Zkusit zdarma
Viant Technology Inc.
Viant Technology Inc.
DSP
Cena
$ 9.63
Dnes
+0.60 (5.03%)
Valuace
30
30
Růst
70
70
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues324.1289.2222.9197.2224.1165.3padlockpadlock
Cost of Revenues175.4157.2120.5116.7129.688.3padlockpadlock
Gross Profit148.8132.1102.580.494.577.0padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues85.677.970.690.179.965.9padlockpadlockpadlockpadlock
Cost of Revenues45.742.040.147.644.635.1padlockpadlockpadlockpadlock
Gross Profit39.835.930.642.535.330.7padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.024.821.325.48.7padlockpadlock
Selling General & Admin Expenses0.00.096.0108.4111.946.5padlockpadlock
Depreciation & Amortization17.816.514.716.011.110.1padlockpadlock
Total Operating Expenses143.5128.6120.8129.7137.355.2padlockpadlock
Operating Income5.33.5-18.3-49.3-42.821.8padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.84.64.34.14.04.2padlockpadlockpadlockpadlock
Total Operating Expenses35.635.935.436.631.331.5padlockpadlockpadlockpadlock
Operating Income4.20.0-4.95.94.0-0.8padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income6.89.60.00.00.00.0padlockpadlock
Interest Expense0.00.40.01.50.91.0padlockpadlock
Other Expense6.49.28.51.25.2-1.1padlockpadlock
IBT11.712.7-9.8-48.1-37.620.6padlockpadlock
Income Tax Expense0.40.20.2-38.8-29.10.0padlockpadlock
Net Income1.82.4-3.4-9.3-8.520.6padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.51.51.72.12.42.4padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.51.51.42.12.42.4padlockpadlockpadlockpadlock
IBT5.71.5-3.58.06.41.6padlockpadlockpadlockpadlock
Income Tax Expense0.5-0.3-0.20.30.00.1padlockpadlockpadlockpadlock
Net Income1.00.3-1.21.71.50.1padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-0.23$-0.65$-0.69$2.06padlockpadlock
EPS Diluted$0.00$0.00$-0.23$-0.65$-0.69$2.06padlockpadlock
Shares Outstanding16.316.215.214.212.410.0padlockpadlock
Diluted Shares Outstanding19.220.515.214.212.410.0padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding16.316.016.416.216.316.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding19.219.916.420.520.019.2padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents209.7205.0216.5206.6238.59.6padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments209.7205.0216.5206.6238.59.6padlockpadlock
Accounts Receivable122.9147.0117.5101.7110.789.8padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets8.710.56.56.63.04.5padlockpadlock
Total Current Assets341.3362.5340.4314.9352.2103.9padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents161.3172.8173.9205.0214.6209.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments161.3172.8173.9205.0214.6209.7padlockpadlockpadlockpadlock
Accounts Receivable142.8135.3131.3147.0135.6122.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets9.57.610.610.510.18.7padlockpadlockpadlockpadlock
Total Current Assets313.6315.8315.8362.5360.4341.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment54.055.151.349.522.313.8padlockpadlock
Goodwill12.419.212.412.412.412.4padlockpadlock
Intangible Assets0.13.00.20.71.83.0padlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlock
Other Long-Term Assets0.60.90.60.40.40.4padlockpadlock
Total Long-Term Assets67.278.364.563.036.929.6padlockpadlock
Total Assets408.6440.8404.9377.9389.1133.5padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment55.855.555.255.155.854.0padlockpadlockpadlockpadlock
Goodwill19.219.219.219.212.412.4padlockpadlockpadlockpadlock
Intangible Assets3.13.33.43.00.10.1padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets4.34.30.90.91.00.6padlockpadlockpadlockpadlock
Total Long-Term Assets82.382.278.878.369.367.2padlockpadlockpadlockpadlock
Total Assets395.9398.0394.5440.8429.7408.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable62.671.347.337.132.929.8padlockpadlock
Short-Term Debt4.14.77.53.746.33.4padlockpadlock
Other Current Liabilities47.269.453.746.22.543.8padlockpadlock
Current Liabilities114.1145.5108.987.183.179.7padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable60.967.060.071.366.062.6padlockpadlockpadlockpadlock
Short-Term Debt4.94.74.74.74.54.1padlockpadlockpadlockpadlock
Other Current Liabilities53.351.151.869.459.347.2padlockpadlockpadlockpadlock
Current Liabilities119.7123.4116.7145.5130.2114.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt22.521.321.725.017.520.2padlockpadlock
Capital Leases22.526.025.428.70.00.0padlockpadlock
Def. Tax Liability0.00.00.00.00.07.5padlockpadlock
Total Liabilities136.6166.7130.5112.1106.6113.4padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt17.719.020.321.322.322.5padlockpadlockpadlockpadlock
Capital Leases22.623.725.026.026.926.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities137.5142.4137.0166.7152.5136.6padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.10.10.10.10.10.0padlockpadlock
Retained Earnings-49.2-50.6-43.5-36.3-20.1-72.1padlockpadlock
Comprehensive Income0.00.00.00.0-389.10.0padlockpadlock
Total Common Equity63.153.868.359.260.220.1padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-90.3-75.8-64.7-50.6-50.0-49.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity23.327.536.553.859.463.1padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt26.626.025.428.717.523.5padlockpadlock
Book Value271.9274.1274.4265.8282.620.1padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.623.725.026.026.926.6padlockpadlockpadlockpadlock
Book Value258.4255.6257.5274.1277.2271.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income1.72.4-9.9-48.1-37.620.6padlockpadlock
Depreciation & Amortization16.116.514.716.011.110.1padlockpadlock
Stock-Based Compensation26.321.032.328.968.81.3padlockpadlock
Change Working Capital-2.2-27.6-3.5-2.2-7.7-11.3padlockpadlock
Change In Accounts Receivable-33.0-30.2-16.17.8-20.9-21.1padlockpadlock
Change In Accounts Payable31.20.010.04.23.49.0padlockpadlock
Change In Inventories-0.70.02.40.011.62.5padlockpadlock
Other Non-cash Items19.639.54.21.8-6.0-0.5padlockpadlock
Cash from Operations45.10.037.8-3.528.718.9padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income1.01.8-3.31.76.51.5padlockpadlockpadlockpadlock
Depreciation & Amortization4.84.64.34.14.04.2padlockpadlockpadlockpadlock
Stock-Based Compensation6.46.35.65.75.35.5padlockpadlockpadlockpadlock
Change Working Capital-7.97.2-12.6-7.8-0.72.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-7.1-4.115.3-11.2-13.6-9.5padlockpadlockpadlockpadlock
Change In Accounts Payable-6.17.2-11.60.03.111.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-1.31.01.512.72.01.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-15.8-2.5-1.2-8.8-7.4-7.8padlockpadlock
Acquisitions0.0-10.00.00.00.00.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-9.70.0-12.30.00.00.0padlockpadlock
Cash from Investing-15.80.0-13.5-8.8-7.4-7.8padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.5-0.1-0.2-0.8-1.0padlockpadlockpadlockpadlock
Acquisitions0.0-0.2-0.3-10.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.0-17.50.00.0padlockpadlock
Debt Issued-0.70.6-3.328.7-6.06.0padlockpadlock
Issuance of Common Stock1.60.00.00.0232.50.0padlockpadlock
Repurchase of Common Stock-20.1-32.2-4.20.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.0-5.0padlockpadlock
Other Financing Activities-10.50.0-14.4-2.1-24.9-1.2padlockpadlock
Cash from Financing-23.50.0-14.4-19.6207.6-6.2padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.1-1.3-1.0-0.90.3-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-10.0-24.9-3.2-12.3-6.20.3padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash5.8-11.49.9-31.9228.94.8padlockpadlock
Closing Cash Balance209.7205.0216.5206.6238.59.6padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-11.5-1.1-31.2-9.64.93.7padlockpadlockpadlockpadlock
Closing Cash Balance161.3172.8173.9205.0214.6209.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow29.349.324.3-12.421.311.0padlockpadlock
Real Free Cash Flow3.128.2-8.0-41.3-47.59.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow2.816.1-8.216.312.49.7padlockpadlockpadlockpadlock
Real Free Cash Flow-3.69.8-13.810.57.14.1padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E182.44130.41-30.47-6.16-15.56136.27padlockpadlock
P/EG-1.43-0.790.47-1.270.024.21padlockpadlock
P/B7.705.721.540.962.21139.80padlockpadlock
P/S0.681.070.470.290.5917.02padlockpadlock
P/FCF2.206.254.32-4.626.25254.89padlockpadlock
P/OFC2.535.952.78-16.154.64149.00padlockpadlock
Price/EV3.426.4724.163.342.7888.67padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E35.38182.44-42.8643.9329.92padlockpadlockpadlockpadlockpadlock
P/EG0.15-1.430.26-0.610.00padlockpadlockpadlockpadlockpadlock
P/B6.047.705.605.703.03padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin46.1%45.7%46.0%40.8%42.2%46.6%padlockpadlock
EBIT Margin0.0%1.2%-8.2%-25.0%-19.1%13.1%padlockpadlock
EBITDA Margin5.9%6.9%-1.6%-18.3%-14.1%19.3%padlockpadlock
Operating Profit Margin0.0%1.2%-8.2%-25.0%-19.1%13.2%padlockpadlock
Net Profit Margin0.4%0.8%-1.5%-4.7%-3.8%12.5%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin46.6%46.1%43.3%47.2%44.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin6.7%0.0%-6.9%6.6%5.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin12.3%5.9%-0.8%11.1%5.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.9%0.0%-6.9%6.6%5.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin1.2%0.4%-1.7%1.9%1.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.562.493.133.614.241.30padlockpadlock
Quick Ratio2.562.493.133.614.241.30padlockpadlock
Solvency Ratio0.030.110.090.030.020.27padlockpadlock
Cash Ratio1.401.411.992.372.870.12padlockpadlock
Debt To Assets Ratio0.060.060.060.080.040.18padlockpadlock
Debt To Equity Ratio0.860.480.370.480.291.17padlockpadlock
Financial Leverage Ratio14.488.195.936.386.476.64padlockpadlock
Debt Service Coverage Ratio1.0349.23-0.760.52-3.005.00padlockpadlock
Interest Coverage Ratio0.008.700.00-33.26-49.5320.97padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.622.562.712.492.77padlockpadlockpadlockpadlockpadlock
Quick Ratio2.622.562.712.492.77padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.040.030.020.040.01padlockpadlockpadlockpadlockpadlock
Cash Ratio1.351.401.491.411.65padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.060.060.060.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.970.860.690.480.45padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio16.9814.4810.828.197.23padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.001.030.002.060.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share19.6417.8314.6413.9016.352.80padlockpadlock
Net Income Per Share0.150.15-0.23-0.65-0.620.35padlockpadlock
Cash Per Share10.8012.6414.2214.5617.400.16padlockpadlock
Shareholders Equity Per Share1.723.324.484.184.390.34padlockpadlock
Free Cash Flow Per Share3.203.041.59-0.871.550.19padlockpadlock
Dividend Per Share0.000.000.000.000.000.08padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share5.244.874.305.574.91padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.060.02-0.070.110.09padlockpadlockpadlockpadlockpadlock
Cash Per Share9.8810.8010.5812.6813.18padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.431.722.223.333.65padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.171.50-0.500.751.45padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-19.5%2.0%-1.5%80.7%77.3%48.0%padlockpadlock
Receivables Turnover2.321.971.901.942.021.84padlockpadlock
Payables Turnover2.642.202.543.153.942.97padlockpadlock
Inventory Turnover0.000.000.000.00129,604,000.0088,260,000.00padlockpadlock
Fixed Asset Turnover5.755.244.353.9810.0411.95padlockpadlock
Working Capital Turnover Ratio1.491.290.970.791.538.71padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate9.5%-19.5%4.4%3.3%-0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.600.580.540.610.59padlockpadlockpadlockpadlockpadlock
Payables Turnover0.750.630.670.670.68padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.531.401.281.631.43padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.440.400.340.400.35padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%24.2%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.18 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader