Akcie - Finanční data - Fundamenty - Všechna data pro vaši analýzu

Zkusit zdarma

Constellation Energy Corporation

CEG

Cena

$ 288.43

-33.43 (-9.80%)

Valuace

15

Růst

78

Zdraví

79

Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři

Finanční data

Návštěvnost webu

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

V miliardách (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018
	Total Revenues	25.46	23.57	24.92	24.44	19.65	17.60
	Cost of Revenues	20.51	17.58	21.59	22.30	16.72	14.75
	Gross Profit	4.95	5.99	3.33	2.14	2.93	2.85

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Revenues	7.18	6.10	6.79	5.38	6.55	5.48
	Cost of Revenues	5.48	5.00	5.93	4.10	4.65	3.93
	Gross Profit	1.70	1.10	0.86	1.29	1.90	1.54

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	-0.05	0.00	0.00	0.00
	Depreciation & Amortization	1.79	2.70	2.51	2.43	4.54	3.64
	Total Operating Expenses	1.03	1.64	1.72	1.64	3.25	2.61
	Operating Income	3.91	4.35	1.61	-0.29	-0.18	1.18

Operating Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Depreciation & Amortization	0.24	0.25	0.64	0.65	0.66	0.69
	Total Operating Expenses	0.17	0.15	0.41	0.31	0.43	0.44
	Operating Income	1.54	0.95	0.45	0.97	1.47	1.10

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018
	Interest Income	0.00	0.00	0.00	0.09	0.10	0.00
	Interest Expense	0.49	0.51	0.43	0.25	0.30	0.36
	Other Expense	-0.24	0.16	0.84	-0.25	0.33	-0.35
	IBT	3.68	4.51	2.45	-0.54	0.15	0.84
	Income Tax Expense	0.93	0.77	0.86	-0.39	0.23	0.25
	Net Income	2.74	3.75	1.62	-0.15	-0.07	0.59

Net Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Interest Income	0.00	0.00	0.00	0.00	0.00	0.00
	Interest Expense	0.13	0.12	0.15	0.09	0.15	0.14
	Other Expense	-0.14	0.32	-0.30	-0.12	0.18	-0.14
	IBT	1.40	1.27	0.15	0.86	1.65	0.96
	Income Tax Expense	0.47	0.44	0.02	0.01	0.45	0.15
	Net Income	0.93	0.84	0.12	0.85	1.20	0.81

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018
	EPS	$0.00	$0.00	$5.02	$-0.47	$-0.22	$1.81
	EPS Diluted	$0.00	$0.00	$5.01	$-0.47	$-0.22	$1.81
	Shares Outstanding	0.31	0.32	0.32	0.33	0.33	0.33
	Diluted Shares Outstanding	0.31	0.32	0.32	0.33	0.33	0.33

Per Share Data		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Shares Outstanding	0.31	0.31	0.31	0.31	0.31	0.32
	Diluted Shares Outstanding	0.31	0.31	0.31	0.31	0.31	0.32

Current Assets		TTM	2024	2023	2022	2021	2020	2019
	Cash And Equivalents	0.38	3.02	0.37	0.42	0.50	0.23
	Short Term Investments	0.00	0.00	0.00	-14.11	0.00	0.00
	Total Cash & ST Investments	0.38	3.02	0.37	0.42	0.50	0.23
	Accounts Receivable	2.21	3.72	2.85	3.32	2.42	1.84
	Inventory	1.44	1.60	1.50	1.51	1.29	1.21
	Other Current Assets	3.82	2.44	3.58	1.64	1.51	1.98
	Total Current Assets	7.85	10.78	8.30	9.36	7.98	6.95

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Cash And Equivalents	4.09	2.06	1.85	3.02	1.79	0.31
	Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Total Cash & ST Investments	4.09	2.06	1.85	3.02	1.79	0.31
	Accounts Receivable	3.78	3.52	3.64	3.72	1.77	2.21
	Inventory	1.66	1.59	1.50	1.60	1.47	1.44
	Other Current Assets	2.11	2.07	2.65	2.44	4.24	3.89
	Total Current Assets	11.65	9.23	9.63	10.78	9.27	7.85

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019
	Net Property, Plant & Equipment	21.97	21.24	22.12	19.82	19.61	22.21
	Goodwill	0.42	0.42	0.43	0.00	0.00	0.05
	Intangible Assets	0.14	0.00	0.00	0.00	0.00	0.00
	Long-Term Investments	1.58	0.64	0.56	14.32	16.11	14.65
	Other Long-Term Assets	19.49	19.86	19.30	3.37	1.72	4.23
	Total Long-Term Assets	43.49	42.15	42.46	37.55	40.11	41.15
	Total Assets	51.34	52.93	50.76	46.91	48.09	48.09

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Property, Plant & Equipment	21.99	21.82	21.57	21.24	20.89	21.97
	Goodwill	0.42	0.42	0.42	0.42	0.42	0.42
	Intangible Assets	0.00	0.00	0.00	0.00	0.00	0.00
	Long-Term Investments	0.89	0.93	0.39	0.64	0.49	0.58
	Other Long-Term Assets	21.22	20.64	20.25	19.86	20.72	20.49
	Total Long-Term Assets	44.51	43.81	42.62	42.15	42.56	43.49
	Total Assets	56.16	53.04	52.25	52.93	51.83	51.34

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019
	Accounts Payable	1.36	0.00	1.48	2.83	1.76	1.25
	Short-Term Debt	1.72	1.03	1.77	1.30	3.30	1.32
	Other Current Liabilities	2.73	5.82	3.07	3.71	2.07	2.64
	Current Liabilities	5.80	6.85	6.32	7.84	8.00	5.22

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Accounts Payable	2.51	3.66	2.50	2.37	1.30	0.00
	Short-Term Debt	1.77	1.03	1.04	1.03	1.03	1.72
	Other Current Liabilities	3.18	1.57	3.01	3.45	3.12	4.09
	Current Liabilities	7.46	6.26	6.55	6.85	5.45	5.80

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019
	Long-Term Debt	7.41	7.38	7.50	4.47	4.89	5.89
	Capital Leases	0.00	0.00	0.65	0.00	0.00	0.00
	Def. Tax Liability	3.38	3.33	3.21	3.03	3.70	3.66
	Total Liabilities	39.56	39.39	39.47	35.54	36.47	33.42

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Long-Term Debt	7.27	7.29	7.32	7.38	7.38	7.41
	Capital Leases	0.00	0.00	0.00	0.58	0.00	0.00
	Def. Tax Liability	3.58	3.35	3.23	3.33	3.55	3.38
	Total Liabilities	41.47	39.24	38.92	39.39	38.89	39.56

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019
	Common Stock	11.35	11.40	12.36	13.27	0.00	0.00
	Retained Earnings	2.24	4.07	0.76	-0.50	0.77	2.81
	Comprehensive Income	-2.16	-2.30	-2.19	-1.76	-0.03	-0.03
	Total Common Equity	11.43	13.17	10.93	11.02	11.22	12.40

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Common Stock	11.02	10.94	11.20	11.40	11.38	11.35
	Retained Earnings	5.59	4.78	4.06	4.07	3.33	2.24
	Comprehensive Income	-2.26	-2.27	-2.31	-2.30	-2.13	-2.16
	Total Common Equity	14.35	13.45	12.96	13.17	12.57	11.43

Other		TTM	2024	2023	2022	2021	2020	2019
	Total Debt	9.12	8.41	9.26	5.77	8.20	7.21
	Book Value	11.78	13.54	11.29	11.37	11.61	14.68

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Debt	9.04	8.31	8.36	8.41	8.41	9.12
	Book Value	14.69	13.80	13.33	13.54	12.94	11.78

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018
	Net Income	2.35	3.74	1.62	-0.17	-0.08	0.58
	Depreciation & Amortization	2.22	2.70	2.51	2.43	4.54	3.64
	Stock-Based Compensation	0.20	0.00	0.00	0.00	-0.65	-0.37
	Change Working Capital	-10.56	-7.33	-9.87	-5.25	-3.61	-3.45
	Change In Accounts Receivable	-0.13	0.69	0.40	-0.87	-0.62	1.13
	Change In Accounts Payable	0.19	1.12	-1.33	1.14	0.35	-0.34
	Change In Inventories	-0.01	-0.10	0.06	-0.23	-0.07	-0.08
	Other Non-cash Items	3.33	-1.79	0.19	1.28	-1.33	0.10
	Cash from Operations	-5.51	0.00	-5.30	-2.35	-1.34	0.58

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Income	0.93	0.83	0.13	0.85	1.19	0.81
	Depreciation & Amortization	0.24	0.82	0.48	0.48	0.66	0.71
	Stock-Based Compensation	0.00	0.00	0.00	0.00	-0.02	0.00
	Change Working Capital	0.22	0.39	-0.56	-2.27	-1.48	-1.74
	Change In Accounts Receivable	-0.39	0.22	-0.02	-0.40	0.31	0.31
	Change In Accounts Payable	0.20	0.06	0.00	1.16	0.17	0.18
	Change In Inventories	-0.08	-0.08	0.10	-0.13	-0.03	-0.06
	Other Non-cash Items	0.22	-0.67	0.15	0.06	-0.63	-0.58
	Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018
	Capital Expenditure	-2.37	-2.57	-2.42	-1.69	-1.33	-1.75
	Acquisitions	-0.72	0.00	0.00	0.05	1.33	1.75
	Investments	-5.89	-6.28	-6.05	-4.27	-6.67	-3.46
	Sales of Investment	5.60	6.01	5.82	4.05	6.53	3.34
	Other Investing Activities	7.79	0.00	5.68	4.96	3.42	2.08
	Cash from Investing	5.51	0.00	3.03	3.10	3.28	1.96

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Capital Expenditure	-0.39	-0.77	-0.81	-0.73	-0.55	-0.55
	Acquisitions	0.00	0.00	0.00	0.00	0.00	-0.01
	Investments	-1.77	2.15	-2.15	-1.14	-2.10	-1.20
	Sales of Investment	1.70	-2.08	2.08	1.07	2.04	1.11
	Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018
	Debt Repaid	-3.16	0.00	3.51	-2.60	-0.11	-4.88
	Debt Issued	5.08	-0.85	7.01	0.17	1.09	3.80
	Issuance of Common Stock	3.63	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	-1.49	-1.00	-0.99	0.00	0.00	0.00
	Dividends Paid	-0.40	0.00	-0.37	-0.19	-1.83	-1.73
	Other Financing Activities	0.02	0.00	0.04	1.99	0.24	3.95
	Cash from Financing	0.06	0.00	2.20	-0.80	-1.70	-2.66

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00
	Debt Issued	0.73	-0.05	-0.05	8.41	-0.71	-0.86
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	0.00	-0.40	0.00	0.00	0.00	-0.50
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018
	Net Change in Cash	0.06	2.68	-0.07	-0.05	0.25	-0.12
	Closing Cash Balance	0.38	3.13	0.45	0.53	0.58	0.33

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Change in Cash	2.03	0.12	-1.19	1.25	1.50	-0.26
	Closing Cash Balance	4.09	2.06	1.94	3.13	1.88	0.38

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018
	Free Cash Flow	-7.88	-5.03	-7.72	-4.04	-2.67	-1.16
	Real Free Cash Flow	-8.08	-5.03	-7.72	-4.04	-2.02	-0.80

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Free Cash Flow	1.46	0.71	-0.70	-1.75	-0.66	-1.16
	Real Free Cash Flow	1.46	0.71	-0.70	-1.75	-0.64	-1.16

Nacenění		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	P/E	30.20	18.80	23.26	-183.62	-187.94	23.29
	P/EG	0.05	0.14	-0.02	-1.62	1.67	-0.49
	P/B	7.54	5.35	3.46	2.57	1.22	1.11
	P/S	4.15	2.99	1.52	1.16	0.70	0.78
	P/FCF	35.69	-14.01	-4.89	-7.00	-5.14	-11.80
	P/OFC	17.15	-28.60	-7.12	-12.02	-10.25	23.49
	Price/EV	16.35	10.88	10.97	15.74	4.29	4.29

Nacenění		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	P/E	27.69	30.20	133.71	20.61	16.96
	P/EG	2.46	0.05	-1.56	-0.70	0.35
	P/B	7.18	7.54	4.87	5.34	6.47

Marže		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Gross Profit Margin	18.0%	25.4%	13.0%	8.7%	14.9%	16.2%
	EBIT Margin	22.8%	18.1%	7.0%	-1.2%	2.3%	6.8%
	EBITDA Margin	27.0%	29.6%	17.1%	8.7%	25.4%	27.4%
	Operating Profit Margin	15.6%	18.5%	6.5%	-1.2%	-0.9%	6.7%
	Net Profit Margin	13.8%	15.9%	6.5%	-0.6%	-0.4%	3.3%

Marže		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Gross Profit Margin	23.7%	18.0%	12.7%	72.3%	28.9%
	EBIT Margin	21.3%	22.8%	4.4%	17.6%	27.4%
	EBITDA Margin	24.6%	27.0%	11.4%	26.6%	37.5%
	Operating Profit Margin	21.4%	15.6%	6.6%	18.1%	22.4%
	Net Profit Margin	12.9%	13.8%	1.7%	15.8%	18.3%

Finanční zdraví		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Current Ratio	1.48	1.57	1.31	1.19	1.00	1.33
	Quick Ratio	1.22	1.34	1.08	1.00	0.84	1.10
	Solvency Ratio	0.03	0.16	0.10	0.06	0.12	0.13
	Cash Ratio	0.33	0.44	0.06	0.05	0.06	0.04
	Debt To Assets Ratio	0.16	0.16	0.18	0.12	0.17	0.15
	Debt To Equity Ratio	0.62	0.64	0.85	0.52	0.73	0.58
	Financial Leverage Ratio	3.94	4.02	4.65	4.26	4.29	3.88
	Debt Service Coverage Ratio	1.05	4.04	1.55	1.63	1.32	2.73
	Interest Coverage Ratio	8.06	8.60	3.74	-1.16	-0.60	3.31

Finanční zdraví		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Current Ratio	1.56	1.48	1.47	1.57	1.70
	Quick Ratio	1.34	1.22	1.24	1.34	1.43
	Solvency Ratio	0.03	0.03	0.01	0.03	0.05
	Cash Ratio	0.55	0.33	0.28	0.44	0.33
	Debt To Assets Ratio	0.16	0.16	0.16	0.16	0.16
	Debt To Equity Ratio	0.63	0.62	0.65	0.64	0.67
	Financial Leverage Ratio	3.91	3.94	4.03	4.02	4.12
	Debt Service Coverage Ratio	0.69	1.05	0.64	1.28	1.70
	Interest Coverage Ratio	11.49	8.06	3.09	10.80	9.98

Data na akcii		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Revenue Per Share	79.18	74.82	77.15	74.51	60.15	53.89
	Net Income Per Share	9.60	11.90	5.02	-0.47	-0.22	1.80
	Cash Per Share	6.57	9.59	1.14	-41.74	1.67	1.29
	Shareholders Equity Per Share	42.82	41.80	33.82	33.59	34.34	37.96
	Free Cash Flow Per Share	-7.65	-15.97	-23.91	-12.32	-8.16	-3.56
	Dividend Per Share	1.49	1.41	1.13	0.56	5.61	5.31

Data na akcii		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Revenue Per Share	22.95	19.43	21.69	17.14	20.93
	Net Income Per Share	2.97	2.67	0.38	2.71	3.83
	Cash Per Share	13.07	6.57	5.90	9.62	5.73
	Shareholders Equity Per Share	45.85	42.82	41.39	41.93	40.16
	Free Cash Flow Per Share	4.66	2.26	-2.23	-5.56	-2.12
	Dividend Per Share	0.39	0.39	0.39	0.35	0.35

Efektivita		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Effective Tax Rate	34.6%	17.2%	35.1%	71.6%	148.0%	29.8%
	Receivables Turnover	8.76	6.34	8.74	7.37	8.12	9.76
	Payables Turnover	1.37	0.00	14.65	7.89	9.52	11.77
	Inventory Turnover	11.20	10.99	14.46	14.82	12.98	12.18
	Fixed Asset Turnover	1.16	1.11	1.13	1.23	1.00	0.79
	Working Capital Turnover Ratio	7.57	7.98	14.23	32.46	22.94	23.24

Efektivita		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Effective Tax Rate	33.4%	34.6%	14.6%	0.7%	27.3%
	Receivables Turnover	1.90	1.73	1.87	1.45	3.71
	Payables Turnover	2.18	1.37	0.00	0.00	0.00
	Inventory Turnover	3.29	3.16	3.95	0.93	3.16
	Fixed Asset Turnover	0.33	0.28	0.31	0.25	0.31
	Working Capital Turnover Ratio	2.00	2.01	1.94	1.39	2.23

Dividendy		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Dividend Payout Ratio	14.5%	11.8%	22.6%	-120.1%	-2,509.6%	294.4%
	Dividend Yield Percentage	0.61 %	0.63 %	0.97 %	0.65 %	13.35 %	12.64 %

Dividendy		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Dividend Payout Ratio	0.13	0.15	1.03	0.13	0.09
	Dividend Yield Percentage	0.12	0.12	0.19	0.16	0.14

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás