Zkusit zdarma
Calumet, Inc.
Calumet, Inc.
CLMT
Cena
$ 25.98
Dnes
-0.23 (-1.12%)
Valuace
85
85
Růst
55
55
Zdraví
53
53
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues0.000.004,189,400.004,181,000.004,686,700.003,148,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cost of Revenues0.000.003,958,600.003,729,300.004,335,900.003,005,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Gross Profit0.000.00230,800.00451,700.00350,800.00142,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues-3,098,500.001,078,000.001,026,600.00993,900.00949,500.001,100,400.00padlockpadlockpadlockpadlock
Cost of Revenues-2,849,800.00704,300.001,070,200.001,075,300.00865,900.001,095,500.00padlockpadlockpadlockpadlock
Gross Profit-248,700.00373,700.00-43,600.00-81,400.0083,600.004,900.00padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.00187,900.00194,900.00203,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Depreciation & Amortization196,000.00196,000.00149,000.00146,800.0096,200.00107,700.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Operating Expenses0.000.00222,700.00184,500.00216,700.00224,600.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Operating Income0.000.008,100.00267,200.00133,400.00-81,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization148,100.00-46,700.0047,900.0046,700.000.0045,300.00padlockpadlockpadlockpadlock
Total Operating Expenses-75,500.0050,800.0057,400.00-32,700.0060,900.0062,000.00padlockpadlockpadlockpadlock
Operating Income-173,200.00322,900.00-101,000.00-48,700.0022,700.00-57,100.00padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Interest Expense216,000.00216,000.00236,700.00221,700.00175,900.00149,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Expense0.000.00-229,300.00-217,500.00-301,800.00-176,700.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
IBT-159,000.00-159,000.00-221,200.0049,700.00-168,400.00-258,600.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Income Tax Expense-90,000.00-90,000.00800.001,600.003,400.001,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Net Income-69,000.00-69,000.00-222,000.0048,100.00-171,800.00-260,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Interest Expense51,000.0053,600.0052,900.0058,500.0061,400.0057,700.00padlockpadlockpadlockpadlock
Other Expense210,500.00-50,900.00-46,700.00-112,900.00-64,000.00-42,800.00padlockpadlockpadlockpadlock
IBT-121,700.00272,000.00-147,700.00-161,600.00-41,300.00-99,900.00padlockpadlockpadlockpadlock
Income Tax Expense-49,200.00-41,400.00200.00400.00-600.00700.00padlockpadlockpadlockpadlock
Net Income-72,500.00313,400.00-147,900.00-162,000.00-40,700.00-100,600.00padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.59$-2.17$-3.29padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.59$-2.17$-3.29padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Shares Outstanding86,710.7086,710.7083,146.6880,075.5379,336.2878,980.84padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Diluted Shares Outstanding86,710.7086,710.7083,146.6880,075.5379,336.2878,980.84padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding86,710.7086,710.7086,797.1286,428.6386,089.9885,530.08padlockpadlockpadlockpadlock
Diluted Shares Outstanding86,710.7086,710.7086,797.1286,428.6386,089.9885,530.08padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents14,600.0038,100.007,900.0035,200.0038,100.00109,400.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Short Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Cash & ST Investments14,600.0038,100.007,900.0035,200.0038,100.00109,400.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Accounts Receivable339,600.00241,700.00286,200.00268,000.00253,000.00160,400.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Inventory394,800.00416,300.00439,400.00498,000.00326,600.00254,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Current Assets46,600.0069,900.0061,200.0019,200.0014,900.0010,200.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Current Assets795,600.00766,000.00794,700.00820,400.00632,600.00534,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents94,600.00110,600.00123,400.0038,100.0034,600.007,000.00padlockpadlockpadlockpadlock
Short Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Cash & ST Investments94,600.00110,600.00123,400.0038,100.0034,600.007,000.00padlockpadlockpadlockpadlock
Accounts Receivable263,900.00305,900.00303,200.00241,700.00305,600.00306,900.00padlockpadlockpadlockpadlock
Inventory400,100.00370,500.00389,400.00416,300.00409,500.00394,800.00padlockpadlockpadlockpadlock
Other Current Assets121,500.00108,800.00101,900.0069,900.0040,100.0086,900.00padlockpadlockpadlockpadlock
Total Current Assets880,100.00895,800.00917,900.00766,000.00789,800.00795,600.00padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,550,200.001,678,200.001,620,700.001,589,500.001,107,400.001,005,600.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Goodwill0.00173,000.00173,000.00173,000.00173,000.00173,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Intangible Assets0.0022,800.0028,500.0036,300.0045,800.0057,600.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Long-Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Long-Term Assets325,100.00118,200.00134,400.00122,600.00169,100.0037,200.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Long-Term Assets1,875,300.001,992,200.001,956,600.001,921,400.001,495,300.001,273,400.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Assets2,670,900.002,758,200.002,751,300.002,741,800.002,127,900.001,808,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,362,000.001,387,700.001,412,900.001,678,200.001,453,300.001,550,200.00padlockpadlockpadlockpadlock
Goodwill0.000.000.00173,000.000.000.00padlockpadlockpadlockpadlock
Intangible Assets0.000.000.0022,800.000.000.00padlockpadlockpadlockpadlock
Long-Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Long-Term Assets491,800.00492,900.00492,800.00118,200.00397,000.00325,100.00padlockpadlockpadlockpadlock
Total Long-Term Assets1,853,800.001,880,600.001,905,700.001,992,200.001,850,300.001,875,300.00padlockpadlockpadlockpadlock
Total Assets2,733,900.002,776,400.002,823,600.002,758,200.002,640,100.002,670,900.00padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable342,300.00320,800.00322,000.00442,400.00301,000.00179,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Short-Term Debt474,500.00126,300.00131,300.0090,700.0072,500.0044,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Current Liabilities403,300.00416,500.00645,900.00819,000.00193,200.00252,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Current Liabilities1,220,100.00863,600.001,112,700.001,352,100.00899,800.00544,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable298,700.00279,300.00306,100.00320,800.00321,600.00342,300.00padlockpadlockpadlockpadlock
Short-Term Debt155,200.00231,800.0023,900.00126,300.00400,300.00474,500.00padlockpadlockpadlockpadlock
Other Current Liabilities322,400.00664,900.00539,100.00416,500.00532,500.00403,300.00padlockpadlockpadlockpadlock
Current Liabilities776,300.001,176,000.00869,100.00863,600.001,254,400.001,220,100.00padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1,623,600.002,246,900.001,866,800.001,576,800.001,511,900.001,364,200.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Capital Leases35,600.00243,900.00114,600.00107,800.00158,200.0086,200.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Def. Tax Liability0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Liabilities2,991,700.003,224,500.002,996,000.003,029,500.002,513,000.001,936,900.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,147,400.002,105,500.002,302,200.002,246,900.001,659,000.001,659,200.00padlockpadlockpadlockpadlock
Capital Leases0.000.000.00243,900.000.0085,800.00padlockpadlockpadlockpadlock
Def. Tax Liability0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Liabilities3,183,600.003,540,500.003,440,300.003,224,500.003,066,700.002,991,700.00padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Retained Earnings0.00-1,539,000.000.00-421,900.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Comprehensive Income-7,100.00800.00-7,200.00-8,300.00-10,100.00-12,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Common Equity-566,100.00-712,800.00-491,600.00-287,700.00-10,100.00-12,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock900.00900.00900.000.00900.00-559,000.00padlockpadlockpadlockpadlock
Retained Earnings-1,535,500.00-1,848,900.00-1,701,000.00-1,539,000.00-2,163,800.000.00padlockpadlockpadlockpadlock
Comprehensive Income900.00-7,000.00-7,000.00800.00-7,000.00-7,100.00padlockpadlockpadlockpadlock
Total Common Equity-695,300.00-1,009,700.00-862,300.00-712,800.00-672,200.00-566,100.00padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2,133,700.002,373,200.002,190,400.001,667,500.001,584,400.001,408,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Book Value-320,800.00-466,300.00-244,700.00-287,700.00-385,100.00-128,600.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2,302,600.002,337,300.002,326,100.002,373,200.002,059,300.002,133,700.00padlockpadlockpadlockpadlock
Book Value-449,700.00-764,100.00-616,700.00-466,300.00-426,600.00-320,800.00padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016201520142013201220112010
Net Income-26,200.00-222,000.0047,100.00-171,800.00-260,100.00-149,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Depreciation & Amortization184,600.00149,000.00182,900.0098,300.00107,700.00105,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Stock-Based Compensation14,700.0014,600.0014,700.0015,800.0050,700.005,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Change Working Capital43,400.0010,200.00-60,600.00-127,300.00104,400.0078,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Change In Accounts Receivable-19,200.008,000.00-19,200.00-15,000.00-91,400.0025,500.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Change In Accounts Payable-5,900.001,700.00-12,400.0057,300.0071,000.00-38,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Change In Inventories305,800.0016,100.0025,100.00-190,800.00-27,000.0014,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Non-cash Items-11,300.001,800.00-199,000.00285,600.00-75,700.0020,100.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash from Operations10,200.000.00-14,900.00100,600.00-44,000.0062,800.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income313,400.00-147,900.00-162,000.00-40,700.00-100,600.00-38,300.00padlockpadlockpadlockpadlock
Depreciation & Amortization0.0038,300.0046,700.0040,900.0045,300.0045,900.00padlockpadlockpadlockpadlock
Stock-Based Compensation0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change Working Capital44,600.00-4,100.00300.009,600.00-8,100.0051,600.00padlockpadlockpadlockpadlock
Change In Accounts Receivable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items-257,600.00116,300.004,400.00-13,200.0047,900.007,300.00padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-98,600.00-76,700.00-271,800.00-536,200.00-82,900.00-44,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.00-3,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Sales of Investment0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Investing Activities0.000.000.00200.00100.001,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash from Investing-98,600.000.00-271,800.00-536,000.00-82,800.00-46,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-8,400.00-13,600.00-17,600.00-25,000.00-16,700.00-15,000.00padlockpadlockpadlockpadlock
Acquisitions-95,400.000.0095,400.000.000.000.00padlockpadlockpadlockpadlock
Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Sales of Investment0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016201520142013201220112010
Debt Repaid-814,000.000.00248,700.00-2,302,400.00-1,380,700.00-1,023,200.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Debt Issued1,101,500.00182,800.00771,600.002,385,500.001,556,600.001,126,800.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.00-4,400.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Other Financing Activities579,000.000.0017,500.002,655,500.001,520,000.001,097,000.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash from Financing60,400.000.00266,200.00348,700.00139,300.0073,800.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued-34,700.0011,200.00-47,100.00313,900.00-74,400.00-104,500.00padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-21,300.0031,200.00-20,500.00-86,700.0012,500.0090,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Closing Cash Balance14,600.0045,900.0014,700.0035,200.00121,900.00109,400.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-16,000.00-12,800.00157,500.003,600.0027,700.00-16,800.00padlockpadlockpadlockpadlock
Closing Cash Balance174,600.00190,600.00203,400.0045,900.0042,300.0014,600.00padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-88,400.00-123,100.00-286,700.00-435,600.00-126,900.0018,800.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Real Free Cash Flow-103,100.00-137,700.00-301,400.00-451,400.00-177,600.0013,300.00padlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow92,000.00-11,000.00-128,200.00-28,400.00-32,200.0051,500.00padlockpadlockpadlockpadlock
Real Free Cash Flow92,000.00-11,000.00-128,200.00-28,400.00-32,200.0051,500.00padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018201720162015
P/E-2.310.00-8.2529.75-7.80-4.01padlockpadlockpadlockpadlockpadlockpadlock
P/EG0.250.000.01-0.230.23-0.05padlockpadlockpadlockpadlockpadlockpadlock
P/B-1.350.00-2.57-2.91-4.65-103.22padlockpadlockpadlockpadlockpadlockpadlock
P/S0.330.000.440.340.290.33padlockpadlockpadlockpadlockpadlockpadlock
P/FCF-31.090.00-14.87-4.99-3.07-8.22padlockpadlockpadlockpadlockpadlockpadlock
P/OFC131.530.00-39.46-96.0413.31-23.69padlockpadlockpadlockpadlockpadlockpadlock
Price/EV-3.690.0025.338.6423.32165.95padlockpadlockpadlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E0.001.26-2.31-1.69-11.64padlockpadlockpadlockpadlockpadlock
P/EG0.000.000.25-0.010.19padlockpadlockpadlockpadlockpadlock
P/B0.00-2.28-1.35-1.27-2.66padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018201720162015
Gross Profit Margin-4.2%0.0%5.5%10.8%7.5%4.5%padlockpadlockpadlockpadlockpadlockpadlock
EBIT Margin-9.2%0.0%0.4%6.5%0.1%-3.5%padlockpadlockpadlockpadlockpadlockpadlock
EBITDA Margin-9.8%0.0%3.9%10.0%2.7%0.5%padlockpadlockpadlockpadlockpadlockpadlock
Operating Profit Margin-9.8%0.0%0.2%6.4%2.8%-2.6%padlockpadlockpadlockpadlockpadlockpadlock
Net Profit Margin-14.4%0.0%-5.3%1.2%-3.7%-8.3%padlockpadlockpadlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin8.0%34.7%-4.2%-8.2%8.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin4.1%30.2%-9.2%-10.4%2.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-2.5%25.9%-9.8%-4.9%2.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.6%30.0%-9.8%-4.9%2.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.3%29.1%-14.4%-16.3%-4.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018201720162015
Current Ratio0.760.000.890.710.610.70padlockpadlockpadlockpadlockpadlockpadlock
Quick Ratio0.450.000.400.320.240.34padlockpadlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.040.00-0.020.07-0.02-0.05padlockpadlockpadlockpadlockpadlockpadlock
Cash Ratio0.090.000.040.010.030.04padlockpadlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.080.000.860.800.610.74padlockpadlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.230.00-3.33-4.46-5.80-156.87padlockpadlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-2.750.00-3.87-5.60-9.53-210.68padlockpadlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.290.000.541.500.300.04padlockpadlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.910.000.031.210.76-0.55padlockpadlockpadlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.001.130.761.060.89padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.620.450.610.40padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.08-0.04-0.05-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.000.120.090.140.04padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.840.080.820.85padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.00-3.31-0.23-2.70-3.29padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio0.00-3.93-2.75-3.27-3.87padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.001.53-0.29-0.600.13padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.406.02-1.91-0.830.37padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018201720162015
Revenue Per Share47.220.0050.3952.2159.0739.86padlockpadlockpadlockpadlockpadlockpadlock
Net Income Per Share-5.230.00-2.670.60-2.17-3.29padlockpadlockpadlockpadlockpadlockpadlock
Cash Per Share1.270.000.460.100.440.48padlockpadlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-11.630.00-8.57-6.14-3.63-0.13padlockpadlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-2.320.00-1.48-3.58-5.49-1.61padlockpadlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.0012.4311.8311.5011.03padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.003.61-1.70-1.87-0.47padlockpadlockpadlockpadlockpadlock
Cash Per Share0.001.091.271.430.44padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.00-8.02-11.63-9.98-8.27padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.001.06-0.13-1.48-0.33padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018201720162015
Effective Tax Rate-0.1%56.6%-0.4%3.2%-2.0%-0.6%padlockpadlockpadlockpadlockpadlockpadlock
Receivables Turnover13.650.0017.3314.6119.1512.44padlockpadlockpadlockpadlockpadlockpadlock
Payables Turnover13.450.0012.3411.589.819.98padlockpadlockpadlockpadlockpadlockpadlock
Inventory Turnover10.410.009.518.498.719.20padlockpadlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.770.002.502.582.952.84padlockpadlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-55.460.00-20.16-9.84-11.73-22.75padlockpadlockpadlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate40.4%-15.2%-0.1%-0.2%1.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.003.873.363.283.41padlockpadlockpadlockpadlockpadlock
Payables Turnover0.002.363.833.512.70padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.001.762.892.762.08padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.790.740.700.57padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.00-12.22-8.87-40.73-3.38padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018201720162015
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader