Zkusit zdarma
Clover Health Investments, Corp.
Clover Health Investments, Corp.
CLOV
Cena
$ 1.70
Dnes
-0.08 (-3.05%)
Valuace
100
100
Růst
46
46
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,924.31,924.31,371.12,033.73,476.71,472.0padlockpadlock
Cost of Revenues1,568.41,568.41,006.31,776.43,454.01,551.2padlockpadlock
Gross Profit355.9355.9364.8257.322.7-79.2padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues487.7496.7477.6462.3337.0331.0padlockpadlockpadlockpadlock
Cost of Revenues413.5423.5378.0353.4243.0249.8padlockpadlockpadlockpadlock
Gross Profit74.273.299.6108.993.981.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.00.0444.7486.6445.7padlockpadlock
Depreciation & Amortization1.71.71.32.51.21.2padlockpadlock
Total Operating Expenses441.4441.4410.6465.9393.7557.8padlockpadlock
Operating Income-85.5-85.5-45.7-208.5-370.9-637.0padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.40.40.50.30.3padlockpadlockpadlockpadlock
Total Operating Expenses123.597.6110.2110.2115.490.0padlockpadlockpadlockpadlock
Operating Income-49.3-24.4-10.6-1.3-21.4-8.8padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense0.00.00.00.01.416.9padlockpadlock
Other Expense0.00.0-0.5-4.832.149.2padlockpadlock
IBT-85.5-85.5-46.3-213.4-338.8-587.8padlockpadlock
Income Tax Expense0.00.00.00.0-33.416.9padlockpadlock
Net Income-85.5-85.5-43.0-213.4-305.4-604.7padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT-49.3-24.4-10.6-1.3-21.5-8.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-49.3-24.4-10.6-1.3-22.1-9.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.44$-0.64$-1.28padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.44$-0.64$-1.28padlockpadlock
Shares Outstanding517.2517.2490.0482.2476.2470.9padlockpadlock
Diluted Shares Outstanding517.2517.2490.0482.2476.2470.9padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding517.2512.7508.9497.1491.9490.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding517.2512.7508.9497.1491.9490.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents254.8194.5122.9103.8300.028.0padlock
Short Term Investments124.327.0119.8231.0315.3123.1padlock
Total Cash & ST Investments379.1221.5242.7555.3791.2151.1padlock
Accounts Receivable141.992.8113.8147.262.30.0padlock
Inventory-520.90.00.0-101.9-153.90.0padlock
Other Current Assets549.628.871.524.452.90.3padlock
Total Current Assets549.6343.1428.0625.0752.528.3padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents190.1188.6155.4194.5288.0254.8padlockpadlockpadlockpadlock
Short Term Investments11.010.94.727.045.1124.3padlockpadlockpadlockpadlock
Total Cash & ST Investments201.0199.5160.1221.5333.1379.1padlockpadlockpadlockpadlock
Accounts Receivable0.0131.3138.392.873.2141.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets129.932.133.128.826.428.7padlockpadlockpadlockpadlock
Total Current Assets330.9362.9331.4343.1432.7549.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment8.15.38.59.87.70.0padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets3.03.03.00.00.00.0padlock
Long-Term Investments103.8201.7119.8138.1175.90.0padlock
Other Long-Term Assets59.627.611.415.710.4828.1padlock
Total Long-Term Assets124.6237.6142.7183.6198.3828.1padlock
Total Assets674.2580.7570.7808.6950.8267.3padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.55.25.05.37.98.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets3.03.03.03.03.03.0padlockpadlockpadlockpadlock
Long-Term Investments180.7175.5230.8201.7198.4103.8padlockpadlockpadlockpadlock
Other Long-Term Assets39.628.413.527.611.09.7padlockpadlockpadlockpadlock
Total Long-Term Assets228.7212.0252.3237.6220.3124.6padlockpadlockpadlockpadlock
Total Assets559.7575.0583.7580.7653.0674.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable40.434.637.232.428.10.0padlock
Short-Term Debt1.50.01.71.83.10.8padlock
Other Current Liabilities282.6179.0219.2406.4175.633.1padlock
Current Liabilities324.5213.5261.1440.7372.633.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.034.030.634.625.740.4padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.01.31.5padlockpadlockpadlockpadlock
Other Current Liabilities193.4168.0185.1179.0252.5282.6padlockpadlockpadlockpadlock
Current Liabilities193.4201.9215.7213.5279.6324.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2.50.03.04.024.80.0padlock
Capital Leases2.50.04.75.97.90.0padlock
Def. Tax Liability-123.80.00.00.00.00.0padlock
Total Liabilities349.3239.6284.3460.9411.5835.6padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.00.02.32.5padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.03.74.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities218.7230.8247.6239.6310.8349.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.00.00.0788.5padlock
Retained Earnings-2,171.6-2,202.8-2,159.8-1,955.6-1,616.7-6.8padlock
Comprehensive Income-2.3-1.6-2.4-9.4-1.90.0padlock
Total Common Equity324.9341.1286.4347.7539.3-568.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-2,239.0-2,214.7-2,204.1-2,202.8-2,180.7-2,171.6padlockpadlockpadlockpadlock
Comprehensive Income0.50.2-0.1-1.60.9-2.3padlockpadlockpadlockpadlock
Total Common Equity340.9344.2336.1341.1342.2324.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt4.00.04.75.927.80.8padlock
Book Value324.9341.1286.4347.7539.3-568.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.03.74.0padlockpadlockpadlockpadlock
Book Value340.9344.2336.1341.1342.2324.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-127.9-85.5-43.0-213.4-338.8-587.8padlockpadlock
Depreciation & Amortization1.91.71.32.51.21.2padlockpadlock
Stock-Based Compensation122.9103.7114.3140.9164.3163.7padlockpadlock
Change Working Capital-195.0-84.212.9-55.498.3192.7padlockpadlock
Change In Accounts Receivable-67.30.0-6.60.00.00.0padlockpadlock
Change In Accounts Payable0.50.0-2.64.77.65.3padlockpadlock
Change In Inventories32.90.00.00.00.00.0padlockpadlock
Other Non-cash Items58.3-2.5-50.79.5-128.913.9padlockpadlock
Cash from Operations-177.40.00.0-115.9-203.9-282.3padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-49.3-24.4-10.6-1.3-22.1-9.2padlockpadlockpadlockpadlock
Depreciation & Amortization0.40.40.40.50.30.3padlockpadlockpadlockpadlock
Stock-Based Compensation24.926.126.226.429.628.0padlockpadlockpadlockpadlock
Change Working Capital-51.510.2-9.5-42.0-54.131.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-38.627.86.9-45.5-36.268.6padlockpadlockpadlockpadlock
Change In Accounts Payable3.3-1.03.4-4.08.8-14.7padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items7.3-0.2-1.10.1-39.6-0.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.8-2.0-1.6-0.6-4.5-0.7padlockpadlock
Acquisitions-63.30.00.00.0-16.20.0padlockpadlock
Investments-153.1-205.1-201.2-175.6-369.6-876.3padlockpadlock
Sales of Investment231.4211.2203.4316.2485.4441.5padlockpadlock
Other Investing Activities78.30.00.00.00.00.0padlockpadlock
Cash from Investing77.50.00.0140.095.1-435.4padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.6-0.7-0.6-0.2-0.3-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-106.1-39.1-26.7-33.2-47.9-101.7padlockpadlockpadlockpadlock
Sales of Investment71.734.462.842.346.889.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-30.9padlockpadlock
Debt Issued-1.30.0-4.7-1.2-22.057.9padlockpadlock
Issuance of Common Stock0.10.00.01.21.4289.9padlockpadlock
Repurchase of Common Stock-9.4-55.2-18.3-6.2-6.4-0.1padlockpadlock
Dividends Paid0.00.00.00.00.0-0.3padlockpadlock
Other Financing Activities-34.10.00.0-28.80.0666.9padlockpadlock
Cash from Financing-38.10.00.0-33.9-5.0925.4padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.0-3.7-0.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-9.2-5.6-8.5-32.0-6.8-4.9padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-84.4-116.218.0-9.7-113.8207.6padlockpadlock
Closing Cash Balance254.878.3194.5176.5186.2300.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-111.81.433.2-39.1-93.433.2padlockpadlockpadlockpadlock
Closing Cash Balance78.3190.1188.6155.4194.5288.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-178.2-69.033.3-116.5-208.4-283.0padlockpadlock
Real Free Cash Flow-301.1-172.6-81.0-257.4-372.7-446.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-68.711.44.8-16.5-86.149.6padlockpadlockpadlockpadlock
Real Free Cash Flow-93.7-14.7-21.4-42.9-115.821.6padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-33.56-14.21-35.89-2.15-1.30-2.98padlockpadlockpadlock
P/EG-0.05-0.150.450.060.03-0.01padlockpadlockpadlock
P/B4.133.944.521.601.273.25padlockpadlockpadlock
P/S0.740.631.130.360.401.19padlockpadlockpadlock
P/FCF73.35-17.6246.37-3.94-2.12-6.19padlockpadlockpadlock
P/OFC65.63-18.1644.30-3.96-2.17-6.20padlockpadlockpadlock
Price/EV-30.22-13.56-30.02-1.64-1.37-2.60padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-6.16-16.09-33.56-350.16-17.53padlockpadlockpadlockpadlockpadlock
P/EG-0.06-0.13-0.053.72-0.14padlockpadlockpadlockpadlockpadlock
P/B3.944.604.135.314.54padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin20.9%18.5%26.6%20.3%9.4%-5.4%padlockpadlockpadlock
EBIT Margin-2.2%-4.4%-3.4%-16.7%-23.1%-38.8%padlockpadlockpadlock
EBITDA Margin-2.1%-4.4%-3.3%-16.5%-23.0%-38.7%padlockpadlockpadlock
Operating Profit Margin-2.2%-4.4%-3.3%-16.3%-26.1%-43.3%padlockpadlockpadlock
Net Profit Margin-2.2%-4.4%-3.1%-16.9%-31.0%-39.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin15.2%14.7%20.9%23.6%27.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-10.1%-4.9%-2.2%-0.3%-6.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-10.0%-4.8%-2.1%-0.2%-6.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-10.1%-4.9%-2.2%-0.3%-6.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10.1%-4.9%-2.2%-0.3%-6.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.801.471.611.641.422.02padlockpadlockpadlock
Quick Ratio1.801.471.611.641.652.43padlockpadlockpadlock
Solvency Ratio-0.04-0.36-0.17-0.74-0.73-1.43padlockpadlockpadlock
Cash Ratio0.930.370.910.470.240.81padlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.010.010.03padlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.020.020.05padlockpadlockpadlock
Financial Leverage Ratio1.671.751.701.992.331.76padlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.00-29,661.71-184.91-33.68padlockpadlockpadlock
Interest Coverage Ratio0.000.000.00-29,332.71-210.32-37.67padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.471.711.801.541.61padlockpadlockpadlockpadlockpadlock
Quick Ratio1.471.711.801.541.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.21-0.11-0.040.00-0.09padlockpadlockpadlockpadlockpadlock
Cash Ratio0.370.980.930.720.91padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.751.641.671.741.70padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share3.233.722.802.612.303.13padlockpadlockpadlock
Net Income Per Share-0.09-0.17-0.09-0.44-0.71-1.25padlockpadlockpadlock
Cash Per Share0.390.180.450.500.701.31padlockpadlockpadlock
Shareholders Equity Per Share0.680.600.700.590.731.15padlockpadlockpadlock
Free Cash Flow Per Share-0.10-0.130.07-0.24-0.44-0.60padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.940.970.940.930.69padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.10-0.05-0.020.00-0.04padlockpadlockpadlockpadlockpadlock
Cash Per Share0.180.400.390.320.45padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.600.660.680.680.69padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.130.020.01-0.03-0.18padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Receivables Turnover11.5012.1214.7811.077.4513.45padlockpadlockpadlock
Payables Turnover39.4310.2329.1127.0230.6155.15padlockpadlockpadlock
Inventory Turnover0.000.000.000.00-9.75-10.08padlockpadlockpadlock
Fixed Asset Turnover289.10301.38258.36148.93112.14192.32padlockpadlockpadlock
Working Capital Turnover Ratio11.3516.839.257.183.897.87padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.074.803.643.340.00padlockpadlockpadlockpadlockpadlock
Payables Turnover2.7012.8611.1311.577.03padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover76.3890.5191.8391.9963.49padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio4.123.333.453.772.38padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader