Zkusit zdarma
Confluent, Inc.
Confluent, Inc.
CFLT
Cena
$ 30.99
Dnes
0.00 (0.00%)
Valuace
100
100
Růst
90
90
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,166.71,166.7963.6777.0585.9387.9padlockpadlock
Cost of Revenues299.9299.9257.5229.7202.4137.3padlockpadlock
Gross Profit866.8866.8706.2547.3383.5250.6padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues314.8298.5282.3271.1261.2250.2padlockpadlockpadlockpadlock
Cost of Revenues79.777.074.269.167.663.7padlockpadlockpadlockpadlock
Gross Profit235.2221.6208.1202.0193.7186.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0348.8264.0161.9padlockpadlock
Selling General & Admin Expenses0.00.00.0642.4582.2428.3padlockpadlock
Depreciation & Amortization29.629.622.113.97.63.6padlockpadlock
Total Operating Expenses1,227.31,206.31,125.3991.2846.2590.2padlockpadlock
Operating Income-360.5-339.9-419.1-443.9-462.7-339.6padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.87.36.66.25.7padlockpadlockpadlockpadlock
Total Operating Expenses314.7304.9304.6303.2299.4280.2padlockpadlockpadlockpadlock
Operating Income-79.6-83.3-96.4-101.2-105.8-93.7padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.02.0padlockpadlock
Interest Expense1.93.83.83.8-16.40.0padlockpadlock
Other Expense59.839.284.537.216.40.0padlockpadlock
IBT-300.7-300.7-334.7-406.7-446.3-339.6padlockpadlock
Income Tax Expense-5.4-5.410.436.16.33.2padlockpadlock
Net Income-295.3-295.3-345.1-442.7-452.6-342.8padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.91.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-0.118.421.120.419.322.5padlockpadlockpadlockpadlock
IBT-79.6-65.0-75.3-80.8-86.5-71.2padlockpadlockpadlockpadlock
Income Tax Expense-0.41.66.6-13.21.63.0padlockpadlockpadlockpadlock
Net Income-79.2-66.5-82.0-67.6-88.1-74.1padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.47$-1.62$-1.82padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.47$-1.62$-1.82padlockpadlock
Shares Outstanding351.9343.8321.9300.7280.1188.6padlockpadlock
Diluted Shares Outstanding351.9343.8321.9300.7280.1188.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding351.9346.2341.2335.8329.4324.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding351.9346.2341.2335.8329.4324.3padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents311.3386.0349.8435.81,375.936.8padlock
Short Term Investments1,619.91,524.61,551.01,491.0640.1251.8padlock
Total Cash & ST Investments1,931.21,910.61,900.81,926.82,016.0288.5padlock
Accounts Receivable257.5314.3230.0178.2137.5111.0padlock
Inventory0.00.00.035.90.027.7padlock
Other Current Assets74.1126.5120.957.272.60.5padlock
Total Current Assets2,262.82,351.32,251.72,198.12,226.1427.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents298.5295.6278.6386.0322.6311.3padlockpadlockpadlockpadlock
Short Term Investments1,691.21,645.01,638.01,524.61,536.91,619.9padlockpadlockpadlockpadlock
Total Cash & ST Investments1,989.81,940.61,916.61,910.61,859.51,931.2padlockpadlockpadlockpadlock
Accounts Receivable356.4357.6297.9314.3278.7257.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets152.7143.3128.4126.5128.074.1padlockpadlockpadlockpadlock
Total Current Assets2,498.92,441.52,342.82,351.32,266.22,262.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment76.887.564.158.651.755.0padlock
Goodwill52.0164.452.00.00.00.0padlock
Intangible Assets54.57.93.50.00.00.0padlock
Long-Term Investments0.20.00.00.00.00.0padlock
Other Long-Term Assets134.283.889.688.264.943.4padlock
Total Long-Term Assets265.7343.6209.2146.7116.798.4padlock
Total Assets2,528.52,694.92,460.82,344.82,342.7526.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment95.193.989.687.583.176.8padlockpadlockpadlockpadlock
Goodwill164.4164.4164.4164.4164.452.0padlockpadlockpadlockpadlock
Intangible Assets6.57.07.57.98.72.5padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.2padlockpadlockpadlockpadlock
Other Long-Term Assets112.3110.694.383.885.6134.2padlockpadlockpadlockpadlock
Total Long-Term Assets378.2375.9355.8343.6341.8265.7padlockpadlockpadlockpadlock
Total Assets2,877.12,817.42,698.72,694.92,608.02,528.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable14.07.56.721.47.61.6padlock
Short-Term Debt10.68.715.87.49.210.5padlock
Other Current Liabilities166.8151.0124.8105.3110.438.8padlock
Current Liabilities520.2589.2487.0424.3348.2193.8padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable11.811.56.07.515.514.0padlockpadlockpadlockpadlock
Short-Term Debt9.49.39.18.710.710.6padlockpadlockpadlockpadlock
Other Current Liabilities154.4126.894.6151.0118.4138.7padlockpadlockpadlockpadlock
Current Liabilities622.6612.9529.9589.2535.0520.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,090.21,101.31,105.71,109.61,112.340.4padlock
Capital Leases12.617.825.332.540.950.9padlock
Def. Tax Liability12.60.00.00.00.0574.6padlock
Total Liabilities1,654.61,733.71,650.41,575.41,492.4832.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,097.11,098.51,099.81,101.31,102.61,102.8padlockpadlockpadlockpadlock
Capital Leases11.513.715.817.822.212.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,758.21,753.71,673.31,733.71,673.71,654.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,827.0-1,989.2-1,644.2-1,201.4-748.9-406.1padlock
Comprehensive Income-2.1-2.61.3-9.5-0.80.2padlock
Total Common Equity873.9961.2810.4769.5850.3-306.2padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-2,205.2-2,138.7-2,056.8-1,989.2-1,901.2-1,827.0padlockpadlockpadlockpadlock
Comprehensive Income6.210.12.9-2.69.4-2.1padlockpadlockpadlockpadlock
Total Common Equity1,119.01,063.71,025.3961.2934.3873.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt1,113.41,110.01,113.61,117.01,121.650.9padlock
Book Value873.9961.2810.4769.5850.3-306.2padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1,106.51,107.81,108.91,110.01,113.31,113.4padlockpadlockpadlockpadlock
Book Value1,119.01,063.71,025.3961.2934.3873.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-369.6-295.3-345.1-442.7-452.6-342.8padlockpadlock
Depreciation & Amortization17.729.622.1-28.67.63.6padlockpadlock
Stock-Based Compensation372.8397.3395.7349.8277.7155.6padlockpadlock
Change Working Capital-47.4-98.5-67.2-55.8-32.121.9padlockpadlock
Change In Accounts Receivable-71.0-79.7-86.6-53.6-42.1-32.5padlockpadlock
Change In Accounts Payable11.313.50.1-14.513.66.1padlockpadlock
Change In Inventories-13.20.00.00.00.018.9padlockpadlock
Other Non-cash Items184.849.827.771.742.255.3padlockpadlock
Cash from Operations-6.70.00.0-103.7-157.3-105.1padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-79.2-66.5-82.0-67.6-88.1-74.1padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.87.36.66.25.7padlockpadlockpadlockpadlock
Stock-Based Compensation101.6101.1102.092.6102.998.3padlockpadlockpadlockpadlock
Change Working Capital0.2-27.1-21.0-50.64.2-21.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-35.10.3-60.315.4-36.3-21.6padlockpadlockpadlockpadlock
Change In Accounts Payable8.90.55.4-1.3-8.21.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items13.615.211.59.69.87.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-21.0-3.6-2.6-2.8-14.5-8.9padlockpadlock
Acquisitions-6.30.0-115.5-55.810.3-5.3padlockpadlock
Investments-1,487.1-1,639.6-1,542.0-1,586.7-2,051.9-663.6padlockpadlock
Sales of Investment1,451.41,480.81,606.51,578.31,200.6271.9padlockpadlock
Other Investing Activities-35.40.00.0-17.8-10.35.4padlockpadlock
Cash from Investing-66.70.00.0-84.9-865.8-400.6padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.4-0.8-0.9-1.4-0.7-0.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.0-115.5padlockpadlockpadlockpadlock
Investments-352.7-415.7-466.0-405.2-367.4-274.4padlockpadlockpadlockpadlock
Sales of Investment341.5375.2464.6299.5383.7374.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.0-0.80.0padlockpadlock
Debt Issued-2.01,110.0-3.6-3.4-3.81,070.7padlockpadlock
Issuance of Common Stock80.30.00.00.042.5786.6padlockpadlock
Repurchase of Common Stock-13.60.00.0-0.340.90.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities64.90.00.0102.6-0.41,057.9padlockpadlock
Cash from Financing80.30.00.0102.482.21,844.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued1,106.5-1.3-1.2-1.1-3.40.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-1.3-38.836.2-86.0-940.91,338.9padlockpadlock
Closing Cash Balance311.3347.2386.0349.8435.81,376.7padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash48.72.917.0-107.463.411.3padlockpadlockpadlockpadlock
Closing Cash Balance347.2298.5295.6278.6386.0322.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-27.860.79.5-124.3-171.8-114.0padlockpadlock
Real Free Cash Flow-400.6-336.6-386.2-474.2-449.4-269.6padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow41.724.617.2-33.029.19.3padlockpadlockpadlockpadlock
Real Free Cash Flow-60.0-76.5-84.8-125.6-73.8-89.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-25.95-35.21-26.08-15.89-13.76-60.45padlockpadlock
P/EG-1.301.790.961.72-0.48-1.57padlockpadlock
P/B8.008.899.368.688.1024.37padlockpadlock
P/S7.538.919.349.0610.6353.43padlockpadlock
P/FCF123.67171.34948.39-56.60-36.26-181.77padlockpadlock
P/OFC117.39161.75268.96-67.89-39.59-197.24padlockpadlock
Price/EV-26.15-35.94-24.49-18.14-15.19-60.92padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-33.57-25.77-25.95-29.12-26.15padlockpadlockpadlockpadlockpadlock
P/EG-1.591.24-1.301.12-1.50padlockpadlockpadlockpadlockpadlock
P/B9.106.138.007.689.58padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin73.7%74.3%73.3%70.4%65.5%64.6%padlockpadlock
EBIT Margin-34.2%-29.1%-43.5%-57.1%-79.0%-87.6%padlockpadlock
EBITDA Margin-31.6%-26.6%-41.2%-55.3%-77.7%-86.6%padlockpadlock
Operating Profit Margin-34.2%-29.1%-43.5%-57.1%-79.0%-87.6%padlockpadlock
Net Profit Margin-29.0%-25.3%-35.8%-57.0%-77.2%-88.4%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin74.7%74.2%73.7%74.5%74.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-25.3%-21.8%-34.2%0.0%-40.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-22.8%-19.1%-31.6%-34.9%-40.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-25.3%-27.9%-34.2%-37.3%-40.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-25.2%-22.3%-29.0%-24.9%-33.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.983.833.994.625.186.39padlockpadlock
Quick Ratio3.983.833.994.625.106.39padlockpadlock
Solvency Ratio-0.04-0.15-0.19-0.26-0.28-0.22padlockpadlock
Cash Ratio0.480.510.660.721.033.95padlockpadlock
Debt To Assets Ratio0.390.370.410.450.480.48padlockpadlock
Debt To Equity Ratio1.040.951.151.371.451.32padlockpadlock
Financial Leverage Ratio2.652.552.803.043.052.76padlockpadlock
Debt Service Coverage Ratio0.00-80.25-107.23-5.92-62.56-36.72padlockpadlock
Interest Coverage Ratio0.00-89.45-110.30-116.820.000.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.834.013.984.424.09padlockpadlockpadlockpadlockpadlock
Quick Ratio3.834.013.984.424.09padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.04-0.03-0.04-0.04-0.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.510.480.480.530.67padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.370.380.390.410.41padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.950.991.041.081.15padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.552.572.652.632.80padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-79.31-5.650.000.00-12.35padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-88.40-83.310.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share3.203.392.992.582.091.43padlockpadlock
Net Income Per Share-0.94-0.86-1.07-1.47-1.62-1.26padlockpadlock
Cash Per Share5.695.975.946.326.887.42padlockpadlock
Shareholders Equity Per Share3.123.402.992.692.753.13padlockpadlock
Free Cash Flow Per Share0.100.180.03-0.41-0.61-0.42padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.890.860.830.810.79padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.23-0.19-0.24-0.20-0.27padlockpadlockpadlockpadlockpadlock
Cash Per Share5.845.755.695.715.80padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.323.233.123.052.92padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.120.070.05-0.080.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-8.8%1.8%-3.1%-8.9%-1.4%-0.9%padlockpadlock
Receivables Turnover3.432.993.073.383.292.82padlockpadlock
Payables Turnover31.0814.4834.1934.219.4418.09padlockpadlock
Inventory Turnover0.000.000.000.005.64137,292,000.00padlockpadlock
Fixed Asset Turnover12.0311.8911.0112.1310.007.50padlockpadlock
Working Capital Turnover Ratio0.600.630.550.440.320.37padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.5%-2.4%-8.8%16.3%-1.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.810.840.790.910.83padlockpadlockpadlockpadlockpadlock
Payables Turnover3.856.546.4511.558.97padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.213.143.013.032.99padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.160.160.150.15padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader