Zkusit zdarma
Ginkgo Bioworks Holdings, Inc.
Ginkgo Bioworks Holdings, Inc.
DNA
Cena
$ 6.90
Dnes
-0.03 (-0.31%)
Valuace
85
85
Růst
15
15
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues170.2170.2227.0251.5477.7313.8padlockpadlock
Cost of Revenues31.531.538.554.0204.2129.7padlockpadlock
Gross Profit138.6138.6188.5197.5273.5184.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues33.438.849.648.343.889.0padlockpadlockpadlockpadlock
Cost of Revenues-8.212.814.812.09.610.0padlockpadlockpadlockpadlock
Gross Profit41.526.034.836.334.279.1padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0580.61,052.61,149.7padlockpadlock
Selling General & Admin Expenses0.00.00.0385.01,429.8863.0padlockpadlock
Depreciation & Amortization91.959.063.071.628.6-49.1padlockpadlock
Total Operating Expenses453.9453.9748.31,061.92,482.42,012.6padlockpadlock
Operating Income-315.3-315.3-559.8-864.4-2,209.0-1,828.5padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization46.514.215.815.415.717.2padlockpadlockpadlockpadlock
Total Operating Expenses112.3116.1100.3125.2137.8134.3padlockpadlockpadlockpadlock
Operating Income-70.8-90.0-65.5-89.0-103.6-55.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income58.822.638.657.220.30.8padlockpadlock
Interest Expense0.00.00.10.10.12.4padlockpadlock
Other Expense1.71.712.2-28.587.6-9.7padlockpadlock
IBT-313.6-313.6-547.5-892.9-2,121.4-1,838.1padlockpadlock
Income Tax Expense-0.8-0.8-0.5-0.1-15.0-1.5padlockpadlock
Net Income-312.8-312.8-547.0-892.9-2,106.4-1,836.6padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income40.95.76.16.17.39.3padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.10.0padlockpadlockpadlockpadlock
Other Expense-10.69.35.0-1.9-4.3-1.6padlockpadlockpadlockpadlock
IBT-81.4-80.8-60.6-90.9-107.9-56.8padlockpadlockpadlockpadlock
Income Tax Expense-0.60.0-0.30.1-0.3-0.4padlockpadlockpadlockpadlock
Net Income-80.8-80.8-60.3-91.0-107.5-56.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-18.37$-50.15$-53.83padlockpadlock
EPS Diluted$0.00$0.00$0.00$-18.37$-50.12$-53.81padlockpadlock
Shares Outstanding55.555.551.948.642.034.0padlockpadlock
Diluted Shares Outstanding55.555.551.948.642.034.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding55.555.654.954.251.952.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding55.555.654.954.251.952.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents732.7561.6944.11,315.81,550.0380.8
Short Term Investments0.00.0-0.70.00.00.0
Total Cash & ST Investments732.7561.6944.11,315.81,550.0380.8
Accounts Receivable18.922.431.782.5149.924.2
Inventory0.00.00.04.43.42.7
Other Current Assets31.818.725.947.50.71.4
Total Current Assets783.4602.71,001.71,450.11,723.0426.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents111.1203.6312.4561.6616.2730.4padlockpadlockpadlockpadlock
Short Term Investments350.8270.1204.50.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments461.9473.7516.9561.6616.2730.4padlockpadlockpadlockpadlock
Accounts Receivable21.423.127.222.423.918.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets22.826.220.418.722.334.1padlockpadlockpadlockpadlock
Total Current Assets506.1523.0564.5602.7662.5783.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment628.6598.2397.2715.5145.8121.4
Goodwill0.00.049.260.221.31.9
Intangible Assets90.672.582.7111.021.63.3
Long-Term Investments120.348.778.6113.7115.2103.1
Other Long-Term Assets2.455.355.888.744.05.6
Total Long-Term Assets841.9774.7663.61,089.2347.9248.6
Total Assets1,625.31,377.41,665.32,539.32,071.0675.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment544.8562.2581.2598.2616.9628.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets61.566.268.872.579.690.6padlockpadlockpadlockpadlock
Long-Term Investments30.232.432.048.561.962.5padlockpadlockpadlockpadlock
Other Long-Term Assets46.647.247.055.660.060.2padlockpadlockpadlockpadlock
Total Long-Term Assets683.1708.0728.9774.7818.4841.9padlockpadlockpadlockpadlock
Total Assets1,189.21,231.01,293.51,377.41,480.91,625.3padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable23.014.29.310.58.213.9
Short-Term Debt0.029.019.929.30.70.5
Other Current Liabilities117.133.586.185.492.630.0
Current Liabilities166.2107.3163.9173.0134.873.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable10.711.211.314.215.723.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.029.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities79.357.270.733.575.8117.1padlockpadlockpadlockpadlock
Current Liabilities115.396.7115.7107.3114.4166.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt452.3438.8221.8413.322.316.5
Capital Leases452.3467.7221.8413.323.017.0
Def. Tax Liability0.00.00.00.0154.612.7
Total Liabilities792.2661.4568.2803.0503.6205.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt422.9428.8434.6438.8445.6452.3padlockpadlockpadlockpadlock
Capital Leases422.9428.8434.6467.7445.6452.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities629.4618.1646.0661.4682.9792.2padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.20.00.20.20.20.1
Retained Earnings-5,673.6-5,837.6-5,290.5-4,397.7-2,297.9-467.9
Comprehensive Income-1.7-1.81.5-2.6-1.70.0
Total Common Equity833.1716.11,097.21,736.31,505.4461.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.2padlockpadlockpadlockpadlock
Retained Earnings-6,069.6-5,988.8-5,928.5-5,837.6-5,730.0-5,673.6padlockpadlockpadlockpadlock
Comprehensive Income2.01.7-0.9-1.80.3-1.7padlockpadlockpadlockpadlock
Total Common Equity559.8613.0647.4716.1797.9833.1padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt452.3467.7241.8442.623.017.0
Book Value833.1716.11,097.21,736.31,567.4470.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt422.9428.8434.6467.7445.6452.3padlockpadlockpadlockpadlock
Book Value559.8613.0647.4716.1797.9833.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-897.7-312.8-547.0-892.9-2,106.4-1,836.6padlockpadlock
Depreciation & Amortization63.559.063.071.644.429.1padlockpadlock
Stock-Based Compensation173.381.5112.3229.91,930.61,606.0padlockpadlock
Change Working Capital55.7-44.1-89.729.8-37.0-61.5padlockpadlock
Change In Accounts Receivable33.6-1.5-4.750.155.0-114.1padlockpadlock
Change In Accounts Payable6.7-3.04.8-1.2-10.8-2.2padlockpadlock
Change In Inventories-2.50.00.00.00.2-0.6padlockpadlock
Other Non-cash Items291.946.6142.7266.9-69.3-20.9padlockpadlock
Cash from Operations-295.80.00.0-295.5-252.2-253.8padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-80.8-80.8-60.3-91.0-107.5-56.4padlockpadlockpadlockpadlock
Depreciation & Amortization13.714.215.815.415.717.2padlockpadlockpadlockpadlock
Stock-Based Compensation21.017.822.220.420.60.0padlockpadlockpadlockpadlock
Change Working Capital-23.613.8-22.7-11.62.2-98.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.80.84.3-4.71.4-5.0padlockpadlockpadlockpadlock
Change In Accounts Payable-20.00.0-11.56.435.9-42.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items23.33.44.715.226.733.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-41.6-7.7-62.5-40.8-52.3-56.5padlockpadlock
Acquisitions-46.70.0-5.4-38.626.6-12.0padlockpadlock
Investments0.0-418.60.00.0-3.7-5.0padlockpadlock
Sales of Investment0.0185.44.50.00.00.0padlockpadlock
Other Investing Activities-0.80.00.0-1.3-38.10.3padlockpadlock
Cash from Investing-89.00.00.0-80.7-67.4-73.3padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-15.30.00.0-7.6-13.7-15.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.10.4padlockpadlockpadlockpadlock
Investments-16.8-81.7-129.0-191.20.00.0padlockpadlockpadlockpadlock
Sales of Investment185.48.665.00.00.64.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-1.10.00.0-1.3-1.2-1.1padlockpadlock
Debt Issued42.5467.7226.0-199.5420.87.2padlockpadlock
Issuance of Common Stock-0.40.00.00.099.30.0padlockpadlock
Repurchase of Common Stock0.00.00.00.00.0-25.0padlockpadlock
Dividends Paid-0.60.00.00.00.00.0padlockpadlock
Other Financing Activities-0.50.00.0-1.4-2.71,560.3padlockpadlock
Cash from Financing-2.00.00.0-3.295.31,534.1padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued422.9-6.0-5.7-33.222.1-6.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-397.3-393.2-383.8-380.0-223.31,207.1padlockpadlock
Closing Cash Balance732.7174.2605.7989.61,369.61,592.9padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash54.4-94.4-105.8-250.3-55.8-113.7padlockpadlockpadlockpadlock
Closing Cash Balance174.2157.0214.5355.4605.7619.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-337.3-178.7-382.1-336.3-304.5-310.3padlockpadlock
Real Free Cash Flow-510.7-260.3-494.5-566.2-2,235.1-1,916.4padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-63.0-31.6-40.3-59.1-56.1-118.6padlockpadlockpadlockpadlock
Real Free Cash Flow-84.0-49.4-62.5-79.6-76.7-118.6padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192001
P/E-2.56-1.47-0.93-3.67-1.35-5.99padlockpadlockpadlock
P/EG0.070.030.020.060.200.00padlockpadlockpadlock
P/B1.010.910.712.991.637.28padlockpadlockpadlock
P/S3.112.712.2413.055.9334.90padlockpadlockpadlock
P/FCF-3.83-2.58-1.33-9.75-9.31-35.30padlockpadlockpadlock
P/OFC-3.83-2.69-1.59-11.10-11.24-43.16padlockpadlockpadlock
Price/EV-3.21-2.79-0.86-3.14-0.95-5.22padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-1.43-2.51-2.56-0.85-1.18padlockpadlockpadlockpadlockpadlock
P/EG1.03-0.080.070.05-0.01padlockpadlockpadlockpadlockpadlock
P/B0.911.451.010.480.71padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192001
Gross Profit Margin81.0%81.5%83.0%78.5%57.3%58.7%padlockpadlockpadlock
EBIT Margin-122.1%-184.3%-241.1%-355.1%-444.1%-584.9%padlockpadlockpadlock
EBITDA Margin-132.1%-149.6%-213.3%-326.6%-431.2%-575.7%padlockpadlockpadlock
Operating Profit Margin-132.1%-185.3%-246.5%-343.8%-462.4%-582.6%padlockpadlockpadlock
Net Profit Margin-121.6%-183.8%-240.9%-355.1%-440.6%-583.1%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin124.4%67.0%81.0%75.1%78.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-243.7%-207.9%-122.1%-173.2%-362.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-104.4%-171.5%-132.1%-141.4%-327.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-211.9%-231.8%-132.1%-184.1%-236.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-241.8%-207.9%-121.6%-188.2%-245.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192001
Current Ratio5.414.925.626.118.3812.79padlockpadlockpadlock
Quick Ratio5.414.925.626.118.3612.76padlockpadlockpadlock
Solvency Ratio-0.07-0.42-0.73-1.45-2.54-3.58padlockpadlockpadlock
Cash Ratio2.101.745.245.767.6111.50padlockpadlockpadlock
Debt To Assets Ratio0.350.370.340.150.170.01padlockpadlockpadlock
Debt To Equity Ratio0.700.820.650.220.250.02padlockpadlockpadlock
Financial Leverage Ratio2.012.201.921.521.461.38padlockpadlockpadlock
Debt Service Coverage Ratio0.000.00-5,148.03-8,830.34-19,288.98-760.72padlockpadlockpadlock
Interest Coverage Ratio0.000.00-5,954.86-9,294.69-20,839.17-770.53padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.924.395.414.885.62padlockpadlockpadlockpadlockpadlock
Quick Ratio4.924.395.414.885.62padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.06-0.11-0.07-0.12-0.14padlockpadlockpadlockpadlockpadlock
Cash Ratio1.740.962.102.705.24padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.370.360.350.340.34padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.820.760.700.670.65padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.202.122.012.001.92padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.00-1,522.97padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-1,102.19padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192001
Revenue Per Share4.343.074.385.1811.399.52padlockpadlockpadlock
Net Income Per Share-5.93-5.64-10.54-18.40-50.20-55.53padlockpadlockpadlock
Cash Per Share8.637.6210.8219.4431.3847.04padlockpadlockpadlock
Shareholders Equity Per Share11.179.1713.8022.6141.4145.68padlockpadlockpadlock
Free Cash Flow Per Share-5.18-3.22-7.36-6.93-7.26-9.42padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.600.700.900.890.84padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.46-1.45-1.10-1.68-2.07padlockpadlockpadlockpadlockpadlock
Cash Per Share7.628.308.639.5310.82padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.1710.0611.1711.9413.80padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.14-0.57-0.73-1.09-1.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192001
Effective Tax Rate0.5%0.3%0.1%0.0%0.7%0.1%padlockpadlockpadlock
Receivables Turnover9.687.0810.127.925.792.09padlockpadlockpadlock
Payables Turnover3.232.982.725.7919.5415.84padlockpadlockpadlock
Inventory Turnover0.000.000.001,174.0246.8038.58padlockpadlockpadlock
Fixed Asset Turnover0.390.320.380.630.672.15padlockpadlockpadlock
Working Capital Turnover Ratio0.450.390.340.240.330.32padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.8%0.0%0.5%-0.1%0.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.391.812.141.781.95padlockpadlockpadlockpadlockpadlock
Payables Turnover-0.771.200.841.070.68padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.060.070.090.080.07padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.090.100.110.100.08padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192001
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader