Zkusit zdarma
Viant Technology Inc.
Viant Technology Inc.
DSP
Cena
$ 11.23
Dnes
+0.60 (5.03%)
Valuace
30
30
Růst
70
70
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues344.2344.2289.2222.9197.2224.1padlockpadlockpadlock
Cost of Revenues54.954.9157.2120.5116.7129.6padlockpadlockpadlock
Gross Profit289.3289.3132.1102.580.494.5padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues110.185.677.970.690.179.9padlockpadlockpadlockpadlock
Cost of Revenues-72.945.742.040.147.644.6padlockpadlockpadlockpadlock
Gross Profit183.039.835.930.642.535.3padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.024.821.325.4padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.096.0108.4111.9padlockpadlockpadlock
Depreciation & Amortization18.718.716.514.716.011.1padlockpadlockpadlock
Total Operating Expenses140.4140.4128.6120.8129.7137.3padlockpadlockpadlock
Operating Income148.9148.93.5-18.3-49.3-42.8padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.04.84.64.34.14.0padlockpadlockpadlockpadlock
Total Operating Expenses33.535.635.935.436.631.3padlockpadlockpadlockpadlock
Operating Income149.54.20.0-4.95.94.0padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income6.16.19.60.00.00.0padlockpadlockpadlock
Interest Expense0.00.00.40.01.50.9padlockpadlockpadlock
Other Expense-138.7-138.79.28.51.25.2padlockpadlockpadlock
IBT10.110.112.7-9.8-48.1-37.6padlockpadlockpadlock
Income Tax Expense-14.0-14.00.20.2-38.8-29.1padlockpadlockpadlock
Net Income8.424.12.4-3.4-9.3-8.5padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.41.51.51.72.12.4padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-143.11.51.51.42.12.4padlockpadlockpadlockpadlock
IBT6.45.71.5-3.58.06.4padlockpadlockpadlockpadlock
Income Tax Expense-14.10.5-0.3-0.20.30.0padlockpadlockpadlockpadlock
Net Income8.31.00.3-1.21.71.5padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.23$-0.65$-0.69padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.23$-0.65$-0.69padlockpadlockpadlock
Shares Outstanding16.416.416.215.214.212.4padlockpadlockpadlock
Diluted Shares Outstanding67.067.020.515.214.212.4padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding16.416.316.016.416.216.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding67.019.219.916.420.520.0padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents209.7205.0216.5206.6238.59.6padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments209.7205.0216.5206.6238.59.6padlockpadlock
Accounts Receivable122.9147.0117.5101.7110.789.8padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets8.710.56.56.63.04.5padlockpadlock
Total Current Assets341.3362.5340.4314.9352.2103.9padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents161.3172.8173.9205.0214.6209.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments161.3172.8173.9205.0214.6209.7padlockpadlockpadlockpadlock
Accounts Receivable142.8135.3131.3147.0135.6122.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets9.57.610.610.510.18.7padlockpadlockpadlockpadlock
Total Current Assets313.6315.8315.8362.5360.4341.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment54.055.151.349.522.313.8padlockpadlock
Goodwill12.419.212.412.412.412.4padlockpadlock
Intangible Assets0.13.00.20.71.83.0padlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlock
Other Long-Term Assets0.60.90.60.40.40.4padlockpadlock
Total Long-Term Assets67.278.364.563.036.929.6padlockpadlock
Total Assets408.6440.8404.9377.9389.1133.5padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment55.855.555.255.155.854.0padlockpadlockpadlockpadlock
Goodwill19.219.219.219.212.412.4padlockpadlockpadlockpadlock
Intangible Assets3.13.33.43.00.10.1padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets4.34.30.90.91.00.6padlockpadlockpadlockpadlock
Total Long-Term Assets82.382.278.878.369.367.2padlockpadlockpadlockpadlock
Total Assets395.9398.0394.5440.8429.7408.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable62.671.347.337.132.929.8padlockpadlock
Short-Term Debt4.14.77.53.746.33.4padlockpadlock
Other Current Liabilities47.269.453.746.22.543.8padlockpadlock
Current Liabilities114.1145.5108.987.183.179.7padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable60.967.060.071.366.062.6padlockpadlockpadlockpadlock
Short-Term Debt4.94.74.74.74.54.1padlockpadlockpadlockpadlock
Other Current Liabilities53.351.151.869.459.347.2padlockpadlockpadlockpadlock
Current Liabilities119.7123.4116.7145.5130.2114.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt22.521.321.725.017.520.2padlockpadlock
Capital Leases22.526.025.428.70.00.0padlockpadlock
Def. Tax Liability0.00.00.00.00.07.5padlockpadlock
Total Liabilities136.6166.7130.5112.1106.6113.4padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt17.719.020.321.322.322.5padlockpadlockpadlockpadlock
Capital Leases22.623.725.026.026.926.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities137.5142.4137.0166.7152.5136.6padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.10.10.10.10.10.0padlockpadlock
Retained Earnings-49.2-50.6-43.5-36.3-20.1-72.1padlockpadlock
Comprehensive Income0.00.00.00.0-389.10.0padlockpadlock
Total Common Equity63.153.868.359.260.220.1padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-90.3-75.8-64.7-50.6-50.0-49.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity23.327.536.553.859.463.1padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt26.626.025.428.717.523.5padlockpadlock
Book Value271.9274.1274.4265.8282.620.1padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.623.725.026.026.926.6padlockpadlockpadlockpadlock
Book Value258.4255.6257.5274.1277.2271.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income1.724.12.4-9.9-48.1-37.6padlockpadlockpadlock
Depreciation & Amortization16.118.716.514.716.011.1padlockpadlockpadlock
Stock-Based Compensation26.324.821.032.328.968.8padlockpadlockpadlock
Change Working Capital-2.2-16.2-27.6-3.5-2.2-7.7padlockpadlockpadlock
Change In Accounts Receivable-33.0-30.8-30.2-16.17.8-20.9padlockpadlockpadlock
Change In Accounts Payable31.212.20.010.04.23.4padlockpadlockpadlock
Change In Inventories-0.70.00.02.40.011.6padlockpadlockpadlock
Other Non-cash Items19.615.839.54.21.8-6.0padlockpadlockpadlock
Cash from Operations45.10.00.037.8-3.528.7padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income20.51.01.8-3.31.76.5padlockpadlockpadlockpadlock
Depreciation & Amortization5.04.84.64.34.14.0padlockpadlockpadlockpadlock
Stock-Based Compensation6.46.46.35.65.75.3padlockpadlockpadlockpadlock
Change Working Capital3.1-13.97.2-12.6-7.8-0.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-34.9-7.1-4.115.3-11.2-13.6padlockpadlockpadlockpadlock
Change In Accounts Payable22.6-6.17.2-11.60.03.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items12.74.71.01.512.72.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-15.8-0.9-2.5-1.2-8.8-7.4padlockpadlockpadlock
Acquisitions0.0-0.5-10.00.00.00.0padlockpadlockpadlock
Investments0.0-3.50.00.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities-9.70.00.0-12.30.00.0padlockpadlockpadlock
Cash from Investing-15.80.00.0-13.5-8.8-7.4padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.1-0.2-0.5-0.1-0.2-0.8padlockpadlockpadlockpadlock
Acquisitions-0.30.0-0.2-0.3-10.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.0-17.50.0padlockpadlockpadlock
Debt Issued-0.726.00.6-3.328.7-6.0padlockpadlockpadlock
Issuance of Common Stock1.60.00.00.00.0232.5padlockpadlockpadlock
Repurchase of Common Stock-20.1-38.1-32.2-4.20.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-10.50.00.0-14.4-2.1-24.9padlockpadlockpadlock
Cash from Financing-23.50.00.0-14.4-19.6207.6padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued22.6-1.1-1.3-1.0-0.90.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock3.2-10.0-24.9-3.2-12.3-6.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash5.8-13.9-11.49.9-31.9228.9padlockpadlockpadlock
Closing Cash Balance209.7191.2205.0216.5206.6238.5padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash29.9-11.5-1.1-31.2-9.64.9padlockpadlockpadlockpadlock
Closing Cash Balance191.2161.3172.8173.9205.0214.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow29.351.749.324.3-12.421.3padlockpadlockpadlock
Real Free Cash Flow3.126.828.2-8.0-41.3-47.5padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow29.42.816.1-8.216.312.4padlockpadlockpadlockpadlock
Real Free Cash Flow22.9-3.69.8-13.810.57.1padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E182.448.21130.41-30.47-6.16-15.56padlockpadlockpadlock
P/EG-1.430.01-0.790.47-1.270.02padlockpadlockpadlock
P/B7.702.415.721.540.962.21padlockpadlockpadlock
P/S0.680.571.070.470.290.59padlockpadlockpadlock
P/FCF2.203.836.254.32-4.626.25padlockpadlockpadlock
P/OFC2.533.765.952.78-16.154.64padlockpadlockpadlock
Price/EV3.420.176.4724.163.342.78padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E5.9935.38182.44-42.8643.93padlockpadlockpadlockpadlockpadlock
P/EG0.000.17-1.430.26-0.61padlockpadlockpadlockpadlockpadlock
P/B2.416.047.705.605.70padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin46.1%84.0%45.7%46.0%40.8%42.2%padlockpadlockpadlock
EBIT Margin0.0%43.3%1.2%-8.2%-25.0%-19.1%padlockpadlockpadlock
EBITDA Margin5.9%48.7%6.9%-1.6%-18.3%-14.1%padlockpadlockpadlock
Operating Profit Margin0.0%43.3%1.2%-8.2%-25.0%-19.1%padlockpadlockpadlock
Net Profit Margin0.4%7.0%0.8%-1.5%-4.7%-3.8%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin166.2%46.6%46.1%43.3%47.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin53.4%6.7%0.0%-6.9%6.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin139.0%12.3%5.9%-0.8%11.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin135.7%4.9%0.0%-6.9%6.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin7.5%1.2%0.4%-1.7%1.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.562.402.493.133.614.24padlockpadlockpadlock
Quick Ratio2.562.402.493.133.614.24padlockpadlockpadlock
Solvency Ratio0.030.230.110.090.030.02padlockpadlockpadlock
Cash Ratio1.401.221.411.992.372.87padlockpadlockpadlock
Debt To Assets Ratio0.060.050.060.060.080.04padlockpadlockpadlock
Debt To Equity Ratio0.860.260.480.370.480.29padlockpadlockpadlock
Financial Leverage Ratio14.485.788.195.936.386.47padlockpadlockpadlock
Debt Service Coverage Ratio1.0335.7449.23-0.760.52-3.00padlockpadlockpadlock
Interest Coverage Ratio0.000.008.700.00-33.26-49.53padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.402.622.562.712.49padlockpadlockpadlockpadlockpadlock
Quick Ratio2.402.622.562.712.49padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.070.040.030.020.04padlockpadlockpadlockpadlockpadlock
Cash Ratio1.221.351.401.491.41padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.050.060.060.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.260.970.860.690.48padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.7816.9814.4810.828.19padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio32.890.001.030.002.06padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share19.6420.9617.8314.6413.9016.35padlockpadlockpadlock
Net Income Per Share0.151.470.15-0.23-0.65-0.62padlockpadlockpadlock
Cash Per Share10.8011.6412.6414.2214.5617.40padlockpadlockpadlock
Shareholders Equity Per Share1.725.003.324.484.184.39padlockpadlockpadlock
Free Cash Flow Per Share3.203.153.041.59-0.871.55padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share6.715.244.874.305.57padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.500.060.02-0.070.11padlockpadlockpadlockpadlockpadlock
Cash Per Share11.649.8810.8010.5812.68padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.001.431.722.223.33padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.790.171.50-0.500.75padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-19.5%-137.8%2.0%-1.5%80.7%77.3%padlockpadlockpadlock
Receivables Turnover2.321.941.971.901.942.02padlockpadlockpadlock
Payables Turnover2.640.662.202.543.153.94padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00129,604,000.00padlockpadlockpadlock
Fixed Asset Turnover5.756.295.244.353.9810.04padlockpadlockpadlock
Working Capital Turnover Ratio1.491.581.290.970.791.53padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-219.7%9.5%-19.5%4.4%3.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.620.600.580.540.61padlockpadlockpadlockpadlockpadlock
Payables Turnover-0.870.750.630.670.67padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.011.531.401.281.63padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.530.440.400.340.40padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader