Zkusit zdarma
Cytek Biosciences, Inc.
Cytek Biosciences, Inc.
CTKB
Cena
$ 4.23
Dnes
-0.22 (-3.91%)
Valuace
100
100
Růst
46
46
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues196.8200.5193.0164.0128.092.8padlock
Cost of Revenues91.689.383.663.148.841.1padlock
Gross Profit105.2111.1109.4101.079.151.7padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues52.345.641.557.551.546.6padlockpadlockpadlockpadlock
Cost of Revenues24.721.721.323.822.521.2padlockpadlockpadlockpadlock
Gross Profit27.623.920.233.729.025.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.044.234.924.413.7padlock
Selling General & Admin Expenses0.00.091.667.945.524.4padlock
Depreciation & Amortization11.710.59.25.71.21.7padlock
Total Operating Expenses137.0131.6137.3102.870.038.1padlock
Operating Income-31.8-20.5-27.8-1.86.413.7padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.13.02.92.72.82.5padlockpadlockpadlockpadlock
Total Operating Expenses36.734.535.130.733.334.0padlockpadlockpadlockpadlock
Operating Income-9.2-10.6-15.03.0-4.2-8.5padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income7.810.46.44.60.00.1padlock
Interest Expense1.20.02.12.61.70.3padlock
Other Expense16.314.812.13.1-0.50.8padlock
IBT-15.5-5.7-15.71.35.914.4padlock
Income Tax Expense-2.70.3-3.6-1.21.5-5.0padlock
Net Income-12.8-6.0-12.12.64.419.4padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.60.60.56.21.41.4padlockpadlockpadlockpadlock
Interest Expense0.50.40.30.00.10.1padlockpadlockpadlockpadlock
Other Expense1.43.83.77.34.41.3padlockpadlockpadlockpadlock
IBT-7.8-6.8-11.310.30.2-7.2padlockpadlockpadlockpadlock
Income Tax Expense-2.3-1.20.10.7-0.83.2padlockpadlockpadlockpadlock
Net Income-5.5-5.6-11.49.60.9-10.4padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.09$0.02$0.06$0.10padlock
EPS Diluted$0.00$0.00$-0.09$0.02$0.05$0.09padlock
Shares Outstanding127.5130.6135.3134.576.731.6padlock
Diluted Shares Outstanding127.5130.6135.3138.681.535.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding127.5126.9128.3129.2131.0131.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding127.5126.9128.3129.2132.8131.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents177.998.7167.3296.6364.6165.2padlock
Short Term Investments99.3179.195.144.50.00.0padlock
Total Cash & ST Investments277.2277.9262.4341.1364.6165.2padlock
Accounts Receivable44.860.656.148.929.818.1padlock
Inventory50.143.960.948.232.223.0padlock
Other Current Assets12.014.112.713.05.50.4padlock
Total Current Assets384.1396.4392.1454.0432.1208.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents93.375.595.398.7162.3177.9padlockpadlockpadlockpadlock
Short Term Investments168.5186.6170.3179.1115.599.3padlockpadlockpadlockpadlock
Total Cash & ST Investments261.7262.0265.6277.9277.8277.2padlockpadlockpadlockpadlock
Accounts Receivable61.756.755.260.652.644.8padlockpadlockpadlockpadlock
Inventory51.649.545.343.946.850.1padlockpadlockpadlockpadlock
Other Current Assets13.414.614.314.113.012.1padlockpadlockpadlockpadlock
Total Current Assets388.5382.8380.5396.4390.2384.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment27.428.129.327.65.92.1padlock
Goodwill16.216.716.210.110.10.5padlock
Intangible Assets21.420.123.14.34.70.3padlock
Long-Term Investments1.61.61.60.00.00.0padlock
Other Long-Term Assets3.33.21.83.01.71.1padlock
Total Long-Term Assets99.6103.1102.465.531.611.4padlock
Total Assets483.7499.5494.5519.5463.7220.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.234.727.728.128.627.4padlockpadlockpadlockpadlock
Goodwill16.716.716.716.716.216.2padlockpadlockpadlockpadlock
Intangible Assets17.718.619.420.120.521.4padlockpadlockpadlockpadlock
Long-Term Investments1.60.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.94.74.64.85.04.9padlockpadlockpadlockpadlock
Total Long-Term Assets106.4110.5102.1103.1101.099.6padlockpadlockpadlockpadlock
Total Assets494.9493.3482.6499.5491.2483.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.25.53.04.83.02.9padlock
Short-Term Debt6.88.43.03.515.32.8padlock
Other Current Liabilities18.423.626.227.76.816.5padlock
Current Liabilities52.467.756.249.032.226.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.66.96.25.55.43.2padlockpadlockpadlockpadlock
Short-Term Debt12.98.87.58.40.04.3padlockpadlockpadlockpadlock
Other Current Liabilities26.024.121.123.630.318.3padlockpadlockpadlockpadlock
Current Liabilities75.273.367.767.762.852.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt18.28.611.114.60.00.0padlock
Capital Leases8.111.39.512.30.00.0padlock
Def. Tax Liability8.10.00.00.00.00.0padlock
Total Liabilities94.6103.8101.493.956.9236.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt22.314.98.48.69.09.4padlockpadlockpadlockpadlock
Capital Leases0.017.411.011.311.310.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities116.3115.8103.0103.8105.894.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.10.0padlock
Retained Earnings-45.8-35.2-29.2-17.0-18.2-22.6padlock
Comprehensive Income-0.20.0-1.3-0.70.90.1padlock
Total Common Equity389.1395.7393.1425.3406.5-16.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-57.7-52.2-46.6-35.2-44.8-45.8padlockpadlockpadlockpadlock
Comprehensive Income0.80.0-0.60.00.1-0.2padlockpadlockpadlockpadlock
Total Common Equity378.6377.6379.6395.7385.5389.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt33.217.014.118.10.02.8padlock
Book Value389.1395.7393.1425.5406.8-16.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt35.223.715.917.09.013.8padlockpadlockpadlockpadlock
Book Value378.6377.6379.6395.7385.5389.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-17.6-6.0-12.12.53.019.4padlock
Depreciation & Amortization9.910.59.25.71.20.6padlock
Stock-Based Compensation24.226.822.016.66.60.6padlock
Change Working Capital0.87.7-10.5-39.9-8.6-7.5padlock
Change In Accounts Receivable3.6-5.4-7.3-19.7-12.40.3padlock
Change In Accounts Payable0.02.6-1.81.9-0.3-0.1padlock
Change In Inventories13.614.84.3-17.7-7.1-5.7padlock
Other Non-cash Items4.0-10.8-3.33.02.00.3padlock
Cash from Operations15.40.05.3-12.24.615.2padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-5.5-5.6-11.49.60.9-10.4padlockpadlockpadlockpadlock
Depreciation & Amortization3.13.02.92.72.82.5padlockpadlockpadlockpadlock
Stock-Based Compensation5.66.86.67.07.17.2padlockpadlockpadlockpadlock
Change Working Capital-3.6-0.83.0-5.5-10.08.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.60.76.4-9.3-6.35.9padlockpadlockpadlockpadlock
Change In Accounts Payable0.60.80.40.32.2-0.5padlockpadlockpadlockpadlock
Change In Inventories-2.2-3.6-1.52.03.64.4padlockpadlockpadlockpadlock
Other Non-cash Items-0.9-1.2-0.9-11.912.4-1.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-4.8-3.5-4.6-9.9-4.4-1.5padlock
Acquisitions-0.2-0.5-45.10.0-16.60.0padlock
Investments-160.6-274.1-175.9-46.00.00.0padlock
Sales of Investment234.0195.0132.00.00.00.0padlock
Other Investing Activities78.30.0-0.20.00.00.0padlock
Cash from Investing68.50.0-93.9-55.9-21.0-1.5padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.7-1.6-0.8-0.9-0.8-1.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.0-0.5-0.10.0padlockpadlockpadlockpadlock
Investments-59.6-81.3-60.2-107.3-52.8-36.9padlockpadlockpadlockpadlock
Sales of Investment79.266.570.445.038.040.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-1.70.0-0.6-0.1-2.8-1.3padlock
Debt Issued18.72.9-3.418.10.04.1padlock
Issuance of Common Stock1.10.00.01.2215.70.0padlock
Repurchase of Common Stock-46.0-21.6-44.20.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities2.30.02.94.40.6123.9padlock
Cash from Financing-42.10.0-41.85.5213.6122.6padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued11.57.8-1.18.0-4.8-0.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-4.5-10.6-7.0-12.0-2.7padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash46.4-68.9-131.9-65.1198.5135.6padlock
Closing Cash Balance177.998.7167.6299.5364.6166.1padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash17.8-19.8-3.4-63.6-15.68.8padlockpadlockpadlockpadlock
Closing Cash Balance93.375.595.398.7162.3177.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow10.721.90.5-22.10.313.6padlock
Real Free Cash Flow-13.6-5.0-21.6-38.7-6.313.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-4.6-1.5-1.01.112.45.0padlockpadlockpadlockpadlock
Real Free Cash Flow-10.2-8.3-7.6-5.95.4-2.1padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-19.33-140.81-101.56533.13494.18128.53padlock
P/EG0.352.890.18-12.7513.59-1.08padlock
P/B1.142.143.143.235.37-155.66padlock
P/S2.374.236.398.3717.0626.87padlock
P/FCF-73.4538.792,717.58-62.158,205.99183.33padlock
P/OFC999.0233.40233.63-112.28471.45164.62padlock
Price/EV-8.71-76.34-245.15114.82174.84151.80padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-20.20-19.33-11.2821.74192.82padlockpadlockpadlockpadlockpadlock
P/EG2.220.350.050.02-1.77padlockpadlockpadlockpadlockpadlock
P/B1.171.141.362.121.88padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin52.3%55.4%56.7%61.6%61.9%55.7%padlock
EBIT Margin-23.3%-10.2%-7.1%2.3%7.2%14.7%padlock
EBITDA Margin-23.3%-5.0%-2.3%5.8%8.1%16.6%padlock
Operating Profit Margin-23.3%-10.2%-14.4%-1.1%5.0%14.7%padlock
Net Profit Margin-12.2%-3.0%-6.3%1.6%3.5%20.9%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin52.7%52.3%48.6%58.6%56.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-13.9%-23.3%0.0%-9.0%0.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-8.1%-23.3%-36.1%12.6%6.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-17.6%-23.3%-36.1%5.2%-8.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10.5%-12.2%-27.5%16.8%1.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio5.225.866.979.2613.437.86padlock
Quick Ratio4.555.215.898.2812.436.99padlock
Solvency Ratio-0.050.04-0.030.090.100.08padlock
Cash Ratio1.031.462.986.0511.346.23padlock
Debt To Assets Ratio0.030.030.030.030.000.01padlock
Debt To Equity Ratio0.040.040.040.040.00-0.17padlock
Financial Leverage Ratio1.311.261.261.221.14-13.72padlock
Debt Service Coverage Ratio-22.78-2.22-0.320.885.116.55padlock
Interest Coverage Ratio-25.660.00-13.45-0.713.7041.02padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.175.225.625.866.21padlockpadlockpadlockpadlockpadlock
Quick Ratio4.484.554.955.215.47padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.02-0.05-0.110.120.04padlockpadlockpadlockpadlockpadlock
Cash Ratio1.241.031.411.462.58padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.070.030.020.030.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.090.040.020.040.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.311.311.271.261.27padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.14-22.7851.93-9.4532.50padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-18.61-25.6651.46-4.30-35.70padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share1.521.531.431.220.960.70padlock
Net Income Per Share-0.05-0.05-0.090.020.030.15padlock
Cash Per Share2.062.131.942.542.731.24padlock
Shareholders Equity Per Share2.973.032.913.163.04-0.12padlock
Free Cash Flow Per Share0.080.170.00-0.160.000.10padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.410.360.320.440.39padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.04-0.04-0.090.070.01padlockpadlockpadlockpadlockpadlock
Cash Per Share2.052.062.072.152.12padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.972.972.963.062.94padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.04-0.01-0.010.010.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate17.6%-5.6%22.7%-97.1%25.3%-34.5%padlock
Receivables Turnover3.493.313.443.364.305.13padlock
Payables Turnover15.0616.1627.5713.1216.0913.97padlock
Inventory Turnover1.932.041.371.311.521.79padlock
Fixed Asset Turnover6.657.136.605.9521.8743.38padlock
Working Capital Turnover Ratio0.610.600.520.410.440.81padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate29.5%17.6%-1.2%6.6%-499.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.850.810.750.950.98padlockpadlockpadlockpadlockpadlock
Payables Turnover3.243.173.414.314.17padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.480.440.470.540.48padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.791.311.502.041.80padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.150.130.180.16padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader