Zkusit zdarma
Coinbase Global, Inc.
Coinbase Global, Inc.
COIN
Cena
$ 141.09
Dnes
+1.87 (0.78%)
Valuace
48
48
Růst
70
70
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues7,671.86,564.03,108.43,194.27,839.41,277.5padlock
Cost of Revenues1,737.31,657.5420.7629.91,267.9135.5padlock
Gross Profit5,934.54,906.52,687.72,564.36,571.51,142.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues1,868.71,497.22,034.32,271.61,205.21,449.6padlockpadlockpadlockpadlock
Cost of Revenues253.3426.2502.6555.2349.5379.4padlockpadlockpadlockpadlock
Gross Profit1,615.41,071.01,531.71,716.5855.71,070.2padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.01,324.52,326.41,291.6271.7padlock
Selling General & Admin Expenses0.00.01,373.62,110.71,573.1336.7padlock
Depreciation & Amortization150.3127.5139.6-111.463.731.0padlock
Total Operating Expenses3,738.72,599.32,806.15,233.83,495.0733.0padlock
Operating Income2,195.82,307.2-161.7-2,669.53,076.6409.0padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization50.133.933.333.030.734.5padlockpadlockpadlockpadlock
Total Operating Expenses1,134.81,095.6825.8682.4686.1727.1padlockpadlockpadlockpadlock
Operating Income480.5-24.7705.81,034.1169.5343.1padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense83.480.682.888.90.00.0padlock
Other Expense1,709.5635.584.8-395.1-49.60.2padlock
IBT3,905.22,942.6-76.8-3,064.63,026.9409.2padlock
Income Tax Expense687.0363.6-171.7-439.6-597.286.9padlock
Net Income3,218.22,579.194.9-2,624.93,624.1322.3padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense21.820.520.520.520.520.5padlockpadlockpadlockpadlock
Other Expense21.61,848.4-623.4462.8-100.9-403.4padlockpadlockpadlockpadlock
IBT502.11,823.882.51,496.968.6-60.2padlockpadlockpadlockpadlock
Income Tax Expense69.6394.916.8205.7-6.9-96.4padlockpadlockpadlockpadlock
Net Income432.61,428.965.61,291.275.536.2padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$0.40$-11.81$17.47$0.58padlock
EPS Diluted$0.00$0.00$0.37$-11.81$14.50$0.58padlock
Shares Outstanding262.8247.4235.8222.3177.3186.0padlock
Diluted Shares Outstanding292.0273.4254.4222.3220.0186.0padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding262.8255.2253.9251.5248.8246.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding292.0278.9271.3276.8267.4266.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents8,316.58,543.95,139.44,425.07,123.51,061.9padlock
Short Term Investments812.51,004.25,146.9861.1100.148.9padlock
Total Cash & ST Investments8,316.59,548.110,286.25,286.27,223.61,110.8padlock
Accounts Receivable683.6914.9425.4464.8457.3189.5padlock
Inventory0.00.0-4,714.180,678.410,690.13,830.4padlock
Other Current Assets-9,000.17,649.6197,469.018.82.93.3padlock
Total Current Assets282,886.618,112.7203,466.586,448.218,373.95,133.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents8,755.17,539.48,051.28,543.97,723.87,225.5padlockpadlockpadlockpadlock
Short Term Investments3,696.42,007.22,096.91,004.2761.1812.5padlockpadlockpadlockpadlock
Total Cash & ST Investments12,451.69,546.610,148.09,548.18,485.08,038.0padlockpadlockpadlockpadlock
Accounts Receivable1,303.41,142.6768.1914.9724.1955.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets8,338.36,801.26,537.77,649.6277,216.5273,893.1padlockpadlockpadlockpadlock
Total Current Assets22,093.217,490.517,453.818,112.7286,425.6282,886.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment189.5281.2205.3241.2157.6150.1padlock
Goodwill1,139.71,139.71,139.71,073.9625.877.2padlock
Intangible Assets70.646.886.4135.41,164.960.8padlock
Long-Term Investments1,574.81,927.2793.0768.3365.428.1padlock
Other Long-Term Assets87.893.119.811.013.3384.4padlock
Total Long-Term Assets4,072.54,429.33,516.43,276.72,900.6721.5padlock
Total Assets286,959.222,542.0206,983.089,724.921,274.45,855.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment399.1377.7302.1281.2193.0189.5padlockpadlockpadlockpadlock
Goodwill4,004.11,153.61,153.61,139.71,139.71,139.7padlockpadlockpadlockpadlock
Intangible Assets1,417.841.346.646.852.170.6padlockpadlockpadlockpadlock
Long-Term Investments401.73,772.71,685.31,927.21,619.81,574.8padlockpadlockpadlockpadlock
Other Long-Term Assets2,711.398.894.193.195.687.8padlockpadlockpadlockpadlock
Total Long-Term Assets9,258.25,985.54,277.24,429.34,133.04,072.5padlockpadlockpadlockpadlock
Total Assets31,351.423,476.021,731.022,542.0290,558.6286,959.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable37.463.339.356.039.812.0padlock
Short-Term Debt237.5309.784.854.332.425.3padlock
Other Current Liabilities682.97,477.4197,572.7462.2866.2360.1padlock
Current Liabilities274,353.77,941.3197,714.180,815.311,419.04,246.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.068.562.563.339.437.4padlockpadlockpadlockpadlock
Short-Term Debt1,654.91,266.6272.6309.7265.3237.5padlockpadlockpadlockpadlock
Other Current Liabilities7,534.56,895.76,470.67,477.4277,276.7668.1padlockpadlockpadlockpadlock
Current Liabilities9,189.48,230.86,933.47,941.3277,588.4274,353.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt4,228.04,319.92,983.83,435.53,458.982.5padlock
Capital Leases0.085.814.775.8106.4107.8padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities278,588.412,265.1200,701.384,270.314,892.74,329.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6,103.63,142.94,322.14,319.94,231.04,228.0padlockpadlockpadlockpadlock
Capital Leases0.0187.885.185.80.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities15,328.111,381.111,262.812,265.1281,830.5278,588.4padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings3,594.24,960.91,820.31,725.54,350.4726.3padlock
Comprehensive Income-40.3-50.1-30.3-38.6-3.46.3padlock
Total Common Equity8,370.810,276.86,281.65,454.66,381.71,526.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings6,888.06,455.45,026.54,960.93,669.73,594.2padlockpadlockpadlockpadlock
Comprehensive Income3.5-0.1-42.1-50.1-28.8-40.3padlockpadlockpadlockpadlock
Total Common Equity16,023.212,094.910,468.210,276.88,728.18,370.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt4,465.54,629.63,057.73,489.73,491.2107.8padlock
Book Value8,370.810,276.86,281.65,454.66,381.71,526.1padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt7,758.54,409.54,594.74,629.64,496.34,465.5padlockpadlockpadlockpadlock
Book Value16,023.212,094.910,468.210,276.88,728.18,370.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income1,483.52,579.194.9-2,624.93,624.1322.3padlock
Depreciation & Amortization125.3127.5139.6154.163.731.0padlock
Stock-Based Compensation824.5912.8864.71,565.8820.770.5padlock
Change Working Capital-201.4-478.0326.2-1,031.46,833.32,616.9padlock
Change In Accounts Receivable47.20.00.0-141.00.0-157.2padlock
Change In Accounts Payable29.40.00.018.627.30.0padlock
Change In Inventories-109.30.00.00.00.00.0padlock
Other Non-cash Items258.6-735.9-286.1819.1-53.4-37.1padlock
Cash from Operations1,571.30.0923.0-1,585.410,730.03,004.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income432.61,428.965.61,291.275.536.2padlockpadlockpadlockpadlock
Depreciation & Amortization50.133.933.333.030.734.5padlockpadlockpadlockpadlock
Stock-Based Compensation222.1196.2190.7222.0248.4217.9padlockpadlockpadlockpadlock
Change Working Capital1,036.31.9-1,126.5-155.4262.799.1padlockpadlockpadlockpadlock
Change In Accounts Receivable0.054.00.00.032.039.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-2,612.0-1,786.9708.6-516.4102.1226.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-83.90.0-63.2-64.0-85.8-18.8padlock
Acquisitions47.20.0-30.7-186.2-70.933.6padlock
Investments-185.30.0-332.5-1,463.1-3,335.6-538.4padlock
Sales of Investment324.60.0461.3970.72,579.2574.4padlock
Other Investing Activities-228.90.0-29.578.6-211.60.0padlock
Cash from Investing-126.10.05.4-663.8-1,124.750.8padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions-687.60.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-221.2-310.6-148.118.5-18.50.1padlockpadlockpadlockpadlock
Sales of Investment-62.451.810.6-52.60.20.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-1,504.10.0-324.0-191.10.00.0padlock
Debt Issued2,614.41,571.9-108.1189.63,383.5-22.5padlock
Issuance of Common Stock108.10.00.00.00.00.0padlock
Repurchase of Common Stock-279.60.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities228.80.0-487.3-5,647.43,284.218.8padlock
Cash from Financing1,324.90.0-811.3-5,838.53,284.218.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued3,348.9-185.2-34.8133.330.8-41.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-101.1-100.30.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash2,740.45,055.0125.8-8,251.012,824.63,071.6padlock
Closing Cash Balance8,316.514,610.49,555.49,429.617,680.74,856.0padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash1,671.0-669.6-1,306.52,993.4342.1-472.9padlockpadlockpadlockpadlock
Closing Cash Balance14,305.312,634.313,303.914,610.411,617.011,274.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow1,487.42,556.8859.7-1,649.410,644.22,985.3padlock
Real Free Cash Flow662.91,644.0-5.0-3,215.29,823.62,914.7padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-784.5328.5-182.7964.6696.5484.2padlockpadlockpadlockpadlock
Real Free Cash Flow-1,006.6132.3-373.5742.6448.1266.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E15.6523.82432.27-3.0015.12202.89padlock
P/EG0.010.01-4.180.020.02-0.17padlock
P/B7.395.986.531.448.5942.85padlock
P/S14.939.3613.192.466.9951.19padlock
P/FCF68.0724.0247.70-4.775.1521.91padlock
P/OFC68.0724.0244.43-4.965.1121.77padlock
Price/EV11.4918.251,544.02-2.4616.29138.60padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E51.2715.65166.6212.09146.81padlockpadlockpadlockpadlockpadlock
P/EG-0.730.01-1.760.011.47padlockpadlockpadlockpadlockpadlock
P/B5.547.394.186.085.08padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin71.5%74.7%86.5%80.3%83.8%89.4%padlock
EBIT Margin123.2%46.1%0.2%-93.2%39.2%32.0%padlock
EBITDA Margin125.4%48.0%0.8%-88.3%40.1%36.4%padlock
Operating Profit Margin-1.6%35.1%-5.2%-83.6%39.2%32.0%padlock
Net Profit Margin95.4%39.3%3.1%-82.2%46.2%25.2%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin86.4%71.5%75.3%86.0%84.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin27.0%123.2%5.1%66.8%7.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin29.7%125.4%6.7%67.9%10.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin25.7%-1.6%34.7%45.5%15.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin23.1%95.4%3.2%56.8%6.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio2.132.281.031.071.611.21padlock
Quick Ratio2.132.281.030.070.670.31padlock
Solvency Ratio0.130.220.000.030.560.28padlock
Cash Ratio0.921.080.030.050.620.25padlock
Debt To Assets Ratio0.190.210.010.040.160.02padlock
Debt To Equity Ratio0.360.450.490.640.550.07padlock
Financial Leverage Ratio1.942.1932.9516.453.333.84padlock
Debt Service Coverage Ratio1.157.321.35-21.7775.931.39padlock
Interest Coverage Ratio-1.2028.61-1.95-30.03105.510.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.402.132.522.281.03padlockpadlockpadlockpadlockpadlock
Quick Ratio2.402.132.522.281.03padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.130.010.110.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.940.921.161.080.03padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.240.190.200.190.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.460.360.410.420.48padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.961.942.082.1933.29padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.381.155.824.170.44padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio22.07-1.2034.4150.358.26padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share27.4526.5313.1814.3736.116.41padlock
Net Income Per Share11.3010.430.40-11.8116.691.62padlock
Cash Per Share37.4138.6043.6223.7833.275.58padlock
Shareholders Equity Per Share47.4041.5426.6424.5429.397.66padlock
Free Cash Flow Per Share7.2010.343.65-7.4249.0314.99padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share7.115.878.019.034.54padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.655.600.265.130.30padlockpadlockpadlockpadlockpadlock
Cash Per Share50.7237.4139.9739.0634.54padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share60.9647.4041.2340.8635.08padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-2.981.29-0.723.842.80padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate21.7%12.4%223.5%14.3%-19.7%21.2%padlock
Receivables Turnover21.767.177.316.877,530.696.74padlock
Payables Turnover23.6326.1810.7111.2431.8311.26padlock
Inventory Turnover0.000.000.000.010.120.04padlock
Fixed Asset Turnover20.9223.3415.1413.2449.748.51padlock
Working Capital Turnover Ratio0.720.820.550.512.001.55padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate13.9%21.7%20.4%13.7%-10.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.441.312.658.569.23padlockpadlockpadlockpadlockpadlock
Payables Turnover2.956.228.045.014.36padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.683.966.734.385.85padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.150.200.240.13padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader