Zkusit zdarma
Corsair Gaming, Inc.
Corsair Gaming, Inc.
CRSR
Cena
$ 4.58
Dnes
-0.19 (-3.23%)
Valuace
70
70
Růst
0
0
Zdraví
55
55
Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři
Souhrn
Finanční data
Předpovědi
Zprávy
Dividendy
Zisky
Konkurence
Návštěvnost webu
Akcionáři
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues1,449.21,316.41,459.91,375.11,904.11,702.4padlockpadlock
Cost of Revenues1,059.7988.81,099.61,078.51,390.21,236.9padlockpadlock
Gross Profit389.5327.6360.3296.6513.9465.4padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues345.8320.1369.8413.6304.2261.3padlockpadlockpadlockpadlock
Cost of Revenues252.7234.2267.4305.4234.5198.2padlockpadlockpadlockpadlock
Gross Profit93.185.9102.4108.269.763.1padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.065.366.560.350.1padlockpadlock
Selling General & Admin Expenses0.00.0285.3284.9315.7257.0padlockpadlock
Depreciation & Amortization53.851.950.753.739.442.1padlockpadlock
Total Operating Expenses408.4377.6350.6351.4376.0307.1padlockpadlock
Operating Income-18.9-50.09.7-54.8137.9158.4padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization13.613.213.213.812.912.6padlockpadlockpadlockpadlock
Total Operating Expenses98.7102.8104.6102.390.687.8padlockpadlockpadlockpadlock
Operating Income-5.6-16.9-2.35.9-20.9-24.7padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income1.53.36.80.40.00.0padlockpadlock
Interest Expense10.113.217.49.217.735.1padlockpadlock
Other Expense-15.1-11.7-13.2-9.0-23.3-36.3padlockpadlock
IBT-34.0-61.7-3.5-63.8114.6122.0padlockpadlock
Income Tax Expense4.321.7-2.4-9.813.618.8padlockpadlock
Net Income-39.7-85.23.2-53.9101.0103.2padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.60.60.30.31.2padlockpadlockpadlockpadlock
Interest Expense1.92.52.73.13.03.4padlockpadlockpadlockpadlock
Other Expense-2.7-3.8-6.0-2.7-3.6-2.8padlockpadlockpadlockpadlock
IBT-8.3-20.7-8.33.2-24.6-27.5padlockpadlockpadlockpadlock
Income Tax Expense2.1-0.42.10.527.0-4.0padlockpadlockpadlockpadlock
Net Income-10.6-20.9-10.52.3-51.7-24.2padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$0.03$-0.56$1.08$1.20padlockpadlock
EPS Diluted$0.00$0.00$0.03$-0.56$1.01$1.14padlockpadlock
Shares Outstanding118.1104.2102.596.393.386.3padlockpadlock
Diluted Shares Outstanding106.3104.2106.396.3100.090.6padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding118.1105.9105.2104.7104.4104.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding106.3105.9105.2105.9104.4104.0padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents94.3107.0175.6153.865.1133.3padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments94.3107.0175.6153.865.1133.3padlockpadlock
Accounts Receivable188.6218.6253.3235.7291.3293.6padlockpadlock
Inventory265.5260.0240.2192.7298.3226.0padlockpadlock
Other Current Assets31.237.842.540.651.038.0padlockpadlock
Total Current Assets579.6623.4711.6622.8705.8691.0padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents65.8104.699.8107.058.994.3padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments65.8104.699.8107.058.994.3padlockpadlockpadlockpadlock
Accounts Receivable191.9179.2219.2218.6178.1188.6padlockpadlockpadlockpadlock
Inventory314.5295.6276.8260.0293.0265.5padlockpadlockpadlockpadlock
Other Current Assets35.537.837.537.841.531.2padlockpadlockpadlockpadlock
Total Current Assets607.7617.2633.4623.4571.6579.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment88.382.368.534.916.816.5padlockpadlock
Goodwill354.4354.2354.7347.7317.1312.8padlockpadlock
Intangible Assets168.7164.3188.0216.3225.7259.3padlockpadlock
Long-Term Investments0.20.20.00.0-12.70.0padlockpadlock
Other Long-Term Assets5.94.96.952.072.034.6padlockpadlock
Total Long-Term Assets654.6612.4645.9674.5631.6623.1padlockpadlock
Total Assets1,234.21,235.81,357.51,297.21,337.41,314.1padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment82.483.484.182.332.188.3padlockpadlockpadlockpadlock
Goodwill357.8359.7355.0354.2357.5354.4padlockpadlockpadlockpadlock
Intangible Assets135.8146.3154.9164.3175.4168.7padlockpadlockpadlockpadlock
Long-Term Investments0.20.00.20.00.20.2padlockpadlockpadlockpadlock
Other Long-Term Assets4.45.24.35.165.85.9padlockpadlockpadlockpadlock
Total Long-Term Assets590.8604.6606.1612.4631.1654.6padlockpadlockpadlockpadlock
Total Assets1,198.51,221.91,239.51,235.81,202.71,234.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable167.6207.2240.0172.0236.1299.6padlockpadlock
Short-Term Debt27.728.121.96.54.89.1padlockpadlock
Other Current Liabilities123.5144.6134.9158.2205.9205.7padlockpadlock
Current Liabilities322.7396.3418.5343.0446.7505.4padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable246.2257.7240.1207.2190.6167.6padlockpadlockpadlockpadlock
Short-Term Debt20.422.228.428.127.927.7padlockpadlockpadlockpadlock
Other Current Liabilities139.5135.1136.1144.6142.6123.5padlockpadlockpadlockpadlock
Current Liabilities410.0426.2417.2396.3361.1322.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt168.1209.0224.6232.2242.9321.4padlockpadlock
Capital Leases53.263.548.356.551.29.1padlockpadlock
Def. Tax Liability11.17.417.418.125.729.8padlockpadlock
Total Liabilities559.8616.4663.5641.8769.2876.7padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt165.8168.5187.7209.0215.5221.2padlockpadlockpadlockpadlock
Capital Leases0.066.467.463.566.253.2padlockpadlockpadlockpadlock
Def. Tax Liability8.17.97.47.48.411.1padlockpadlockpadlockpadlock
Total Liabilities587.9606.7616.2616.4589.8559.8padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.0593.5470.4438.7padlockpadlock
Retained Earnings-1.7-58.840.437.298.1-2.8padlockpadlock
Comprehensive Income-4.8-4.6-3.5-6.9-0.31.5padlockpadlock
Total Common Equity642.7604.3667.6623.8568.2437.4padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-95.4-85.8-68.8-58.8-60.1-1.7padlockpadlockpadlockpadlock
Comprehensive Income-0.40.9-2.4-4.6-1.3-4.8padlockpadlockpadlockpadlock
Total Common Equity600.2603.9608.8604.3598.5642.7padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt248.9237.0246.5238.7247.7321.4padlockpadlock
Book Value674.4619.5694.0655.4568.2437.4padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt186.2190.8216.1237.0243.5248.9padlockpadlockpadlockpadlock
Book Value610.6615.2623.3619.5612.9674.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-38.8-83.43.2-53.9101.0103.2padlockpadlock
Depreciation & Amortization50.551.950.753.545.143.2padlockpadlock
Stock-Based Compensation31.230.630.922.217.25.8padlockpadlock
Change Working Capital-38.822.310.761.5-140.814.9padlockpadlock
Change In Accounts Receivable44.232.30.055.80.4-91.5padlockpadlock
Change In Accounts Payable-35.4-39.562.2-65.9-63.7116.5padlockpadlock
Change In Inventories-46.018.30.0111.3-71.3-80.1padlockpadlock
Other Non-cash Items100.53.10.04.99.69.3padlockpadlock
Cash from Operations0.40.089.266.420.2169.0padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-9.5-20.3-10.32.3-51.6-23.5padlockpadlockpadlockpadlock
Depreciation & Amortization13.613.213.213.812.912.6padlockpadlockpadlockpadlock
Stock-Based Compensation0.09.39.37.57.48.0padlockpadlockpadlockpadlock
Change Working Capital-45.528.22.010.826.9-7.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-14.037.80.2-42.0-1.628.9padlockpadlockpadlockpadlock
Change In Accounts Payable-11.315.334.30.010.7-24.1padlockpadlockpadlockpadlock
Change In Inventories-19.5-21.5-22.227.916.3-13.8padlockpadlockpadlockpadlock
Other Non-cash Items4.32.15.621.21.40.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-10.4-9.8-12.8-26.3-11.0-9.0padlockpadlock
Acquisitions1.0-42.1-14.2-19.5-4.8-1.3padlockpadlock
Investments0.00.00.0-1.00.00.0padlockpadlock
Sales of Investment0.00.00.0-1.00.00.0padlockpadlock
Other Investing Activities-38.30.00.00.8-4.70.0padlockpadlock
Cash from Investing-35.90.0-27.0-47.0-20.5-10.3padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-4.3-2.7-3.1-1.5-3.3-2.5padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-43.10.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-47.90.0-41.0-711.0-391.7-190.4padlockpadlock
Debt Issued15.1-9.548.8702.0317.96.0padlockpadlock
Issuance of Common Stock4.40.00.081.40.0118.6padlockpadlock
Repurchase of Common Stock-0.90.00.00.00.00.0padlockpadlock
Dividends Paid-2.90.00.0-4.30.00.0padlockpadlock
Other Financing Activities-7.50.0-3.3706.5326.3-7.3padlockpadlock
Cash from Financing-52.40.0-37.472.6-65.4-79.1padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-4.5-25.3-20.9-6.4-5.418.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-89.4-68.924.588.7-68.281.6padlockpadlock
Closing Cash Balance94.3109.6178.6154.165.4133.6padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-41.44.9-7.148.0-33.0-35.6padlockpadlockpadlockpadlock
Closing Cash Balance65.8107.4102.5109.661.694.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-10.026.076.440.19.2160.0padlockpadlock
Real Free Cash Flow-41.2-4.645.517.9-8.0154.2padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-41.327.515.754.121.8-21.1padlockpadlockpadlockpadlock
Real Free Cash Flow-41.318.16.446.614.4-29.1padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201720162015
P/E-14.68-8.08-557.91-24.2219.4132.26padlockpadlockpadlockpadlockpadlock
P/EG-0.220.005.290.16-5.43-0.02padlockpadlockpadlockpadlockpadlock
P/B1.651.142.162.093.457.61padlockpadlockpadlockpadlockpadlock
P/S0.780.520.990.951.031.96padlockpadlockpadlockpadlockpadlock
P/FCF9.0826.4518.9232.60212.5620.82padlockpadlockpadlockpadlockpadlock
P/OFC8.2719.1916.2119.6897.0419.71padlockpadlockpadlockpadlockpadlock
Price/EV-13.29237.5423.45-1,369.7912.0417.54padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-24.78-14.68-22.2975.71-3.51padlockpadlockpadlockpadlockpadlock
P/EG0.56-0.220.05-0.72-0.04padlockpadlockpadlockpadlockpadlock
P/B1.761.651.531.151.21padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201720162015
Gross Profit Margin26.8%24.9%24.7%21.6%27.0%27.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5.7%-3.7%1.0%-4.0%7.2%9.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-5.3%0.3%4.4%-0.1%9.6%11.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5.3%-3.8%0.7%-4.0%7.2%9.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-5.3%-6.5%-0.2%-3.9%5.3%6.1%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin26.9%26.8%27.7%26.2%22.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1.9%-5.7%-1.5%1.5%-7.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin2.1%-5.3%2.0%1.4%-2.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1.6%-5.3%-0.6%1.4%-6.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-3.1%-5.3%-2.8%0.6%-17.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201720162015
Current Ratio1.451.571.701.821.581.37padlockpadlockpadlockpadlockpadlock
Quick Ratio0.750.921.131.250.910.92padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.01-0.050.070.000.190.17padlockpadlockpadlockpadlockpadlock
Cash Ratio0.250.270.420.450.150.26padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.190.180.230.230.26padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.390.370.470.540.77padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.022.052.032.082.353.00padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.67-0.722.270.567.555.20padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-6.83-3.780.56-5.967.804.51padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.481.451.521.571.58padlockpadlockpadlockpadlockpadlock
Quick Ratio0.720.750.850.920.77padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.01-0.010.000.00-0.07padlockpadlockpadlockpadlockpadlock
Cash Ratio0.160.250.240.000.16padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.160.010.010.190.20padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.310.010.020.390.41padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.002.022.042.052.01padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.23-0.670.370.35-2.34padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.03-6.83-0.851.93-6.96padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201720162015
Revenue Per Share13.4012.6414.2514.2820.4218.52padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.73-0.82-0.03-0.561.081.12padlockpadlockpadlockpadlockpadlock
Cash Per Share0.991.031.711.600.841.45padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.705.806.516.486.094.76padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.130.250.750.420.101.74padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.040.060.000.040.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.933.023.513.952.91padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.09-0.16-0.100.02-0.50padlockpadlockpadlockpadlockpadlock
Cash Per Share0.560.990.950.000.56padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.085.705.785.775.73padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.350.260.150.520.21padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.03padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201720162015
Effective Tax Rate1.8%-35.3%70.2%15.4%11.9%15.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover7.076.025.765.846.545.80padlockpadlockpadlockpadlockpadlock
Payables Turnover4.734.774.586.275.894.13padlockpadlockpadlockpadlockpadlock
Inventory Turnover3.733.804.585.604.665.47padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover38.6015.9921.3039.37113.21103.33padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio6.435.065.105.108.5610.79padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-25.0%1.8%-25.0%15.4%-110.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.801.791.691.891.71padlockpadlockpadlockpadlockpadlock
Payables Turnover1.030.911.111.471.23padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.800.790.971.170.80padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.2011.1113.005.029.47padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.781.571.671.891.30padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201720162015
Dividend Payout Ratio-1.1%-6.8%0.0%-8.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.50 %0.84 %0.00 %0.33 %0.00 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.00-0.01-0.030.00-0.06padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.020.030.000.45padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
preloader