.6%0.0%0.0%0.0%-0.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover4.591.722.990.901.67padlockpadlockpadlockpadlockpadlock
Payables Turnover2.100.000.000.001.33padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.240.240.110.120.08padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.060.060.030.040.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader