Zkusit zdarma
DoubleDown Interactive Co., Ltd.
DoubleDown Interactive Co., Ltd.
DDI
Cena
$ 8.78
Dnes
-0.10 (-1.12%)
Valuace
70
70
Růst
20
20
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues360.1360.1341.3308.9321.0363.2padlockpadlockpadlock
Cost of Revenues101.6101.6103.525.9109.3126.6padlockpadlockpadlock
Gross Profit258.5258.5237.8282.9211.7236.6padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues96.095.884.883.582.083.0padlockpadlockpadlockpadlock
Cost of Revenues25.927.923.724.124.624.8padlockpadlockpadlockpadlock
Gross Profit70.168.061.159.457.458.2padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.011.218.218.5padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0149.392.0101.5padlockpadlockpadlock
Depreciation & Amortization7.47.45.23.53.818.9padlockpadlockpadlock
Total Operating Expenses123.5123.5100.8186.9114.0137.9padlockpadlockpadlock
Operating Income135.0135.0137.0124.3102.698.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.62.51.21.12.71.2padlockpadlockpadlockpadlock
Total Operating Expenses32.133.028.729.722.922.8padlockpadlockpadlockpadlock
Operating Income38.035.032.429.634.535.3padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income19.419.715.713.75.00.2padlockpadlockpadlock
Interest Expense9.06.92.01.81.82.0padlockpadlockpadlock
Other Expense4.94.925.96.8-407.82.0padlockpadlockpadlock
IBT139.9139.9162.9131.1-305.2100.7padlockpadlockpadlock
Income Tax Expense37.237.238.530.2-71.222.5padlockpadlockpadlock
Net Income102.6102.6124.0100.9-234.078.2padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.94.23.74.64.34.0padlockpadlockpadlockpadlock
Interest Expense1.50.55.51.50.80.5padlockpadlockpadlockpadlock
Other Expense-2.66.1-1.83.113.4-1.4padlockpadlockpadlockpadlock
IBT35.441.130.632.848.033.9padlockpadlockpadlockpadlock
Income Tax Expense11.28.48.78.912.38.8padlockpadlockpadlockpadlock
Net Income24.132.721.823.935.625.0padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$2.04$-4.72$1.70padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$2.04$-4.72$1.70padlockpadlockpadlock
Shares Outstanding49.649.649.649.649.646.1padlockpadlockpadlock
Diluted Shares Outstanding49.649.649.649.649.646.1padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding49.649.649.649.649.649.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding49.649.649.649.649.649.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents271.6334.9206.9217.4242.163.2padlockpadlock
Short Term Investments70.680.067.867.90.00.0padlockpadlock
Total Cash & ST Investments342.3414.9275.0285.2242.163.2padlockpadlock
Accounts Receivable35.930.832.421.221.923.3padlockpadlock
Inventory0.00.00.30.00.00.0padlockpadlock
Other Current Assets6.47.68.86.46.84.0padlockpadlock
Total Current Assets384.6453.2316.4312.9270.890.5padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents348.3377.4365.7334.9292.7269.2padlockpadlockpadlockpadlock
Short Term Investments90.9103.890.180.080.770.0padlockpadlockpadlockpadlock
Total Cash & ST Investments439.2481.2455.7414.9372.7339.2padlockpadlockpadlockpadlock
Accounts Receivable34.130.329.530.833.434.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets10.28.84.37.69.97.8padlockpadlockpadlockpadlock
Total Current Assets483.5520.3489.6453.2415.9380.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment7.05.37.54.37.310.4padlockpadlock
Goodwill396.2395.8396.7379.1634.0634.0padlockpadlock
Intangible Assets49.647.751.635.153.771.4padlockpadlock
Long-Term Investments1.20.01.30.00.00.0padlockpadlock
Other Long-Term Assets49.40.747.31.51.60.1padlockpadlock
Total Long-Term Assets511.8452.9524.6479.1699.2716.3padlockpadlock
Total Assets896.3906.2803.3792.1969.9806.8padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.84.95.05.35.07.0padlockpadlockpadlockpadlock
Goodwill433.9397.7396.4395.8396.9396.2padlockpadlockpadlockpadlock
Intangible Assets82.747.647.447.749.449.6padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.01.20.0padlockpadlockpadlockpadlock
Other Long-Term Assets10.90.70.70.70.41.5padlockpadlockpadlockpadlock
Total Long-Term Assets533.6450.9452.4452.9463.9471.7padlockpadlockpadlockpadlock
Total Assets1,017.1971.2941.9906.2879.8852.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable13.72.913.313.814.816.6padlockpadlock
Short-Term Debt1.41.241.93.13.13.0padlockpadlock
Other Current Liabilities4.015.610.697.20.73.6padlockpadlock
Current Liabilities20.923.468.5116.520.825.6padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable24.522.517.12.913.413.2padlockpadlockpadlockpadlock
Short-Term Debt37.037.91.11.20.91.4padlockpadlockpadlockpadlock
Other Current Liabilities2.53.94.915.63.61.5padlockpadlockpadlockpadlock
Current Liabilities68.666.730.523.419.620.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt36.337.54.441.146.953.8padlockpadlock
Capital Leases5.54.77.64.77.810.9padlockpadlock
Def. Tax Liability0.90.00.80.028.320.2padlockpadlock
Total Liabilities66.864.175.5165.8105.9107.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.93.337.537.541.641.5padlockpadlockpadlockpadlock
Capital Leases5.24.34.54.74.76.8padlockpadlockpadlockpadlock
Def. Tax Liability15.22.82.50.00.40.5padlockpadlockpadlockpadlock
Total Liabilities91.276.174.564.164.266.3padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock18.021.221.221.221.218.9padlockpadlock
Retained Earnings406.0472.1327.3226.4147.969.7padlockpadlock
Comprehensive Income144.2-10.720.019.423.022.8padlockpadlock
Total Common Equity829.4841.9727.7626.2864.0699.5padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock21.221.221.221.221.221.2padlockpadlockpadlockpadlock
Retained Earnings550.5517.8496.0472.1415.8390.8padlockpadlockpadlockpadlock
Comprehensive Income-5.3-3.5-9.2-10.719.315.0padlockpadlockpadlockpadlock
Total Common Equity925.7894.8867.3841.9815.5786.2padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt43.238.746.444.149.956.8padlockpadlock
Book Value829.5842.0727.9626.2864.0699.5padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt40.941.238.638.742.642.8padlockpadlockpadlockpadlock
Book Value925.9895.0867.5842.0815.6786.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income116.0102.6124.4101.7-234.078.2padlockpadlockpadlock
Depreciation & Amortization3.57.45.20.73.817.9padlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.0-2.1padlockpadlockpadlock
Change Working Capital-18.44.311.9-114.194.7-4.0padlockpadlockpadlock
Change In Accounts Receivable-7.43.31.5-8.40.01.6padlockpadlockpadlock
Change In Accounts Payable-1.43.25.5-94.5-0.2-2.1padlockpadlockpadlock
Change In Inventories5.60.00.00.00.0-3.4padlockpadlockpadlock
Other Non-cash Items9.422.6-31.53.0271.20.0padlockpadlockpadlock
Cash from Operations127.30.00.020.850.896.1padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income24.132.821.923.935.725.1padlockpadlockpadlockpadlock
Depreciation & Amortization2.62.51.21.12.71.2padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital3.3-1.0-2.35.320.80.8padlockpadlockpadlockpadlock
Change In Accounts Receivable2.20.5-0.81.42.40.8padlockpadlockpadlockpadlock
Change In Accounts Payable0.01.5-2.03.46.1-0.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items12.2-9.3-9.82.0-33.1-3.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-0.1-0.3-0.9-0.2-0.3-1.8padlockpadlockpadlock
Acquisitions-25.5-61.60.0-27.80.00.0padlockpadlockpadlock
Investments-156.4-273.8-81.0-146.2-518.6-1.5padlockpadlockpadlock
Sales of Investment142.6253.966.3143.0451.00.0padlockpadlockpadlock
Other Investing Activities-31.90.00.00.90.01.5padlockpadlockpadlock
Cash from Investing-39.40.00.0-30.3-67.8-1.8padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.1-0.10.0-0.1-0.6-0.3padlockpadlockpadlockpadlock
Acquisitions0.3-61.60.00.00.00.0padlockpadlockpadlockpadlock
Investments-76.8-31.7-23.2-141.10.7-9.9padlockpadlockpadlockpadlock
Sales of Investment75.031.315.4131.2-0.5-0.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlock
Debt Issued2.138.7-7.72.2-5.8-6.9padlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.086.0padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-3.40.00.0-3.20.00.0padlockpadlockpadlock
Cash from Financing-3.30.00.00.00.086.0padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued40.9-0.32.6-0.1-3.9-0.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash87.954.4127.9-10.4-24.7178.9padlockpadlockpadlock
Closing Cash Balance271.6388.8334.9206.9217.4242.1padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash40.7-29.111.830.842.223.5padlockpadlockpadlockpadlock
Closing Cash Balance388.8348.3377.4365.7334.9292.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow127.2136.7147.628.550.594.3padlockpadlockpadlock
Real Free Cash Flow127.2136.7147.628.550.596.4padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow42.233.319.741.046.731.8padlockpadlockpadlockpadlock
Real Free Cash Flow42.233.319.741.046.731.8padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E5.434.174.1772.20-35.79182.82padlockpadlockpadlock
P/EG-0.65-0.240.18-0.500.094.51padlockpadlockpadlock
P/B0.530.450.6110.0113.3716.53padlockpadlockpadlock
P/S1.401.191.5223.5826.0939.32padlockpadlockpadlock
P/FCF6.033.133.51255.34165.77151.44padlockpadlockpadlock
P/OFC6.033.133.49253.69164.88148.59padlockpadlockpadlock
Price/EV0.920.571.3052.11-31.11116.87padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E4.433.545.435.1372.66padlockpadlockpadlockpadlockpadlock
P/EG-0.170.07-0.65-0.151.76padlockpadlockpadlockpadlockpadlock
P/B0.450.500.530.5712.29padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin72.1%71.8%69.7%91.6%66.0%65.1%padlockpadlockpadlock
EBIT Margin42.6%37.5%48.3%43.0%-94.5%28.3%padlockpadlockpadlock
EBITDA Margin44.0%39.5%49.8%44.3%-82.1%33.2%padlockpadlockpadlock
Operating Profit Margin38.2%37.5%40.1%40.3%32.0%27.2%padlockpadlockpadlock
Net Profit Margin25.8%28.5%36.3%32.7%-72.9%21.5%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin73.0%70.9%72.1%71.1%70.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin39.6%36.5%42.6%41.0%59.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin42.3%39.1%44.0%42.3%60.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin39.6%36.5%38.2%35.5%41.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin25.1%34.1%25.8%28.6%43.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio7.807.7419.384.622.6913.01padlockpadlockpadlock
Quick Ratio7.807.7419.384.622.6917.09padlockpadlockpadlock
Solvency Ratio0.301.222.011.38-1.370.91padlockpadlockpadlock
Cash Ratio5.665.7114.323.021.8711.64padlockpadlockpadlock
Debt To Assets Ratio0.040.040.040.060.060.05padlockpadlockpadlock
Debt To Equity Ratio0.050.050.050.060.070.06padlockpadlockpadlock
Financial Leverage Ratio1.091.101.081.101.261.12padlockpadlockpadlock
Debt Service Coverage Ratio0.672.4464.172.62-105.1148.75padlockpadlockpadlock
Interest Coverage Ratio5.8619.6566.8769.1556.0649.10padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio7.747.057.8016.0419.38padlockpadlockpadlockpadlockpadlock
Quick Ratio7.747.057.8016.0419.38padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.300.390.300.340.60padlockpadlockpadlockpadlockpadlock
Cash Ratio5.715.085.6611.9814.32padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.040.040.040.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.050.040.050.040.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.101.101.091.091.08padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.780.820.6758.9848.74padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio25.600.005.8665.9845.12padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share6.737.276.896.236.487.88padlockpadlockpadlock
Net Income Per Share2.152.072.502.04-4.721.70padlockpadlockpadlock
Cash Per Share9.719.898.375.545.765.42padlockpadlockpadlock
Shareholders Equity Per Share18.0619.1716.9914.6912.6418.76padlockpadlockpadlock
Free Cash Flow Per Share2.802.762.980.581.022.05padlockpadlockpadlock
Dividend Per Share0.000.000.010.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.941.931.711.681.65padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.490.660.440.480.72padlockpadlockpadlockpadlockpadlock
Cash Per Share9.898.869.719.208.37padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share19.1718.6818.0617.5016.99padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.850.670.400.830.94padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate28.6%26.6%23.7%23.0%23.3%22.3%padlockpadlockpadlock
Receivables Turnover10.7811.2511.099.5415.1416.60padlockpadlockpadlock
Payables Turnover12.814.1435.841.957.908.58padlockpadlockpadlock
Inventory Turnover0.000.000.00104.4454,652,500.00-1.49padlockpadlockpadlock
Fixed Asset Turnover65.8667.2464.0041.0374.7649.60padlockpadlockpadlock
Working Capital Turnover Ratio0.790.811.011.391.442.31padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate31.7%20.3%28.6%27.0%25.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.002.812.802.832.66padlockpadlockpadlockpadlockpadlock
Payables Turnover1.061.141.051.418.47padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover17.9216.4717.3916.6115.37padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.220.220.190.190.20padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.1%0.3%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.02 %0.06 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.01padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.020.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader