Zkusit zdarma
Definitive Healthcare Corp.
Definitive Healthcare Corp.
DH
Cena
$ 1.08
Dnes
-0.04 (-1.65%)
Valuace
85
85
Růst
45
45
Zdraví
70
70
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues241.5241.5252.2251.4222.7166.2padlock
Cost of Revenues58.258.254.747.542.640.7padlock
Gross Profit183.3183.3197.5203.9180.0125.5padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues61.560.060.859.262.362.7padlockpadlockpadlockpadlock
Cost of Revenues19.69.114.115.414.713.7padlockpadlockpadlockpadlock
Gross Profit41.951.046.643.847.649.0padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.042.434.918.6padlock
Selling General & Admin Expenses0.00.00.0153.4138.486.9padlock
Depreciation & Amortization51.435.851.751.856.959.9padlock
Total Operating Expenses203.9203.9908.3546.5213.4144.2padlock
Operating Income-20.6-20.6-710.8-329.8-23.1-18.7padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization9.214.114.313.813.113.1padlockpadlockpadlockpadlock
Total Operating Expenses-135.159.750.8228.5147.2274.4padlockpadlockpadlockpadlock
Operating Income177.1-8.7-4.2-184.8-99.6-225.4padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income7.07.014.613.60.00.0padlock
Interest Expense11.311.314.815.28.425.9padlock
Other Expense-188.7-188.777.121.6-16.3-41.9padlock
IBT-209.3-209.3-633.7-308.2-39.4-60.6padlock
Income Tax Expense-10.0-10.0-42.3-18.6-17.20.7padlock
Net Income-138.9-138.9-413.1-202.4-22.3-61.3padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.51.71.72.13.23.7padlockpadlockpadlockpadlock
Interest Expense2.93.03.02.43.53.7padlockpadlockpadlockpadlock
Other Expense-194.3-8.6-4.618.89.023.8padlockpadlockpadlockpadlock
IBT-17.2-17.3-8.8-166.0-90.6-201.5padlockpadlockpadlockpadlock
Income Tax Expense-0.10.50.5-10.9-5.9-13.7padlockpadlockpadlockpadlock
Net Income-9.3-14.8-7.6-107.2-59.1-130.9padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-1.79$-0.22$-0.67padlock
EPS Diluted$0.00$0.00$0.00$-1.79$-0.22$-0.67padlock
Shares Outstanding103.4106.7116.6112.8101.191.9padlock
Diluted Shares Outstanding103.4106.7116.6112.8101.191.9padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding103.4103.8106.8112.8115.0116.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding103.4103.8106.8112.8115.0116.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents120.9105.4131.0146.9387.524.8padlock
Short Term Investments175.6184.8177.1184.90.00.0padlock
Total Cash & ST Investments296.5290.2308.1331.9387.524.8padlock
Accounts Receivable44.253.259.258.843.333.1padlock
Inventory-2.90.00.010.47.30.0padlock
Other Current Assets13.926.813.112.713.40.0padlock
Total Current Assets354.6370.2380.4413.7451.663.8padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents108.381.0106.1105.4137.6120.9padlockpadlockpadlockpadlock
Short Term Investments77.6103.294.6184.8167.8175.6padlockpadlockpadlockpadlock
Total Cash & ST Investments185.9184.2200.7290.2305.4296.5padlockpadlockpadlockpadlock
Accounts Receivable34.937.542.953.235.844.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets12.727.529.826.827.527.6padlockpadlockpadlockpadlock
Total Current Assets233.5249.2273.4370.2368.7368.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment11.411.314.114.15.13.2padlock
Goodwill718.5393.31,075.11,323.11,261.41,261.4padlock
Intangible Assets307.0297.9323.1350.7352.5410.2padlock
Long-Term Investments0.00.00.50.032.76.0padlock
Other Long-Term Assets30.916.719.219.312.60.5padlock
Total Long-Term Assets1,067.8719.21,432.01,707.21,664.41,681.5padlock
Total Assets1,422.41,089.41,825.92,121.02,116.01,745.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment17.817.116.511.312.011.4padlockpadlockpadlockpadlock
Goodwill216.8216.8216.8393.3490.3718.5padlockpadlockpadlockpadlock
Intangible Assets260.1271.2284.7297.9294.5307.0padlockpadlockpadlockpadlock
Long-Term Investments0.40.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets27.015.817.316.716.117.2padlockpadlockpadlockpadlock
Total Long-Term Assets522.0521.0535.2719.2813.01,054.1padlockpadlockpadlockpadlock
Total Assets755.5770.1808.71,089.41,181.71,422.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.110.85.83.94.75.7padlock
Short-Term Debt16.116.216.010.16.94.7padlock
Other Current Liabilities34.225.221.918.722.717.3padlock
Current Liabilities153.5161.2170.7132.5117.888.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.67.98.210.810.06.1padlockpadlockpadlockpadlock
Short-Term Debt11.411.211.216.216.216.1padlockpadlockpadlockpadlock
Other Current Liabilities41.921.319.425.216.414.5padlockpadlockpadlockpadlock
Current Liabilities153.9151.3156.1161.2148.2153.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt236.0237.0251.9265.7263.8457.2padlock
Capital Leases8.110.011.611.50.00.0padlock
Def. Tax Liability44.625.167.275.775.90.0padlock
Total Liabilities536.1482.2626.7633.8612.7549.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt164.0166.7169.4237.0240.9244.1padlockpadlockpadlockpadlock
Capital Leases0.08.99.510.010.810.5padlockpadlockpadlockpadlock
Def. Tax Liability14.614.313.925.130.844.6padlockpadlockpadlockpadlock
Total Liabilities365.9358.9372.8482.2486.1536.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.11,305.5padlock
Retained Earnings-450.6-640.6-227.5-23.7-17.7-109.9padlock
Comprehensive Income1.1-0.62.13.70.1-0.1padlock
Total Common Equity644.8444.4861.4952.1873.21,195.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-770.2-755.4-747.8-640.6-581.5-450.6padlockpadlockpadlockpadlock
Comprehensive Income-1.5-1.3-1.3-0.60.31.1padlockpadlockpadlockpadlock
Total Common Equity284.9303.6322.8444.4506.5644.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt260.2253.1267.9275.8270.7461.9padlock
Book Value886.3607.21,199.21,487.21,503.31,195.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt175.4178.0180.6253.1257.2260.2padlockpadlockpadlockpadlock
Book Value389.7411.2435.9607.2695.6886.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-482.1-199.3-591.4-202.4-22.3-61.3padlock
Depreciation & Amortization51.556.151.751.856.959.9padlock
Stock-Based Compensation49.729.138.148.736.410.0padlock
Change Working Capital-33.2-9.4-25.9-30.4-22.0-4.8padlock
Change In Accounts Receivable2.11.45.70.8-13.2-10.7padlock
Change In Accounts Payable-5.9-1.1-5.51.30.41.1padlock
Change In Inventories-1.40.00.00.00.0-3.7padlock
Other Non-cash Items598.2188.1705.4192.213.120.7padlock
Cash from Operations44.80.00.041.235.625.2padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-17.1-17.8-9.3-155.1-84.7-187.8padlockpadlockpadlockpadlock
Depreciation & Amortization13.914.114.313.813.113.1padlockpadlockpadlockpadlock
Stock-Based Compensation8.26.77.07.37.46.3padlockpadlockpadlockpadlock
Change Working Capital-14.84.1-10.011.2-15.7-3.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-18.03.55.510.4-17.57.9padlockpadlockpadlockpadlock
Change In Accounts Payable-1.412.5-3.4-8.7-0.35.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items13.21.2-13.8180.5102.9229.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-1.6-16.7-12.3-3.0-8.3-6.7padlock
Acquisitions-58.00.0-13.5-45.0-56.3-40.0padlock
Investments-250.4-64.1-304.3-259.2-338.00.0padlock
Sales of Investment301.7234.7303.8275.4153.70.0padlock
Other Investing Activities-4.20.00.00.00.00.0padlock
Cash from Investing-8.80.00.0-31.8-248.9-46.7padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.4-2.37.7-7.7-10.9-0.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.0-52.1-12.0-111.6-68.7padlockpadlockpadlockpadlock
Sales of Investment60.826.444.2103.396.378.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-12.00.00.0-8.6-6.9-474.5padlock
Debt Issued0.3253.1-14.80.712.0283.3padlock
Issuance of Common Stock0.00.00.00.00.0835.0padlock
Repurchase of Common Stock-14.6-49.5-22.4-4.40.0-231.8padlock
Dividends Paid-12.20.00.0-12.3-12.9-8.1padlock
Other Financing Activities-16.50.00.0-4.7-7.0263.8padlock
Cash from Financing-47.70.00.0-25.6-26.7384.4padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued175.4-2.6-2.7-72.5-4.1-3.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-9.2-19.1-21.2-7.3-8.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-11.558.2-25.6-16.0-240.6362.7padlock
Closing Cash Balance120.9163.6105.4131.0146.9387.5padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash55.327.3-25.10.7-32.216.7padlockpadlockpadlockpadlock
Closing Cash Balance163.6108.381.0106.1105.4137.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow43.237.145.938.227.318.5padlock
Real Free Cash Flow-6.47.97.8-10.5-9.28.5padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-1.713.417.018.4-2.818.7padlockpadlockpadlockpadlock
Real Free Cash Flow-9.96.710.011.0-10.112.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-13.79-2.20-1.16-5.54-49.93-43.29padlockpadlock
P/EG0.150.03-0.01-0.010.771.44padlockpadlock
P/B1.011.091.081.301.173.04padlockpadlock
P/S1.711.271.904.464.9915.96padlockpadlock
P/FCF6.128.2610.4629.3340.78143.49padlockpadlock
P/OFC11.195.698.2427.2131.23105.18padlockpadlock
Price/EV10.11-1.98-1.11-5.2152.91109.97padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-7.96-7.10-13.79-0.76-2.00padlockpadlockpadlockpadlockpadlock
P/EG0.22-0.070.15-0.010.04padlockpadlockpadlockpadlockpadlock
P/B1.061.481.011.011.06padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin76.7%75.9%78.3%81.1%80.9%75.5%padlockpadlock
EBIT Margin-9.6%-82.0%-245.4%-116.5%-13.8%-22.2%padlockpadlock
EBITDA Margin14.0%-67.1%-224.9%-95.9%10.5%13.9%padlockpadlock
Operating Profit Margin-6.9%-8.5%-281.8%-131.2%-10.4%-11.3%padlockpadlock
Net Profit Margin-12.4%-57.5%-163.8%-80.5%-10.0%-36.9%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin68.1%84.9%76.7%73.9%76.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-23.3%-23.8%-9.6%-276.3%-139.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-8.3%-0.3%14.0%-152.5%-118.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin287.7%-14.5%-6.9%-312.2%-159.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-15.1%-24.7%-12.4%-181.2%-94.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.651.642.302.233.123.83padlockpadlock
Quick Ratio1.651.642.302.233.043.77padlockpadlock
Solvency Ratio0.02-0.29-0.75-0.240.050.00padlockpadlock
Cash Ratio0.541.040.650.771.113.29padlockpadlock
Debt To Assets Ratio0.010.240.230.150.130.13padlockpadlock
Debt To Equity Ratio0.020.630.570.310.290.31padlockpadlock
Financial Leverage Ratio1.872.622.452.122.232.42padlockpadlock
Debt Service Coverage Ratio0.57-6.70-18.36-7.692.190.68padlockpadlock
Interest Coverage Ratio-1.39-1.82-47.91-21.69-2.75-0.72padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.641.521.651.752.30padlockpadlockpadlockpadlockpadlock
Quick Ratio1.641.521.651.752.30padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.02-0.25-0.10padlockpadlockpadlockpadlockpadlock
Cash Ratio1.040.700.540.680.65padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.240.230.010.220.23padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.630.620.020.560.57padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.622.651.872.512.45padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.35-0.050.57-7.10-3.94padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio61.78-2.90-1.39-75.95-28.37padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.172.262.162.232.201.71padlockpadlock
Net Income Per Share-2.66-1.30-3.54-1.79-0.22-0.63padlockpadlock
Cash Per Share1.721.702.492.733.283.99padlockpadlock
Shareholders Equity Per Share3.852.643.817.649.429.00padlockpadlock
Free Cash Flow Per Share0.460.350.390.340.270.19padlockpadlock
Dividend Per Share0.030.030.040.110.130.08padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.600.580.570.520.54padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.09-0.14-0.07-0.95-0.51padlockpadlockpadlockpadlockpadlock
Cash Per Share1.751.791.721.782.52padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.722.743.852.863.86padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.020.130.160.16-0.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.030.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-5.2%4.8%6.7%6.0%43.6%-1.1%padlockpadlock
Receivables Turnover5.924.654.744.243.793.83padlockpadlock
Payables Turnover6.4016.205.098.2010.808.75padlockpadlock
Inventory Turnover0.000.000.000.004.105.55padlockpadlock
Fixed Asset Turnover17.8813.3622.3017.8815.7432.78padlockpadlock
Working Capital Turnover Ratio1.511.561.201.020.721.08padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.3%-3.0%-5.2%6.6%6.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.181.721.621.381.17padlockpadlockpadlockpadlockpadlock
Payables Turnover5.451.061.791.881.36padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.403.373.553.595.51padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.680.680.560.360.29padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio-37.4%-2.3%-1.2%-6.1%-57.8%-13.3%padlockpadlock
Dividend Yield Percentage0.70 %1.03 %1.07 %1.10 %1.16 %0.31 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio-0.030.00-0.370.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.110.000.680.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader