Zkusit zdarma
Confluent, Inc.
Confluent, Inc.
CFLT
Cena
$ 30.52
Dnes
0.00 (0.00%)
Valuace
100
100
Růst
90
90
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues1,113.1963.6777.0585.9387.9236.6padlock
Cost of Revenues287.8257.5229.7202.4137.375.5padlock
Gross Profit825.3706.2547.3383.5250.6161.1padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues298.5282.3271.1261.2250.2235.0padlockpadlockpadlockpadlock
Cost of Revenues77.074.269.167.663.764.9padlockpadlockpadlockpadlock
Gross Profit221.6208.1202.0193.7186.5170.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0348.8264.0161.9105.4padlock
Selling General & Admin Expenses0.00.0642.4582.2428.3288.9padlock
Depreciation & Amortization28.022.113.97.63.61.6padlock
Total Operating Expenses1,212.01,125.3991.2846.2590.2394.3padlock
Operating Income-386.7-419.1-443.9-462.7-339.6-233.2padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.36.66.25.75.8padlockpadlockpadlockpadlock
Total Operating Expenses304.9304.6303.2299.4280.2278.4padlockpadlockpadlockpadlock
Operating Income-83.3-96.4-101.2-105.8-93.7-108.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.02.04.1padlock
Interest Expense1.03.83.8-16.40.00.0padlock
Other Expense79.284.537.216.40.03.1padlock
IBT-307.5-334.7-406.7-446.3-339.6-230.0padlock
Income Tax Expense-3.510.436.16.33.2-0.2padlock
Net Income-304.1-345.1-442.7-452.6-342.8-229.8padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense18.421.120.419.322.521.9padlockpadlockpadlockpadlock
IBT-65.0-75.3-80.8-86.5-71.2-86.5padlockpadlockpadlockpadlock
Income Tax Expense1.66.6-13.21.63.03.4padlockpadlockpadlockpadlock
Net Income-66.5-82.0-67.6-88.1-74.1-89.9padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.47$-1.62$-1.82$-1.02padlock
EPS Diluted$0.00$0.00$-1.47$-1.62$-1.82$-1.02padlock
Shares Outstanding346.2321.9300.7280.1188.6224.3padlock
Diluted Shares Outstanding346.2321.9300.7280.1188.6224.3padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding346.2341.2335.8329.4324.3319.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding346.2341.2335.8329.4324.3319.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents311.3386.0349.8435.81,375.936.8padlock
Short Term Investments1,619.91,524.61,551.01,491.0640.1251.8padlock
Total Cash & ST Investments1,931.21,910.61,900.81,926.82,016.0288.5padlock
Accounts Receivable257.5314.3230.0178.2137.5111.0padlock
Inventory0.00.00.035.90.027.7padlock
Other Current Assets74.1126.5120.957.272.60.5padlock
Total Current Assets2,262.82,351.32,251.72,198.12,226.1427.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents298.5295.6278.6386.0322.6311.3padlockpadlockpadlockpadlock
Short Term Investments1,691.21,645.01,638.01,524.61,536.91,619.9padlockpadlockpadlockpadlock
Total Cash & ST Investments1,989.81,940.61,916.61,910.61,859.51,931.2padlockpadlockpadlockpadlock
Accounts Receivable356.4357.6297.9314.3278.7257.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets152.7143.3128.4126.5128.074.1padlockpadlockpadlockpadlock
Total Current Assets2,498.92,441.52,342.82,351.32,266.22,262.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment76.887.564.158.651.755.0padlock
Goodwill52.0164.452.00.00.00.0padlock
Intangible Assets54.57.93.50.00.00.0padlock
Long-Term Investments0.20.00.00.00.00.0padlock
Other Long-Term Assets134.283.889.688.264.943.4padlock
Total Long-Term Assets265.7343.6209.2146.7116.798.4padlock
Total Assets2,528.52,694.92,460.82,344.82,342.7526.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment95.193.989.687.583.176.8padlockpadlockpadlockpadlock
Goodwill164.4164.4164.4164.4164.452.0padlockpadlockpadlockpadlock
Intangible Assets6.57.07.57.98.72.5padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.2padlockpadlockpadlockpadlock
Other Long-Term Assets112.3110.694.383.885.6134.2padlockpadlockpadlockpadlock
Total Long-Term Assets378.2375.9355.8343.6341.8265.7padlockpadlockpadlockpadlock
Total Assets2,877.12,817.42,698.72,694.92,608.02,528.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable14.07.56.721.47.61.6padlock
Short-Term Debt10.68.715.87.49.210.5padlock
Other Current Liabilities166.8151.0124.8105.3110.438.8padlock
Current Liabilities520.2589.2487.0424.3348.2193.8padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable11.811.56.07.515.514.0padlockpadlockpadlockpadlock
Short-Term Debt9.49.39.18.710.710.6padlockpadlockpadlockpadlock
Other Current Liabilities154.4126.894.6151.0118.4138.7padlockpadlockpadlockpadlock
Current Liabilities622.6612.9529.9589.2535.0520.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt1,090.21,101.31,105.71,109.61,112.340.4padlock
Capital Leases12.617.825.332.540.950.9padlock
Def. Tax Liability12.60.00.00.00.0574.6padlock
Total Liabilities1,654.61,733.71,650.41,575.41,492.4832.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,097.11,098.51,099.81,101.31,102.61,102.8padlockpadlockpadlockpadlock
Capital Leases11.513.715.817.822.212.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,758.21,753.71,673.31,733.71,673.71,654.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,827.0-1,989.2-1,644.2-1,201.4-748.9-406.1padlock
Comprehensive Income-2.1-2.61.3-9.5-0.80.2padlock
Total Common Equity873.9961.2810.4769.5850.3-306.2padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-2,205.2-2,138.7-2,056.8-1,989.2-1,901.2-1,827.0padlockpadlockpadlockpadlock
Comprehensive Income6.210.12.9-2.69.4-2.1padlockpadlockpadlockpadlock
Total Common Equity1,119.01,063.71,025.3961.2934.3873.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt1,113.41,110.01,113.61,117.01,121.650.9padlock
Book Value873.9961.2810.4769.5850.3-306.2padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1,106.51,107.81,108.91,110.01,113.31,113.4padlockpadlockpadlockpadlock
Book Value1,119.01,063.71,025.3961.2934.3873.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-369.6-345.1-442.7-452.6-342.8-229.8padlock
Depreciation & Amortization17.722.1-28.67.63.61.6padlock
Stock-Based Compensation372.8395.7349.8277.7155.6143.3padlock
Change Working Capital-47.4-67.2-55.8-32.121.9-25.7padlock
Change In Accounts Receivable-71.0-86.6-53.6-42.1-32.5-41.6padlock
Change In Accounts Payable11.30.1-14.513.66.1-0.3padlock
Change In Inventories-13.20.00.00.018.9-9.8padlock
Other Non-cash Items184.827.771.742.255.329.9padlock
Cash from Operations-6.70.0-103.7-157.3-105.1-82.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-66.5-82.0-67.6-88.1-74.1-89.9padlockpadlockpadlockpadlock
Depreciation & Amortization7.87.36.66.25.75.8padlockpadlockpadlockpadlock
Stock-Based Compensation101.1102.092.6102.998.399.1padlockpadlockpadlockpadlock
Change Working Capital-27.1-21.0-50.64.2-21.2-11.9padlockpadlockpadlockpadlock
Change In Accounts Receivable0.3-60.315.4-36.3-21.6-58.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.55.4-1.3-8.21.212.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items15.211.59.69.87.05.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-21.0-2.6-2.8-14.5-8.9-4.7padlock
Acquisitions-6.3-115.5-55.810.3-5.33.6padlock
Investments-1,487.1-1,542.0-1,586.7-2,051.9-663.6-329.6padlock
Sales of Investment1,451.41,606.51,578.31,200.6271.9157.4padlock
Other Investing Activities-35.40.0-17.8-10.35.4-3.6padlock
Cash from Investing-66.70.0-84.9-865.8-400.6-176.9padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.8-0.9-1.4-0.7-0.6-1.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-115.50.0padlockpadlockpadlockpadlock
Investments-415.7-466.0-405.2-367.4-274.4-456.9padlockpadlockpadlockpadlock
Sales of Investment375.2464.6299.5383.7374.3416.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.0-0.80.00.0padlock
Debt Issued-2.0-3.6-3.4-3.81,070.750.9padlock
Issuance of Common Stock80.30.00.042.5786.60.0padlock
Repurchase of Common Stock-13.60.0-0.340.90.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities64.90.0102.6-0.41,057.9276.8padlock
Cash from Financing80.30.0102.482.21,844.5276.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.3-1.2-1.1-3.40.00.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-1.336.2-86.0-940.91,338.917.8padlock
Closing Cash Balance311.3386.0349.8435.81,376.737.8padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash2.917.0-107.463.411.3-25.0padlockpadlockpadlockpadlock
Closing Cash Balance298.5295.6278.6386.0322.6311.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-27.89.5-124.3-171.8-114.0-86.7padlock
Real Free Cash Flow-400.6-386.2-474.2-449.4-269.6-230.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow24.617.2-33.029.19.32.7padlockpadlockpadlockpadlock
Real Free Cash Flow-76.5-84.8-125.6-73.8-89.0-96.4padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-25.95-26.08-15.89-13.76-60.45-49.43padlock
P/EG-1.300.961.72-0.48-1.57-0.35padlock
P/B8.009.368.688.1024.37-37.10padlock
P/S7.539.349.0610.6353.4348.02padlock
P/FCF123.67948.39-56.60-36.26-181.77-131.03padlock
P/OFC117.39268.96-67.89-39.59-197.24-138.46padlock
Price/EV-26.15-24.49-18.14-15.19-60.92-49.12padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-25.77-25.95-29.12-26.15-22.29padlockpadlockpadlockpadlockpadlock
P/EG1.24-1.301.12-1.501.25padlockpadlockpadlockpadlockpadlock
P/B6.138.007.689.587.07padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin73.7%73.3%70.4%65.5%64.6%68.1%padlock
EBIT Margin-34.2%-43.5%-57.1%-79.0%-87.6%-98.6%padlock
EBITDA Margin-31.6%-41.2%-55.3%-77.7%-86.6%-97.9%padlock
Operating Profit Margin-34.2%-43.5%-57.1%-79.0%-87.6%-98.6%padlock
Net Profit Margin-29.0%-35.8%-57.0%-77.2%-88.4%-97.1%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin74.2%73.7%74.5%74.1%74.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin-21.8%-34.2%0.0%-40.5%-37.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-19.1%-31.6%-34.9%-40.5%-35.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-27.9%-34.2%-37.3%-40.5%-37.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-22.3%-29.0%-24.9%-33.7%-29.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio3.983.994.625.186.392.21padlock
Quick Ratio3.983.994.625.106.392.06padlock
Solvency Ratio-0.04-0.19-0.26-0.28-0.22-0.27padlock
Cash Ratio0.480.660.721.033.950.19padlock
Debt To Assets Ratio0.390.410.450.480.480.10padlock
Debt To Equity Ratio1.041.151.371.451.32-0.17padlock
Financial Leverage Ratio2.652.803.043.052.76-1.72padlock
Debt Service Coverage Ratio0.00-107.23-5.92-62.56-36.720.00padlock
Interest Coverage Ratio0.00-110.30-116.820.000.000.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio4.013.984.424.094.24padlockpadlockpadlockpadlockpadlock
Quick Ratio4.013.984.424.094.24padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.03-0.04-0.04-0.05-0.04padlockpadlockpadlockpadlockpadlock
Cash Ratio0.480.480.530.670.60padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.380.390.410.410.43padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.991.041.081.151.19padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.572.652.632.802.79padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-5.650.000.00-12.35-8.47padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-83.310.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share3.202.992.582.091.430.94padlock
Net Income Per Share-0.94-1.07-1.47-1.62-1.26-0.91padlock
Cash Per Share5.695.946.326.887.421.14padlock
Shareholders Equity Per Share3.122.992.692.753.13-1.21padlock
Free Cash Flow Per Share0.100.03-0.41-0.61-0.42-0.34padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.860.830.810.790.77padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.19-0.24-0.20-0.27-0.23padlockpadlockpadlockpadlockpadlock
Cash Per Share5.755.695.715.805.73padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.233.123.052.922.88padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.070.05-0.080.100.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-8.8%-3.1%-8.9%-1.4%-0.9%0.1%padlock
Receivables Turnover3.433.073.383.292.822.23padlock
Payables Turnover31.0834.1934.219.4418.0945.85padlock
Inventory Turnover0.000.000.005.64137,292,000.002.73padlock
Fixed Asset Turnover12.0311.0112.1310.007.504.30padlock
Working Capital Turnover Ratio0.600.550.440.320.371.57padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-2.4%-8.8%16.3%-1.8%-4.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.840.790.910.830.90padlockpadlockpadlockpadlockpadlock
Payables Turnover6.546.4511.558.974.11padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.143.013.032.993.01padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.160.160.150.150.14padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader