Zkusit zdarma
Definitive Healthcare Corp.
Definitive Healthcare Corp.
DH
Cena
$ 1.59
Dnes
-0.04 (-1.65%)
Valuace
85
85
Růst
45
45
Zdraví
70
70
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues242.3252.2251.4222.7166.2118.3
Cost of Revenues53.354.747.542.640.730.5
Gross Profit189.0197.5203.9180.0125.587.8
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues60.060.859.262.362.763.7padlockpadlockpadlockpadlock
Cost of Revenues9.114.115.414.713.713.3padlockpadlockpadlockpadlock
Gross Profit51.046.643.847.649.050.5padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.042.434.918.611.1
Selling General & Admin Expenses0.00.0153.4138.486.947.3
Depreciation & Amortization55.351.751.856.959.959.6
Total Operating Expenses486.2908.3546.5213.4144.298.5
Operating Income-297.2-710.8-329.8-23.1-18.7-10.7
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization14.114.313.813.113.112.8padlockpadlockpadlockpadlock
Total Operating Expenses59.750.8228.5147.2274.4420.1padlockpadlockpadlockpadlock
Operating Income-8.7-4.2-184.8-99.6-225.4-369.6padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income8.714.613.60.00.00.0
Interest Expense11.914.815.28.425.936.5
Other Expense14.577.121.6-16.3-41.9-40.5
IBT-282.7-633.7-308.2-39.4-60.6-51.2
Income Tax Expense-15.8-42.3-18.6-17.20.736.5
Net Income-188.7-413.1-202.4-22.3-61.3-87.6
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.71.72.13.23.73.7padlockpadlockpadlockpadlock
Interest Expense3.03.02.43.53.73.8padlockpadlockpadlockpadlock
Other Expense-8.6-4.618.89.023.841.6padlockpadlockpadlockpadlock
IBT-17.3-8.8-166.0-90.6-201.5-328.1padlockpadlockpadlockpadlock
Income Tax Expense0.50.5-10.9-5.9-13.7-21.9padlockpadlockpadlockpadlock
Net Income-14.8-7.6-107.2-59.1-130.9-213.6padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-1.79$-0.22$-0.67$-1.00
EPS Diluted$0.00$0.00$-1.79$-0.22$-0.67$-1.00
Shares Outstanding103.8116.6112.8101.191.987.5
Diluted Shares Outstanding103.8116.6112.8101.191.987.5
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding103.8106.8112.8115.0116.4117.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding103.8106.8112.8115.0116.4117.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents120.9105.4131.0146.9387.524.8padlock
Short Term Investments175.6184.8177.1184.90.00.0padlock
Total Cash & ST Investments296.5290.2308.1331.9387.524.8padlock
Accounts Receivable44.253.259.258.843.333.1padlock
Inventory-2.90.00.010.47.30.0padlock
Other Current Assets13.926.813.112.713.40.0padlock
Total Current Assets354.6370.2380.4413.7451.663.8padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents108.381.0106.1105.4137.6120.9padlockpadlockpadlockpadlock
Short Term Investments77.6103.294.6184.8167.8175.6padlockpadlockpadlockpadlock
Total Cash & ST Investments185.9184.2200.7290.2305.4296.5padlockpadlockpadlockpadlock
Accounts Receivable34.937.542.953.235.844.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets12.727.529.826.827.527.6padlockpadlockpadlockpadlock
Total Current Assets233.5249.2273.4370.2368.7368.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment11.411.314.114.15.13.2padlock
Goodwill718.5393.31,075.11,323.11,261.41,261.4padlock
Intangible Assets307.0297.9323.1350.7352.5410.2padlock
Long-Term Investments0.00.00.50.032.76.0padlock
Other Long-Term Assets30.916.719.219.312.60.5padlock
Total Long-Term Assets1,067.8719.21,432.01,707.21,664.41,681.5padlock
Total Assets1,422.41,089.41,825.92,121.02,116.01,745.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment17.817.116.511.312.011.4padlockpadlockpadlockpadlock
Goodwill216.8216.8216.8393.3490.3718.5padlockpadlockpadlockpadlock
Intangible Assets260.1271.2284.7297.9294.5307.0padlockpadlockpadlockpadlock
Long-Term Investments0.40.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets27.015.817.316.716.117.2padlockpadlockpadlockpadlock
Total Long-Term Assets522.0521.0535.2719.2813.01,054.1padlockpadlockpadlockpadlock
Total Assets755.5770.1808.71,089.41,181.71,422.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.110.85.83.94.75.7padlock
Short-Term Debt16.116.216.010.16.94.7padlock
Other Current Liabilities34.225.221.918.722.717.3padlock
Current Liabilities153.5161.2170.7132.5117.888.7padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.67.98.210.810.06.1padlockpadlockpadlockpadlock
Short-Term Debt11.411.211.216.216.216.1padlockpadlockpadlockpadlock
Other Current Liabilities41.921.319.425.216.414.5padlockpadlockpadlockpadlock
Current Liabilities153.9151.3156.1161.2148.2153.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt236.0237.0251.9265.7263.8457.2padlock
Capital Leases8.110.011.611.50.00.0padlock
Def. Tax Liability44.625.167.275.775.90.0padlock
Total Liabilities536.1482.2626.7633.8612.7549.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt164.0166.7169.4237.0240.9244.1padlockpadlockpadlockpadlock
Capital Leases0.08.99.510.010.810.5padlockpadlockpadlockpadlock
Def. Tax Liability14.614.313.925.130.844.6padlockpadlockpadlockpadlock
Total Liabilities365.9358.9372.8482.2486.1536.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.10.10.11,305.5padlock
Retained Earnings-450.6-640.6-227.5-23.7-17.7-109.9padlock
Comprehensive Income1.1-0.62.13.70.1-0.1padlock
Total Common Equity644.8444.4861.4952.1873.21,195.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-770.2-755.4-747.8-640.6-581.5-450.6padlockpadlockpadlockpadlock
Comprehensive Income-1.5-1.3-1.3-0.60.31.1padlockpadlockpadlockpadlock
Total Common Equity284.9303.6322.8444.4506.5644.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt260.2253.1267.9275.8270.7461.9padlock
Book Value886.3607.21,199.21,487.21,503.31,195.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt175.4178.0180.6253.1257.2260.2padlockpadlockpadlockpadlock
Book Value389.7411.2435.9607.2695.6886.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-482.1-591.4-202.4-22.3-61.3-51.2
Depreciation & Amortization51.551.751.856.959.959.6
Stock-Based Compensation49.738.148.736.410.01.7
Change Working Capital-33.2-25.9-30.4-22.0-4.8-1.6
Change In Accounts Receivable2.15.70.8-13.2-10.7-8.3
Change In Accounts Payable-5.9-5.51.30.41.13.0
Change In Inventories-1.40.00.00.0-3.7-0.7
Other Non-cash Items598.2705.4192.213.120.713.7
Cash from Operations44.80.041.235.625.223.2
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-17.8-9.3-155.1-84.7-187.8-213.6padlockpadlockpadlockpadlock
Depreciation & Amortization14.114.313.813.113.112.8padlockpadlockpadlockpadlock
Stock-Based Compensation6.77.07.37.46.38.8padlockpadlockpadlockpadlock
Change Working Capital4.1-10.011.2-15.7-3.3-6.7padlockpadlockpadlockpadlock
Change In Accounts Receivable3.55.510.4-17.57.912.2padlockpadlockpadlockpadlock
Change In Accounts Payable12.5-3.4-8.7-0.35.1-2.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items1.2-13.8180.5102.9229.2234.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-1.6-12.3-3.0-8.3-6.7-1.4
Acquisitions-58.0-13.5-45.0-56.3-40.0-22.5
Investments-250.4-304.3-259.2-338.00.00.0
Sales of Investment301.7303.8275.4153.70.00.0
Other Investing Activities-4.20.00.00.00.00.0
Cash from Investing-8.80.0-31.8-248.9-46.7-23.9
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-2.37.7-7.7-10.9-0.8-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.0-52.1-12.0-111.6-68.7-40.1padlockpadlockpadlockpadlock
Sales of Investment26.444.2103.396.378.555.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-12.00.0-8.6-6.9-474.5-29.5
Debt Issued0.3-14.80.712.0283.352.1
Issuance of Common Stock0.00.00.00.0835.00.0
Repurchase of Common Stock-14.6-22.4-4.40.0-231.80.0
Dividends Paid-12.20.0-12.3-12.9-8.1-2.9
Other Financing Activities-16.50.0-4.7-7.0263.849.1
Cash from Financing-47.70.0-25.6-26.7384.416.7
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-2.6-2.7-72.5-4.1-3.0-3.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-9.2-19.1-21.2-7.3-8.0-7.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-11.5-25.6-16.0-240.6362.716.2
Closing Cash Balance120.9105.4131.0146.9387.524.8
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash27.3-25.10.7-32.216.714.9padlockpadlockpadlockpadlock
Closing Cash Balance108.381.0106.1105.4137.6120.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow43.245.938.227.318.521.8
Real Free Cash Flow-6.47.8-10.5-9.28.520.1
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow13.417.018.4-2.818.713.6padlockpadlockpadlockpadlock
Real Free Cash Flow6.710.011.0-10.112.44.8padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-13.79-1.16-5.54-49.93-43.29-47.92padlock
P/EG0.15-0.01-0.010.771.44-0.17padlock
P/B1.011.081.301.173.043.51padlock
P/S1.711.904.464.9915.9635.50padlock
P/FCF6.1210.4629.3340.78143.49192.49padlock
P/OFC11.198.2427.2131.23105.18180.92padlock
Price/EV10.11-1.11-5.2152.91109.97103.25padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-7.10-13.79-0.76-2.00-0.99padlockpadlockpadlockpadlockpadlock
P/EG-0.070.15-0.010.040.03padlockpadlockpadlockpadlockpadlock
P/B1.481.011.011.061.03padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin76.7%78.3%81.1%80.9%75.5%74.2%padlock
EBIT Margin-9.6%-245.4%-116.5%-13.8%-22.2%-13.6%padlock
EBITDA Margin14.0%-224.9%-95.9%10.5%13.9%38.0%padlock
Operating Profit Margin-6.9%-281.8%-131.2%-10.4%-11.3%-9.0%padlock
Net Profit Margin-12.4%-163.8%-80.5%-10.0%-36.9%-74.1%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin84.9%76.7%73.9%76.4%78.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-23.8%-9.6%-276.3%-139.8%-315.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-0.3%14.0%-152.5%-118.8%-177.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-14.5%-6.9%-312.2%-159.8%-359.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-24.7%-12.4%-181.2%-94.8%-208.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.652.302.233.123.830.72padlock
Quick Ratio1.652.302.233.043.770.72padlock
Solvency Ratio0.02-0.75-0.240.050.00-0.05padlock
Cash Ratio0.540.650.771.113.290.28padlock
Debt To Assets Ratio0.010.230.150.130.130.26padlock
Debt To Equity Ratio0.020.570.310.290.310.39padlock
Financial Leverage Ratio1.872.452.122.232.421.46padlock
Debt Service Coverage Ratio0.57-18.36-7.692.190.680.20padlock
Interest Coverage Ratio-1.39-47.91-21.69-2.75-0.72-0.29padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.521.651.752.302.49padlockpadlockpadlockpadlockpadlock
Quick Ratio1.521.651.752.302.49padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.02-0.25-0.10-0.24padlockpadlockpadlockpadlockpadlock
Cash Ratio0.700.540.680.650.93padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.230.010.220.230.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.620.020.560.570.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.651.872.512.452.33padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.050.57-7.10-3.94-15.65padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-2.90-1.39-75.95-28.37-60.11padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share2.172.162.232.201.711.22padlock
Net Income Per Share-2.66-3.54-1.79-0.22-0.63-0.90padlock
Cash Per Share1.722.492.733.283.990.26padlock
Shareholders Equity Per Share3.853.817.649.429.0012.32padlock
Free Cash Flow Per Share0.460.390.340.270.190.22padlock
Dividend Per Share0.030.040.110.130.080.03padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.580.570.520.540.54padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.14-0.07-0.95-0.51-1.12padlockpadlockpadlockpadlockpadlock
Cash Per Share1.791.721.782.522.62padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.743.852.863.864.35padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.130.160.16-0.020.16padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.030.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-5.2%6.7%6.0%43.6%-1.1%-71.3%padlock
Receivables Turnover5.924.744.243.793.833.57padlock
Payables Turnover6.405.098.2010.808.755.38padlock
Inventory Turnover0.000.000.004.105.5530,468,000.00padlock
Fixed Asset Turnover17.8822.3017.8815.7432.7836.43padlock
Working Capital Turnover Ratio1.511.201.020.721.08-4.03padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-3.0%-5.2%6.6%6.5%6.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.721.621.381.171.75padlockpadlockpadlockpadlockpadlock
Payables Turnover1.061.791.881.361.37padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.373.553.595.515.23padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.680.560.360.290.30padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio-37.4%-1.2%-6.1%-57.8%-13.3%-3.4%padlock
Dividend Yield Percentage0.70 %1.07 %1.10 %1.16 %0.31 %0.07 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.00-0.370.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.680.000.000.02padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader