Zkusit zdarma
Consensus Cloud Solutions, Inc.
Consensus Cloud Solutions, Inc.
CCSI
Cena
$ 27.20
Dnes
-0.72 (-3.18%)
Valuace
70
70
Růst
0
0
Zdraví
41
41
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues349.7349.7350.4362.6362.4617.9padlockpadlockpadlock
Cost of Revenues70.670.669.768.362.0130.7padlockpadlockpadlock
Gross Profit279.1279.1280.7294.2300.5487.2padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues87.187.887.787.187.087.8padlockpadlockpadlockpadlock
Cost of Revenues17.417.517.618.117.917.7padlockpadlockpadlockpadlock
Gross Profit69.770.270.169.169.170.1padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.07.710.024.4padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0139.3138.5267.9padlockpadlockpadlock
Depreciation & Amortization14.30.020.517.413.731.8padlockpadlockpadlock
Total Operating Expenses128.9128.9131.3147.0148.6292.3padlockpadlockpadlock
Operating Income150.2150.2149.4147.2151.9162.3padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.04.54.65.25.55.0padlockpadlockpadlockpadlock
Total Operating Expenses33.932.331.031.635.731.7padlockpadlockpadlockpadlock
Operating Income35.837.939.037.533.438.4padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income2.52.52.53.70.70.1padlockpadlockpadlock
Interest Expense17.4-35.534.045.451.413.8padlockpadlockpadlock
Other Expense-36.2-36.2-27.2-44.1-53.0-33.9padlockpadlockpadlock
IBT114.0114.0122.2103.298.9128.4padlockpadlockpadlock
Income Tax Expense29.529.532.825.926.522.7padlockpadlockpadlock
Net Income84.584.589.477.272.4105.7padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.80.80.50.50.40.7padlockpadlockpadlockpadlock
Interest Expense-9.08.88.79.09.49.8padlockpadlockpadlockpadlock
Other Expense-8.2-7.9-10.5-9.6-7.2-11.2padlockpadlockpadlockpadlock
IBT27.630.028.527.926.227.3padlockpadlockpadlockpadlock
Income Tax Expense7.17.97.86.78.16.1padlockpadlockpadlockpadlock
Net Income20.522.120.821.218.121.1padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$3.94$3.61$5.46padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$3.94$3.61$5.44padlockpadlockpadlock
Shares Outstanding19.019.319.319.620.119.9padlockpadlockpadlock
Diluted Shares Outstanding19.419.419.419.620.120.0padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding19.019.019.419.519.419.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding19.419.319.519.719.619.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents49.233.588.794.267.2128.2padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments49.233.588.794.267.2128.2padlock
Accounts Receivable26.124.926.328.025.942.2padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets8.616.110.214.34.727.8padlock
Total Current Assets84.074.5125.2136.597.8198.3padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents97.657.953.433.554.649.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments97.657.953.433.554.649.2padlockpadlockpadlockpadlock
Accounts Receivable24.224.826.724.925.826.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets6.49.711.416.19.48.6padlockpadlockpadlockpadlock
Total Current Assets128.292.491.574.589.884.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment98.0106.688.062.839.9115.0padlock
Goodwill346.7345.0348.8346.6346.2924.5padlock
Intangible Assets43.141.245.049.939.5185.9padlock
Long-Term Investments0.04.04.00.00.08.8padlock
Other Long-Term Assets4.60.31.42.80.94.8padlock
Total Long-Term Assets524.5527.7522.0500.2461.81,293.1padlock
Total Assets608.5602.2647.3636.7559.61,491.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment118.0113.8109.6106.6105.698.0padlockpadlockpadlockpadlock
Goodwill352.7352.7347.4345.0349.5346.7padlockpadlockpadlockpadlock
Intangible Assets39.440.040.641.242.243.1padlockpadlockpadlockpadlock
Long-Term Investments0.00.08.04.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets11.39.71.20.32.14.6padlockpadlockpadlockpadlock
Total Long-Term Assets546.7549.1538.2527.7532.7524.5padlockpadlockpadlockpadlock
Total Assets675.0641.5629.6602.2622.5608.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.87.49.941.237.881.0padlock
Short-Term Debt18.621.110.62.82.49.8padlock
Other Current Liabilities31.422.326.62.413.910.0padlock
Current Liabilities80.479.371.471.077.1204.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.66.06.57.49.57.8padlockpadlockpadlockpadlock
Short-Term Debt2.62.38.421.111.718.6padlockpadlockpadlockpadlock
Other Current Liabilities39.818.626.529.137.927.0padlockpadlockpadlockpadlock
Current Liabilities69.761.973.379.385.380.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt626.2586.1738.6807.7806.149.3padlock
Capital Leases12.214.215.316.716.559.1padlock
Def. Tax Liability0.50.91.13.44.821.4padlock
Total Liabilities732.9681.7823.4891.5893.4368.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt588.9589.1589.1586.1615.7638.4padlockpadlockpadlockpadlock
Capital Leases0.013.213.814.214.912.2padlockpadlockpadlockpadlock
Def. Tax Liability2.81.00.90.90.50.5padlockpadlockpadlockpadlock
Total Liabilities677.6668.0679.0681.7715.7732.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.21,178.5padlock
Retained Earnings-122.9-83.7-173.1-249.93.60.0padlock
Comprehensive Income-20.8-23.1-13.2-19.1-16.9-56.0padlock
Total Common Equity-124.4-79.5-176.1-254.8-333.81,122.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings-19.7-41.7-62.5-83.7-101.7-122.9padlockpadlockpadlockpadlock
Comprehensive Income-9.1-8.8-18.7-23.1-14.7-20.8padlockpadlockpadlockpadlock
Total Common Equity-2.6-26.5-49.4-79.5-93.2-124.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt657.0607.2749.2810.5808.659.1padlock
Book Value-124.4-79.5-176.1-254.8-333.81,122.5padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt591.5591.4597.5607.2627.4657.0padlockpadlockpadlockpadlock
Book Value-2.6-26.5-49.4-79.5-93.2-124.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income91.084.589.477.272.4105.7padlockpadlockpadlock
Depreciation & Amortization18.718.720.517.415.352.0padlockpadlockpadlock
Stock-Based Compensation16.517.716.818.220.16.7padlockpadlockpadlock
Change Working Capital6.0-11.2-9.5-6.0-27.8-8.6padlockpadlockpadlock
Change In Accounts Receivable-0.4-2.8-3.80.0-2.9-2.2padlockpadlockpadlock
Change In Accounts Payable-1.0-0.90.8-5.5-0.84.3padlockpadlockpadlock
Change In Inventories-2.30.00.00.00.0-7.2padlockpadlockpadlock
Other Non-cash Items28.68.61.94.94.477.2padlockpadlockpadlock
Cash from Operations131.10.00.0114.183.3250.2padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income20.522.120.821.218.121.1padlockpadlockpadlockpadlock
Depreciation & Amortization4.94.54.65.26.05.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.04.04.24.35.23.4padlockpadlockpadlockpadlock
Change Working Capital-25.69.9-3.58.0-21.910.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.4-0.41.1-3.1-1.1-0.6padlockpadlockpadlockpadlock
Change In Accounts Payable-7.912.7-9.03.3-10.512.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items17.21.92.32.32.41.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-35.3-30.2-33.4-36.5-31.0-34.6padlockpadlockpadlock
Acquisitions0.00.00.00.0-12.2-8.0padlockpadlockpadlock
Investments4.0-5.00.0-4.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlock
Cash from Investing-35.30.00.0-40.5-43.3-42.5padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-7.9-7.2-8.0-7.2-8.0-8.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.0-5.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-143.20.00.0-57.70.00.0padlockpadlockpadlock
Debt Issued-10.6607.2-142.1-3.62.0749.4padlockpadlockpadlock
Issuance of Common Stock1.30.00.00.00.00.0padlockpadlockpadlock
Repurchase of Common Stock-12.9-23.0-1.0-23.5-7.60.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-1.30.00.0-0.5-3.0-0.9padlockpadlockpadlock
Cash from Financing-156.20.00.0-81.7-10.6-0.9padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued591.50.2-6.1-9.7-20.3-29.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-8.0-2.7-12.30.0-0.3-0.1padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-62.841.1-55.2-5.427.4-61.0padlockpadlockpadlock
Closing Cash Balance49.274.733.588.794.267.2padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-23.039.84.519.9-21.15.4padlockpadlockpadlockpadlock
Closing Cash Balance74.797.657.953.433.554.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow95.8105.988.377.752.3215.6padlockpadlockpadlock
Real Free Cash Flow79.388.271.559.532.2209.0padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow9.044.420.333.73.133.6padlockpadlockpadlockpadlock
Real Free Cash Flow9.040.516.129.5-2.030.2padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E5.395.156.6514.6910.614.67padlockpadlock
P/EG-5.820.290.84-0.33-2.99-0.13padlockpadlock
P/B-16.93-5.79-2.91-4.19-3.460.64padlockpadlock
P/S1.281.311.422.951.871.05padlockpadlock
P/FCF5.515.216.6120.435.363.52padlockpadlock
P/OFC3.963.784.5012.824.622.99padlockpadlock
Price/EV2.405.857.0710.6910.042.68padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E6.315.395.336.405.38padlockpadlockpadlockpadlockpadlock
P/EG0.75-5.820.33-0.44-0.44padlockpadlockpadlockpadlockpadlock
P/B-211.89-16.93-9.13-5.82-4.88padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin79.9%80.1%81.2%82.9%78.8%77.3%padlockpadlock
EBIT Margin42.4%44.6%41.0%41.5%28.4%33.6%padlockpadlock
EBITDA Margin47.6%50.4%45.8%46.1%30.6%35.6%padlockpadlock
Operating Profit Margin44.5%42.6%40.6%41.9%26.3%34.9%padlockpadlock
Net Profit Margin23.7%25.5%21.3%20.1%17.6%22.5%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin80.0%79.9%79.3%79.5%79.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin44.2%42.4%42.3%40.9%42.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin49.4%47.6%48.2%47.2%43.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin43.2%44.5%43.0%38.4%43.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin25.2%23.7%24.3%20.8%24.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio1.490.941.751.921.270.97padlockpadlock
Quick Ratio1.490.941.751.921.270.97padlockpadlock
Solvency Ratio0.040.160.110.100.140.45padlockpadlock
Cash Ratio0.930.421.241.330.870.63padlockpadlock
Debt To Assets Ratio0.021.011.161.271.440.04padlockpadlock
Debt To Equity Ratio-0.41-7.64-4.25-3.18-2.420.05padlockpadlock
Financial Leverage Ratio-24.23-7.58-3.68-2.50-1.681.33padlockpadlock
Debt Service Coverage Ratio3.922.722.602.7312.082.46padlockpadlock
Interest Coverage Ratio4.504.403.252.9511.793.12padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.841.491.250.941.05padlockpadlockpadlockpadlockpadlock
Quick Ratio1.841.491.250.941.05padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.040.040.040.030.04padlockpadlockpadlockpadlockpadlock
Cash Ratio1.400.930.730.420.64padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.880.020.021.011.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-224.65-0.41-0.23-7.64-6.73padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-256.35-24.23-12.76-7.58-6.68padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.113.923.933.521.69padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio4.294.504.183.573.94padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share18.0118.1718.5118.2530.9333.82padlockpadlock
Net Income Per Share4.184.643.943.665.467.62padlockpadlock
Cash Per Share2.981.744.534.743.366.39padlockpadlock
Shareholders Equity Per Share-1.36-4.12-8.99-12.83-16.7155.96padlockpadlock
Free Cash Flow Per Share4.684.583.972.6310.7910.13padlockpadlock
Dividend Per Share0.000.000.000.0027.870.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share4.624.514.464.494.55padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.161.071.080.931.09padlockpadlockpadlockpadlockpadlock
Cash Per Share5.142.982.731.732.83padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-0.14-1.36-2.53-4.10-4.83padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.341.051.730.161.74padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate27.2%26.8%25.1%26.8%17.7%26.5%padlockpadlock
Receivables Turnover13.6914.0613.7612.9324.8942.22padlockpadlock
Payables Turnover7.229.446.939.8526.654.70padlockpadlock
Inventory Turnover17,860.0069,688.000.0061,951,000.00130,704,000.00154,250,000.00padlockpadlock
Fixed Asset Turnover3.183.294.125.7715.505.90padlockpadlock
Working Capital Turnover Ratio-680.4914.286.078.4186.41-37.75padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate26.3%27.2%24.1%31.1%22.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.633.533.263.493.40padlockpadlockpadlockpadlockpadlock
Payables Turnover2.632.940.002.421.86padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.0017,860.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.740.760.780.820.83padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.973.6113.07-718.8721.70padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%510.8%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %48.16 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader