Zkusit zdarma
Centessa Pharmaceuticals plc
Centessa Pharmaceuticals plc
CNTA
Cena
$ 24.83
Dnes
-0.21 (-0.92%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues15.00.06.90.00.00.0padlock
Cost of Revenues0.00.00.00.00.00.0padlock
Gross Profit15.00.06.90.00.00.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.00.015.00.00.00.0padlockpadlockpadlockpadlock
Cost of Revenues0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.00.015.00.00.00.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0124.4155.195.79.3padlock
Selling General & Admin Expenses0.00.053.755.242.91.1padlock
Depreciation & Amortization0.90.95.24.30.00.2padlock
Total Operating Expenses228.8201.1178.1210.3138.510.4padlock
Operating Income-213.8-201.1-171.3-212.3-379.8-10.4padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses53.854.745.874.646.444.0padlockpadlockpadlockpadlock
Operating Income-53.8-54.7-30.8-74.6-46.4-44.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income20.914.010.50.00.00.0padlock
Interest Expense11.110.19.97.01.20.4padlock
Other Expense-25.5-31.9-4.9-4.7-1.2-0.2padlock
IBT-239.3-232.9-176.1-217.0-381.0-10.7padlock
Income Tax Expense3.42.8-25.1-0.70.10.4padlock
Net Income-242.7-235.8-151.1-216.2-381.1-11.0padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income3.84.47.94.83.33.2padlockpadlockpadlockpadlock
Interest Expense2.92.92.92.52.62.5padlockpadlockpadlockpadlock
Other Expense-0.95.16.0-35.74.40.9padlockpadlockpadlockpadlock
IBT-54.7-49.6-24.7-110.3-42.0-43.1padlockpadlockpadlockpadlock
Income Tax Expense0.20.81.41.10.60.7padlockpadlockpadlockpadlock
Net Income-54.9-50.3-26.1-111.3-42.6-43.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.57$-2.31$-4.05$-0.16padlock
EPS Diluted$0.00$0.00$-1.57$-2.31$-4.05$-0.16padlock
Shares Outstanding134.2114.596.293.494.070.9padlock
Diluted Shares Outstanding134.2114.596.293.494.070.9padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding134.2133.7133.0132.1116.3109.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding134.2133.7133.0132.1116.3109.5padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents127.4383.2128.0393.6595.17.2
Short Term Investments167.599.0128.50.00.00.0
Total Cash & ST Investments294.8482.2256.5393.6595.17.2
Accounts Receivable47.045.339.126.716.82.9
Inventory0.00.00.0-30.0-17.81.0
Other Current Assets13.78.919.43.31.00.0
Total Current Assets355.5536.4315.1393.6595.111.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents50.844.2105.2383.2395.0127.4padlockpadlockpadlockpadlock
Short Term Investments195.4206.5179.399.0123.4167.5padlockpadlockpadlockpadlock
Total Cash & ST Investments246.2250.7284.5482.2518.4294.8padlockpadlockpadlockpadlock
Accounts Receivable52.244.152.745.340.047.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets9.25.510.58.99.913.7padlockpadlockpadlockpadlock
Total Current Assets307.7300.4347.7536.4568.4355.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment12.411.813.01.20.20.0
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets2.42.02.649.534.40.6
Total Long-Term Assets43.340.445.250.734.60.6
Total Assets398.8576.8360.2444.3629.611.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment11.211.311.511.812.112.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments102.8153.4140.40.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.61.71.92.02.22.4padlockpadlockpadlockpadlock
Total Long-Term Assets140.6191.8180.140.441.443.3padlockpadlockpadlockpadlock
Total Assets448.3492.1527.8576.8609.7398.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable5.37.111.813.88.11.0
Short-Term Debt0.60.00.00.00.05.6
Other Current Liabilities20.950.027.524.516.60.9
Current Liabilities26.858.039.438.324.68.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.75.75.17.17.45.3padlockpadlockpadlockpadlock
Short-Term Debt0.70.70.60.00.60.6padlockpadlockpadlockpadlock
Other Current Liabilities19.723.116.950.018.420.9padlockpadlockpadlockpadlock
Current Liabilities29.129.724.258.026.426.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt76.5117.284.669.875.70.0
Capital Leases8.68.38.90.00.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities111.9175.3124.0108.1138.134.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt117.6117.5117.4117.284.185.1padlockpadlockpadlockpadlock
Capital Leases8.48.68.78.39.08.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities146.7147.2141.6175.3110.6111.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.30.40.30.30.30.0
Retained Earnings-834.8-988.7-752.9-601.9-385.7-22.4
Comprehensive Income1.64.21.5-1.50.70.0
Total Common Equity287.0401.5236.2336.2491.6-22.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.3padlockpadlockpadlockpadlock
Retained Earnings-1,120.1-1,065.2-1,014.8-988.7-877.4-834.8padlockpadlockpadlockpadlock
Comprehensive Income2.61.62.14.22.11.6padlockpadlockpadlockpadlock
Total Common Equity301.6344.9386.2401.5499.1287.0padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt85.6117.284.669.875.75.6
Book Value287.0401.5236.2336.2491.6-22.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt118.3118.1118.0117.284.785.6padlockpadlockpadlockpadlock
Book Value301.6344.9386.2401.5499.1287.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-138.7-235.8-151.1-216.2-381.1-10.7padlock
Depreciation & Amortization1.00.90.80.10.00.0padlock
Stock-Based Compensation30.433.529.425.014.90.3padlock
Change Working Capital-22.722.1-18.9-2.8231.1-0.5padlock
Change In Accounts Receivable-15.3-6.60.00.00.00.0padlock
Change In Accounts Payable-5.2-4.6-2.76.44.20.0padlock
Change In Inventories8.50.00.00.00.00.0padlock
Other Non-cash Items18.234.55.9-3.70.00.2padlock
Cash from Operations-149.80.0-160.3-200.5-135.1-10.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-54.9-50.3-26.1-111.3-42.6-43.8padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation7.27.97.98.38.58.6padlockpadlockpadlockpadlock
Change Working Capital-11.318.6-38.525.211.8-5.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.010.7-4.3-12.19.80.0padlockpadlockpadlockpadlock
Change In Accounts Payable3.30.2-2.10.11.7-2.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.20.1-1.734.4-0.6-0.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.10.0-0.2-1.1-0.20.0padlock
Acquisitions-68.40.00.00.00.00.0padlock
Investments-198.8-140.5-126.80.00.00.0padlock
Sales of Investment175.4171.80.00.00.00.0padlock
Other Investing Activities13.70.00.00.263.40.0padlock
Cash from Investing-23.90.0-127.0-0.963.30.0padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.10.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-45.5-83.1-222.40.6146.8-120.5padlockpadlockpadlockpadlock
Sales of Investment107.743.275.124.445.065.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued4.832.614.8-5.970.15.6padlock
Issuance of Common Stock31.70.020.80.00.00.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities16.80.00.30.5660.11.4padlock
Cash from Financing31.60.021.10.5660.11.4padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.10.10.832.5-0.9-0.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-141.8255.2-265.6-201.4590.1-9.3padlock
Closing Cash Balance118.2383.2128.0393.6595.17.2padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash6.6-60.9-278.1-11.8267.79.2padlockpadlockpadlockpadlock
Closing Cash Balance50.844.2105.2383.2395.0127.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-149.9-142.1-160.5-201.7-135.3-10.6padlock
Real Free Cash Flow-180.3-175.6-189.9-226.6-150.1-11.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-58.5-22.6-57.2-42.8-21.4-40.6padlockpadlockpadlockpadlock
Real Free Cash Flow-65.7-30.5-65.1-51.1-29.9-49.2padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-8.72-8.13-5.07-1.34-2.65-279.84padlock
P/EG-0.10-0.260.160.030.00-65.15padlock
P/B5.094.783.240.862.06-137.79padlock
P/S0.000.00111.710.000.000.00padlock
P/FCF-19.45-13.49-4.77-1.44-7.43-290.66padlock
P/OFC-19.56-13.50-4.77-1.44-7.44-290.66padlock
Price/EV-9.85-7.44-4.350.16-1.30-295.97padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-14.82-8.72-18.30-4.97-10.92padlockpadlockpadlockpadlockpadlock
P/EG-1.88-0.100.24-0.041.46padlockpadlockpadlockpadlockpadlock
P/B10.795.094.955.513.72padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin0.0%0.0%100.0%0.0%0.0%0.0%padlock
EBIT Margin0.0%0.0%-2,425.7%0.0%0.0%0.0%padlock
EBITDA Margin0.0%0.0%-2,423.3%0.0%0.0%0.0%padlock
Operating Profit Margin0.0%0.0%-2,499.4%0.0%0.0%0.0%padlock
Net Profit Margin0.0%0.0%-2,204.7%0.0%0.0%0.0%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin0.0%0.0%98.9%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%0.0%-146.3%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%0.0%-144.3%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%0.0%-205.2%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%0.0%-174.2%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio10.129.258.0010.2724.151.30padlock
Quick Ratio10.129.258.0011.0524.881.18padlock
Solvency Ratio-0.34-1.34-1.21-2.00-2.77-0.32padlock
Cash Ratio1.496.613.2510.2724.150.84padlock
Debt To Assets Ratio0.240.200.230.160.120.48padlock
Debt To Equity Ratio0.340.290.360.210.15-0.25padlock
Financial Leverage Ratio1.431.441.521.321.28-0.52padlock
Debt Service Coverage Ratio-13.34-22.27-14.23-30.07-148.81-1.80padlock
Interest Coverage Ratio-18.95-19.93-17.29-30.18-54.66-27.62padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio10.5710.1214.379.2521.52padlockpadlockpadlockpadlockpadlock
Quick Ratio10.5710.1214.379.2521.52padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.37-0.34-0.18-0.63-0.38padlockpadlockpadlockpadlockpadlock
Cash Ratio1.741.494.346.6114.96padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.260.240.020.200.14padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.390.340.020.290.17padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.491.431.371.441.22padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-17.91-13.34-8.01-43.41-15.55padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-18.61-18.95-10.70-30.08-18.15padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.110.000.070.000.000.00padlock
Net Income Per Share-1.78-2.06-1.57-2.31-4.24-0.08padlock
Cash Per Share1.884.212.674.216.610.05padlock
Shareholders Equity Per Share2.583.512.463.605.46-0.16padlock
Free Cash Flow Per Share-1.11-1.24-1.67-2.16-1.51-0.07padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.110.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.41-0.38-0.20-0.84-0.37padlockpadlockpadlockpadlockpadlock
Cash Per Share1.841.882.143.654.46padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.252.582.903.044.29padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.44-0.17-0.43-0.32-0.18padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-1.6%-1.2%14.2%0.3%0.0%-3.5%padlock
Receivables Turnover0.000.000.180.000.000.00padlock
Payables Turnover0.080.000.000.010.000.00padlock
Inventory Turnover0.000.000.000.000.000.00padlock
Fixed Asset Turnover1.310.000.530.000.000.00padlock
Working Capital Turnover Ratio0.040.000.020.000.000.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.3%-1.6%-5.6%-1.0%-1.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.040.040.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.001.310.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.040.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader