Zkusit zdarma
Cytek Biosciences, Inc.
Cytek Biosciences, Inc.
CTKB
Cena
$ 4.51
Dnes
-0.22 (-3.91%)
Valuace
100
100
Růst
46
46
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues201.5201.5200.5193.0164.0128.0padlockpadlock
Cost of Revenues97.097.089.383.663.148.8padlockpadlock
Gross Profit104.5104.5111.1109.4101.079.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues62.152.345.641.557.551.5padlockpadlockpadlockpadlock
Cost of Revenues29.324.721.721.323.822.5padlockpadlockpadlockpadlock
Gross Profit32.927.623.920.233.729.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.044.234.924.4padlockpadlock
Selling General & Admin Expenses0.00.00.091.667.945.5padlockpadlock
Depreciation & Amortization12.012.010.59.25.71.2padlockpadlock
Total Operating Expenses144.8144.8131.6137.3102.870.0padlockpadlock
Operating Income-40.4-40.4-20.5-27.8-1.86.4padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.03.13.02.92.72.8padlockpadlockpadlockpadlock
Total Operating Expenses38.536.734.535.130.733.3padlockpadlockpadlockpadlock
Operating Income-5.6-9.2-10.6-15.03.0-4.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.22.210.46.44.60.0padlockpadlock
Interest Expense1.90.50.02.12.61.7padlockpadlock
Other Expense10.510.514.812.13.1-0.5padlockpadlock
IBT-29.8-29.8-5.7-15.71.35.9padlockpadlock
Income Tax Expense36.736.70.3-3.6-1.21.5padlockpadlock
Net Income-66.5-66.5-6.0-12.12.64.4padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.60.60.60.56.21.4padlockpadlockpadlockpadlock
Interest Expense0.70.50.40.30.00.1padlockpadlockpadlockpadlock
Other Expense1.61.43.83.77.34.4padlockpadlockpadlockpadlock
IBT-4.0-7.8-6.8-11.310.30.2padlockpadlockpadlockpadlock
Income Tax Expense40.0-2.3-1.20.10.7-0.8padlockpadlockpadlockpadlock
Net Income-44.1-5.5-5.6-11.49.60.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.09$0.02$0.06padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.09$0.02$0.05padlockpadlock
Shares Outstanding128.2127.7130.6135.3134.576.7padlockpadlock
Diluted Shares Outstanding128.2127.7130.6135.3138.681.5padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding128.2127.5126.9128.3129.2131.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding128.2127.5126.9128.3129.2132.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents177.998.7167.3296.6364.6165.2padlock
Short Term Investments99.3179.195.144.50.00.0padlock
Total Cash & ST Investments277.2277.9262.4341.1364.6165.2padlock
Accounts Receivable44.860.656.148.929.818.1padlock
Inventory50.143.960.948.232.223.0padlock
Other Current Assets12.014.112.713.05.50.4padlock
Total Current Assets384.1396.4392.1454.0432.1208.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents93.375.595.398.7162.3177.9padlockpadlockpadlockpadlock
Short Term Investments168.5186.6170.3179.1115.599.3padlockpadlockpadlockpadlock
Total Cash & ST Investments261.7262.0265.6277.9277.8277.2padlockpadlockpadlockpadlock
Accounts Receivable61.756.755.260.652.644.8padlockpadlockpadlockpadlock
Inventory51.649.545.343.946.850.1padlockpadlockpadlockpadlock
Other Current Assets13.414.614.314.113.012.1padlockpadlockpadlockpadlock
Total Current Assets388.5382.8380.5396.4390.2384.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment27.428.129.327.65.92.1padlock
Goodwill16.216.716.210.110.10.5padlock
Intangible Assets21.420.123.14.34.70.3padlock
Long-Term Investments1.61.61.60.00.00.0padlock
Other Long-Term Assets3.33.21.83.01.71.1padlock
Total Long-Term Assets99.6103.1102.465.531.611.4padlock
Total Assets483.7499.5494.5519.5463.7220.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.234.727.728.128.627.4padlockpadlockpadlockpadlock
Goodwill16.716.716.716.716.216.2padlockpadlockpadlockpadlock
Intangible Assets17.718.619.420.120.521.4padlockpadlockpadlockpadlock
Long-Term Investments1.60.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.94.74.64.85.04.9padlockpadlockpadlockpadlock
Total Long-Term Assets106.4110.5102.1103.1101.099.6padlockpadlockpadlockpadlock
Total Assets494.9493.3482.6499.5491.2483.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.25.53.04.83.02.9padlock
Short-Term Debt6.88.43.03.515.32.8padlock
Other Current Liabilities18.423.626.227.76.816.5padlock
Current Liabilities52.467.756.249.032.226.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.66.96.25.55.43.2padlockpadlockpadlockpadlock
Short-Term Debt12.98.87.58.40.04.3padlockpadlockpadlockpadlock
Other Current Liabilities26.024.121.123.630.318.3padlockpadlockpadlockpadlock
Current Liabilities75.273.367.767.762.852.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt18.28.611.114.60.00.0padlock
Capital Leases8.111.39.512.30.00.0padlock
Def. Tax Liability8.10.00.00.00.00.0padlock
Total Liabilities94.6103.8101.493.956.9236.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt22.314.98.48.69.09.4padlockpadlockpadlockpadlock
Capital Leases0.017.411.011.311.310.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities116.3115.8103.0103.8105.894.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.10.0padlock
Retained Earnings-45.8-35.2-29.2-17.0-18.2-22.6padlock
Comprehensive Income-0.20.0-1.3-0.70.90.1padlock
Total Common Equity389.1395.7393.1425.3406.5-16.0padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-57.7-52.2-46.6-35.2-44.8-45.8padlockpadlockpadlockpadlock
Comprehensive Income0.80.0-0.60.00.1-0.2padlockpadlockpadlockpadlock
Total Common Equity378.6377.6379.6395.7385.5389.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt33.217.014.118.10.02.8padlock
Book Value389.1395.7393.1425.5406.8-16.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt35.223.715.917.09.013.8padlockpadlockpadlockpadlock
Book Value378.6377.6379.6395.7385.5389.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-17.6-66.5-6.0-12.12.53.0padlockpadlock
Depreciation & Amortization9.912.010.59.25.71.2padlockpadlock
Stock-Based Compensation24.224.626.822.016.66.6padlockpadlock
Change Working Capital0.8-4.87.7-10.5-39.9-8.6padlockpadlock
Change In Accounts Receivable3.60.4-5.4-7.3-19.7-12.4padlockpadlock
Change In Accounts Payable0.00.42.6-1.81.9-0.3padlockpadlock
Change In Inventories13.6-5.214.84.3-17.7-7.1padlockpadlock
Other Non-cash Items4.0-3.5-10.8-3.33.02.0padlockpadlock
Cash from Operations15.40.00.05.3-12.24.6padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-44.1-5.5-5.6-11.49.60.9padlockpadlockpadlockpadlock
Depreciation & Amortization3.03.13.02.92.72.8padlockpadlockpadlockpadlock
Stock-Based Compensation5.55.66.86.67.07.1padlockpadlockpadlockpadlock
Change Working Capital-3.5-3.6-0.83.0-5.5-10.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-6.1-0.60.76.4-9.3-6.3padlockpadlockpadlockpadlock
Change In Accounts Payable-1.30.60.80.40.32.2padlockpadlockpadlockpadlock
Change In Inventories2.1-2.2-3.6-1.52.03.6padlockpadlockpadlockpadlock
Other Non-cash Items-0.4-0.9-1.2-0.9-11.912.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-4.8-4.1-3.5-4.6-9.9-4.4padlockpadlock
Acquisitions-0.20.3-0.5-45.10.0-16.6padlockpadlock
Investments-160.6-278.2-274.1-175.9-46.00.0padlockpadlock
Sales of Investment234.0292.2195.0132.00.00.0padlockpadlock
Other Investing Activities78.30.00.0-0.20.00.0padlockpadlock
Cash from Investing68.50.00.0-93.9-55.9-21.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.0-0.7-1.6-0.8-0.9-0.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-0.5-0.1padlockpadlockpadlockpadlock
Investments-77.1-59.6-81.3-60.2-107.3-52.8padlockpadlockpadlockpadlock
Sales of Investment76.179.266.570.445.038.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-1.70.00.0-0.6-0.1-2.8padlockpadlock
Debt Issued18.717.02.9-3.418.10.0padlockpadlock
Issuance of Common Stock1.10.00.00.01.2215.7padlockpadlock
Repurchase of Common Stock-46.0-15.1-21.6-44.20.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities2.30.00.02.94.40.6padlockpadlock
Cash from Financing-42.10.00.0-41.85.5213.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued35.211.57.8-1.18.0-4.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-4.5-10.6-7.0-12.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash46.4-7.9-68.9-131.9-65.1198.5padlockpadlock
Closing Cash Balance177.990.998.7167.6299.5364.6padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-2.417.8-19.8-3.4-63.6-15.6padlockpadlockpadlockpadlock
Closing Cash Balance90.993.375.595.398.7162.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow10.7-8.821.90.5-22.10.3padlockpadlock
Real Free Cash Flow-13.6-33.4-5.0-21.6-38.7-6.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-1.8-4.6-1.5-1.01.112.4padlockpadlockpadlockpadlock
Real Free Cash Flow-7.3-10.2-8.3-7.6-5.95.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-19.33-9.70-140.81-101.56533.13494.18padlockpadlock
P/EG0.35-0.012.890.18-12.7513.59padlockpadlock
P/B1.141.892.143.143.235.37padlockpadlock
P/S2.373.204.236.398.3717.06padlockpadlock
P/FCF-73.45-73.5638.792,717.58-62.158,205.99padlockpadlock
P/OFC999.02-137.6733.40233.63-112.28471.45padlockpadlock
Price/EV-8.71-33.77-76.34-245.15114.82174.84padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-3.67-20.20-19.33-11.2821.74padlockpadlockpadlockpadlockpadlock
P/EG-0.018.080.350.050.02padlockpadlockpadlockpadlockpadlock
P/B1.891.171.141.362.12padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin52.3%51.8%55.4%56.7%61.6%61.9%padlockpadlock
EBIT Margin-23.3%-14.6%-10.2%-7.1%2.3%7.2%padlockpadlock
EBITDA Margin-23.3%-8.6%-5.0%-2.3%5.8%8.1%padlockpadlock
Operating Profit Margin-23.3%-20.0%-10.2%-14.4%-1.1%5.0%padlockpadlock
Net Profit Margin-12.2%-33.0%-3.0%-6.3%1.6%3.5%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin52.9%52.7%52.3%48.6%58.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5.3%-13.9%-23.3%0.0%-9.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-0.4%-8.1%-23.3%-36.1%12.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-9.0%-17.6%-23.3%-36.1%5.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-70.9%-10.5%-12.2%-27.5%16.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio5.225.045.866.979.2613.43padlockpadlock
Quick Ratio4.554.425.215.898.2812.43padlockpadlock
Solvency Ratio-0.05-0.460.04-0.030.090.10padlockpadlock
Cash Ratio1.031.171.462.986.0511.34padlockpadlock
Debt To Assets Ratio0.030.070.030.030.030.00padlockpadlock
Debt To Equity Ratio0.040.100.040.040.040.00padlockpadlock
Financial Leverage Ratio1.311.351.261.261.221.14padlockpadlock
Debt Service Coverage Ratio-22.78-4.45-2.22-0.320.885.11padlockpadlock
Interest Coverage Ratio-25.66-85.200.00-13.45-0.713.70padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio5.045.175.225.625.86padlockpadlockpadlockpadlockpadlock
Quick Ratio5.044.484.554.955.21padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.34-0.02-0.05-0.110.12padlockpadlockpadlockpadlockpadlock
Cash Ratio1.171.241.031.411.46padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.070.070.030.020.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.100.090.040.020.04padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.351.311.311.271.26padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3.25-0.14-22.7851.93-9.45padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-7.72-18.61-25.6651.46-4.30padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share1.521.581.531.431.220.96padlockpadlock
Net Income Per Share-0.05-0.52-0.05-0.090.020.03padlockpadlock
Cash Per Share2.062.052.131.942.542.73padlockpadlock
Shareholders Equity Per Share2.972.683.032.913.163.04padlockpadlock
Free Cash Flow Per Share0.08-0.070.170.00-0.160.00padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.480.410.360.320.44padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.34-0.04-0.04-0.090.07padlockpadlockpadlockpadlockpadlock
Cash Per Share2.042.052.062.072.15padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.672.972.972.963.06padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.01-0.04-0.01-0.010.01padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate17.6%-123.0%-5.6%22.7%-97.1%25.3%padlockpadlock
Receivables Turnover3.492.793.313.443.364.30padlockpadlock
Payables Turnover15.0615.1416.1627.5713.1216.09padlockpadlock
Inventory Turnover1.932.002.041.371.311.52padlockpadlock
Fixed Asset Turnover6.656.877.136.605.9521.87padlockpadlock
Working Capital Turnover Ratio0.610.630.600.520.410.44padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-993.4%29.5%17.6%-1.2%6.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.860.850.810.750.95padlockpadlockpadlockpadlockpadlock
Payables Turnover4.563.243.173.414.31padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.480.440.470.54padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.001.791.311.502.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.200.170.150.130.18padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader