Zkusit zdarma
CVRx, Inc.
CVRx, Inc.
CVRX
Cena
$ 4.95
Dnes
-0.26 (-4.75%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues56.756.751.339.322.513.0padlockpadlock
Cost of Revenues8.38.38.36.35.03.6padlockpadlock
Gross Profit48.348.343.033.017.59.4padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues16.014.713.612.315.313.4padlockpadlockpadlockpadlock
Cost of Revenues2.21.92.12.02.32.2padlockpadlockpadlockpadlock
Gross Profit13.812.811.510.313.011.1padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.011.610.07.5padlockpadlock
Selling General & Admin Expenses0.00.00.064.550.027.9padlockpadlock
Depreciation & Amortization0.60.00.60.51.4-14.8padlockpadlock
Total Operating Expenses99.699.6102.476.160.035.4padlockpadlock
Operating Income-51.3-51.3-59.5-43.1-42.5-26.0padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.20.20.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses25.025.025.823.723.324.1padlockpadlockpadlockpadlock
Operating Income-11.2-12.3-14.4-13.4-10.3-13.0padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense5.85.84.41.80.22.2padlockpadlock
Other Expense-2.1-2.1-0.42.11.2-17.0padlockpadlock
IBT-53.3-53.3-59.9-41.1-41.3-43.0padlockpadlock
Income Tax Expense0.00.00.10.10.10.1padlockpadlock
Net Income-53.3-53.3-60.0-41.2-41.4-43.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.41.51.51.51.51.0padlockpadlockpadlockpadlock
Other Expense-0.8-0.6-0.4-0.3-0.40.0padlockpadlockpadlockpadlock
IBT-11.9-12.9-14.7-13.8-10.7-13.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.0-0.10.0padlockpadlockpadlockpadlock
Net Income-11.9-12.9-14.7-13.8-10.7-13.1padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.99$-2.02$-4.16padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.99$-2.02$-4.16padlockpadlock
Shares Outstanding26.226.122.620.820.510.4padlockpadlock
Diluted Shares Outstanding26.226.122.620.820.510.4padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding26.226.226.125.922.622.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding26.226.226.125.922.622.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents70.4105.990.6106.2142.159.1padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments70.4105.990.6106.2142.159.1padlock
Accounts Receivable8.69.37.65.52.61.3padlock
Inventory11.212.111.07.03.93.3padlock
Other Current Assets1.82.53.04.22.60.6padlock
Total Current Assets92.0129.8112.1122.9151.164.3padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents85.195.0102.7105.9100.270.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments85.195.0102.7105.9100.270.4padlockpadlockpadlockpadlock
Accounts Receivable8.27.29.09.39.08.6padlockpadlockpadlockpadlock
Inventory11.411.711.712.111.911.2padlockpadlockpadlockpadlock
Other Current Assets3.22.22.82.52.81.8padlockpadlockpadlockpadlock
Total Current Assets107.9116.1126.1129.8123.992.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment4.03.63.12.01.40.4padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets0.00.00.00.00.00.0padlock
Total Long-Term Assets4.03.63.12.11.50.4padlock
Total Assets96.0133.4115.2124.9152.564.8padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.43.43.43.63.84.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Long-Term Assets3.43.43.53.63.84.0padlockpadlockpadlockpadlock
Total Assets111.3119.6129.6133.4127.796.0padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.52.61.91.70.50.5padlock
Short-Term Debt0.20.30.20.20.00.0padlock
Other Current Liabilities5.37.85.66.15.47.5padlock
Current Liabilities9.110.87.98.15.98.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.63.02.82.63.33.5padlockpadlockpadlockpadlock
Short-Term Debt0.00.30.30.30.30.2padlockpadlockpadlockpadlock
Other Current Liabilities7.66.35.37.87.25.3padlockpadlockpadlockpadlock
Current Liabilities11.29.78.510.810.99.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt29.350.231.56.90.019.3padlock
Capital Leases1.01.21.40.10.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities40.762.439.315.86.6358.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt50.250.250.150.250.230.3padlockpadlockpadlockpadlock
Capital Leases0.71.21.11.21.21.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities63.361.660.262.462.540.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.30.20.20.20.0padlock
Retained Earnings-513.6-537.3-477.4-436.2-394.8-351.7padlock
Comprehensive Income-0.2-0.2-0.2-0.2-0.2-0.2padlock
Total Common Equity55.271.175.9109.2146.0-293.2padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.30.30.30.30.20.2padlockpadlockpadlockpadlock
Retained Earnings-578.7-565.8-551.1-537.3-526.7-513.6padlockpadlockpadlockpadlock
Comprehensive Income-0.2-0.2-0.2-0.2-0.2-0.2padlockpadlockpadlockpadlock
Total Common Equity48.157.969.471.165.255.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt30.650.430.67.10.019.3padlock
Book Value55.271.175.9109.2146.0-293.2padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt50.250.550.450.450.430.6padlockpadlockpadlockpadlock
Book Value48.157.969.471.165.255.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-54.4-53.3-60.0-41.2-41.4-43.1padlockpadlock
Depreciation & Amortization0.50.80.60.50.40.2padlockpadlock
Stock-Based Compensation16.811.119.16.33.91.9padlockpadlock
Change Working Capital0.20.00.9-4.8-5.6-1.6padlockpadlock
Change In Accounts Receivable-1.9-1.4-1.7-2.0-2.9-1.3padlockpadlock
Change In Accounts Payable0.61.30.70.21.20.0padlockpadlock
Change In Inventories-0.3-0.1-1.1-4.0-3.1-0.5padlockpadlock
Other Non-cash Items14.11.30.20.20.00.2padlockpadlock
Cash from Operations-36.70.00.0-39.0-42.7-27.7padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-12.9-14.7-13.8-10.7-13.1-14.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.20.20.20.20.1padlockpadlockpadlockpadlock
Stock-Based Compensation0.02.92.52.72.72.5padlockpadlockpadlockpadlock
Change Working Capital0.03.6-1.7-0.3-0.21.5padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.11.90.3-0.2-0.4-0.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.60.30.2-0.7-0.20.9padlockpadlockpadlockpadlock
Change In Inventories0.30.00.4-0.2-0.7-0.2padlockpadlockpadlockpadlock
Other Non-cash Items3.10.10.10.10.00.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-1.5-0.6-1.4-0.6-0.7-1.2padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlock
Cash from Investing-1.50.00.0-0.6-0.7-1.2padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.3-0.1-0.1-0.10.0-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-14.90.00.022.50.0-21.3padlockpadlock
Debt Issued30.350.419.846.07.12.0padlockpadlock
Issuance of Common Stock2.90.00.01.70.2133.2padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities31.40.00.01.57.30.0padlockpadlock
Cash from Financing17.80.00.024.07.5111.9padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.40.10.00.019.90.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-20.4-30.215.4-15.6-35.983.0padlockpadlock
Closing Cash Balance70.475.7105.990.6106.2142.1padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-9.9-7.6-3.35.829.8-9.7padlockpadlockpadlockpadlock
Closing Cash Balance85.195.0102.7105.9100.270.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-38.2-40.8-40.5-39.6-43.4-28.9padlockpadlock
Real Free Cash Flow-55.0-51.8-59.6-45.9-47.2-30.8padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-10.0-8.0-12.9-8.1-10.4-10.2padlockpadlockpadlockpadlock
Real Free Cash Flow-10.0-11.0-15.3-10.7-13.1-12.7padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-2.60-4.77-15.80-9.08-5.88-0.77padlock
P/EG-0.34-0.1410.642.13-0.030.19padlock
P/B2.654.038.573.451.74-0.04padlock
P/S2.825.5816.5616.7519.441.79padlock
P/FCF-4.77-7.07-16.43-8.68-8.76-0.66padlock
P/OFC-4.83-7.31-16.68-8.82-9.14-0.67padlock
Price/EV-2.08-4.20-15.26-6.80-2.742.53padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-4.10-2.60-5.75-6.72-3.83padlockpadlockpadlockpadlockpadlock
P/EG0.29-0.34-0.160.210.31padlockpadlockpadlockpadlockpadlock
P/B4.392.654.564.033.08padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin84.3%83.8%84.1%77.8%72.1%76.2%padlock
EBIT Margin-97.6%-108.2%-99.9%-183.2%-312.7%-190.9%padlock
EBITDA Margin-96.2%-107.0%-98.6%-181.3%-311.4%-189.6%padlock
Operating Profit Margin-105.8%-116.0%-109.7%-189.3%-199.2%-190.2%padlock
Net Profit Margin-108.4%-116.9%-104.8%-184.4%-330.5%-233.1%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin86.8%84.3%83.5%85.0%83.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-77.6%-97.6%0.0%-60.0%-90.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-76.2%-96.2%-108.8%-88.8%-89.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-83.5%-105.8%-108.8%-67.0%-97.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-87.6%-108.4%-111.5%-69.4%-98.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio11.9912.0614.2515.1925.578.07padlock
Quick Ratio10.7810.9412.8614.3324.927.65padlock
Solvency Ratio-0.24-0.95-1.04-2.60-6.51-0.04padlock
Cash Ratio9.819.8411.5213.1324.057.41padlock
Debt To Assets Ratio0.420.380.270.060.000.30padlock
Debt To Equity Ratio0.870.710.400.060.00-0.07padlock
Financial Leverage Ratio2.061.881.521.141.05-0.22padlock
Debt Service Coverage Ratio-8.87-12.50-21.61-247.58-18.34-4.68padlock
Interest Coverage Ratio-9.76-13.53-23.96-257.74-11.70-4.66padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio9.6211.9914.8312.0611.32padlockpadlockpadlockpadlockpadlock
Quick Ratio8.6010.7813.4510.9410.23padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.20-0.24-0.23-0.17-0.21padlockpadlockpadlockpadlockpadlock
Cash Ratio7.599.8112.079.849.15padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.450.420.390.380.40padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.040.870.720.710.77padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.322.061.871.881.96padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-7.57-8.879.23-8.91-12.50padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-8.29-9.769.22-6.76-13.58padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share2.262.271.901.100.6315.64padlock
Net Income Per Share-2.14-2.65-1.99-2.02-2.08-36.45padlock
Cash Per Share3.644.694.375.186.86152.71padlock
Shareholders Equity Per Share2.223.143.675.327.04-757.56padlock
Free Cash Flow Per Share-1.62-1.79-1.91-2.11-1.40-42.39padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.560.520.480.680.59padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.49-0.57-0.53-0.47-0.57padlockpadlockpadlockpadlockpadlock
Cash Per Share3.253.643.974.694.40padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.842.222.683.142.86padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.00-0.31-0.50-0.36-0.46padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.0%-0.1%-0.4%-0.3%-0.2%-0.6%padlock
Receivables Turnover6.415.535.204.085.094.73padlock
Payables Turnover3.023.233.322.917.142.98padlock
Inventory Turnover0.740.690.570.720.940.43padlock
Fixed Asset Turnover15.4414.3512.6311.069.1514.76padlock
Working Capital Turnover Ratio0.490.460.360.170.130.16padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.7%-0.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.791.901.371.661.48padlockpadlockpadlockpadlockpadlock
Payables Turnover0.530.710.740.890.69padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.170.180.170.190.19padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.314.013.604.293.54padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.140.120.100.130.14padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader