Zkusit zdarma
Eastern Bankshares, Inc.
Eastern Bankshares, Inc.
EBC
Cena
$ 21.42
Dnes
-0.19 (-0.97%)
Valuace
30
30
Růst
63
63
Zdraví
80
80
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,056.21,056.21,070.7308.2737.8616.5padlockpadlockpadlock
Cost of Revenues357.0357.0406.50.00.00.0padlockpadlockpadlock
Gross Profit699.2699.2664.1308.2737.8616.5padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues382.3322.7321.629.6308.1299.5padlockpadlockpadlockpadlock
Cost of Revenues98.889.984.983.498.4143.1padlockpadlockpadlockpadlock
Gross Profit283.5232.9236.7-53.8209.7156.4padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0282.5314.0359.7padlockpadlockpadlock
Depreciation & Amortization52.752.738.423.63.92.5padlockpadlockpadlock
Total Operating Expenses594.8594.8508.4308.29.5-427.8padlockpadlockpadlock
Operating Income104.4104.4155.8-71.3317.9188.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization10.814.014.113.713.213.3padlockpadlockpadlockpadlock
Total Operating Expenses189.4138.9136.3130.1137.5159.8padlockpadlockpadlockpadlock
Operating Income94.194.0100.3-183.972.2-3.4padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income1,164.31,164.3946.8796.5605.2435.2padlockpadlockpadlock
Interest Expense335.7335.7339.2246.137.15.3padlockpadlockpadlock
Other Expense-4.9-4.90.0-54.7-61.2-11.2padlockpadlockpadlock
IBT99.599.5155.8-126.0256.7188.7padlockpadlockpadlock
Income Tax Expense11.311.336.2-63.356.934.0padlockpadlockpadlock
Net Income88.288.2119.6232.2199.8154.7padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income336.2283.0279.3265.7270.8266.0padlockpadlockpadlockpadlock
Interest Expense98.882.877.376.891.696.2padlockpadlockpadlockpadlock
Other Expense-4.90.00.00.00.00.0padlockpadlockpadlockpadlock
IBT89.294.0100.3-183.972.2-3.4padlockpadlockpadlockpadlock
Income Tax Expense-10.3-12.20.133.711.42.8padlockpadlockpadlockpadlock
Net Income99.5106.1100.2-217.760.8-6.2padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$1.43$1.16$0.90padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$1.43$1.16$0.90padlockpadlockpadlock
Shares Outstanding215.2215.2181.1162.3171.8172.2padlockpadlockpadlock
Diluted Shares Outstanding216.4216.4182.2162.4171.8172.3padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding215.2198.7198.5200.0201.2196.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding216.4199.5199.0201.4202.6197.7padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents750.81,006.9690.1169.51,231.82,054.1padlockpadlock
Short Term Investments4,097.84,021.64,407.56,690.88,511.23,183.9padlockpadlock
Total Cash & ST Investments748.65,028.5693.16,860.39,743.05,237.9padlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets943.7231.9183.10.00.00.0padlockpadlock
Total Current Assets943.75,260.4876.16,860.39,743.05,237.9padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents410.4553.5368.81,006.9889.5748.6padlockpadlockpadlockpadlock
Short Term Investments6.927.057.04,021.64,163.44,097.8padlockpadlockpadlockpadlock
Total Cash & ST Investments417.3580.6425.85,028.55,052.84,848.7padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets227.1230.7233.1231.9201.3183.2padlockpadlockpadlockpadlock
Total Current Assets644.4811.3658.95,260.45,254.15,031.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment108.964.660.162.781.049.4padlockpadlock
Goodwill557.6915.0557.6640.2631.5369.5padlockpadlock
Intangible Assets7.6135.28.620.918.27.1padlockpadlock
Long-Term Investments925.917,972.64,857.27,167.48,511.23,183.9padlockpadlock
Other Long-Term Assets18,224.4878.014,796.3-268.2-76.5-13.2padlockpadlock
Total Long-Term Assets20,100.520,297.520,279.97,954.79,241.93,609.8padlockpadlock
Total Assets21,044.225,557.921,133.322,646.923,512.115,964.2padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment72.166.465.164.678.860.9padlockpadlockpadlockpadlock
Goodwill915.0915.0915.0915.0915.0557.6padlockpadlockpadlockpadlock
Intangible Assets111.8119.6127.4135.2142.67.6padlockpadlockpadlockpadlock
Long-Term Investments22,651.222,451.322,087.217,972.617,931.514,391.8padlockpadlockpadlockpadlock
Other Long-Term Assets810.3813.3830.8878.0866.1718.3padlockpadlockpadlockpadlock
Total Long-Term Assets24,813.324,644.924,327.220,297.520,253.116,012.2padlockpadlockpadlockpadlock
Total Assets25,457.725,456.224,986.025,557.925,507.221,044.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable0.00.00.00.00.00.0padlockpadlock
Short-Term Debt0.02.50.0704.114.014.6padlockpadlock
Other Current Liabilities13,356.621,291.60.0-704.1-14.0-14.6padlockpadlock
Current Liabilities13,356.621,294.10.0331.614.014.6padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.02.50.00.0padlockpadlockpadlockpadlock
Other Current Liabilities21,117.321,220.820,797.121,291.621,216.917,537.8padlockpadlockpadlockpadlock
Current Liabilities21,117.321,220.820,797.121,294.121,216.917,537.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt48.942.848.1740.834.328.0padlockpadlock
Capital Leases52.70.044.10.00.00.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities18,076.721,945.918,158.420,175.134.328.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt25.926.820.142.846.737.6padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.052.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities21,652.221,772.321,403.121,945.921,836.018,076.7padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock1.82.11.81.81.91.9padlockpadlock
Retained Earnings2,076.62,084.52,047.81,881.81,768.71,665.6padlockpadlock
Comprehensive Income-654.3-584.3-608.4-923.2-56.754.2padlockpadlock
Total Common Equity2,967.53,612.02,974.92,471.83,406.43,428.1padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock2.12.12.12.12.21.8padlockpadlockpadlockpadlock
Retained Earnings1,997.01,916.91,842.62,084.52,048.02,076.6padlockpadlockpadlockpadlock
Comprehensive Income-263.5-299.5-323.8-584.3-496.1-654.3padlockpadlockpadlockpadlock
Total Common Equity3,805.53,683.93,582.93,612.03,671.12,967.5padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt101.645.348.2740.834.328.0padlockpadlock
Book Value2,967.53,612.02,974.92,471.823,477.915,936.1padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt25.926.820.145.346.737.6padlockpadlockpadlockpadlock
Book Value3,805.53,683.93,582.93,612.03,671.12,967.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income147.7119.6-62.7199.8154.722.7padlockpadlock
Depreciation & Amortization16.738.423.628.027.227.9padlockpadlock
Stock-Based Compensation22.926.623.220.49.42.4padlockpadlock
Change Working Capital-30.7-5.832.3-48.139.7-63.7padlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items-23.969.4263.523.9-51.2100.9padlockpadlock
Cash from Operations176.80.0261.7229.9174.569.9padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income106.1100.2-217.760.8-6.226.3padlockpadlockpadlockpadlock
Depreciation & Amortization14.014.113.713.213.35.8padlockpadlockpadlockpadlock
Stock-Based Compensation6.16.16.97.87.85.8padlockpadlockpadlockpadlock
Change Working Capital18.8-11.145.0-8.440.90.0padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-2.7-9.2264.3-1.743.317.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-12.4-13.5-8.1-8.6-5.7-5.1padlockpadlock
Acquisitions465.924.90.0-13.4-13.4-1.4padlockpadlock
Investments-64.6-269.1-37.7-1,254.7-3,326.4-2,128.5padlockpadlock
Sales of Investment481.31,483.42,351.01,498.1963.4461.5padlockpadlock
Other Investing Activities-6.30.095.1-1,298.0396.5-716.6padlockpadlock
Cash from Investing716.60.02,400.3-1,076.7-1,985.7-2,390.2padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-8.8-4.6-1.8-5.3-1.7-4.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-46.7-89.8-1,349.6-218.3-23.4-27.3padlockpadlockpadlockpadlock
Sales of Investment137.9142.71,428.7222.6988.8184.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-1,040.40.0-692.60.0-36.3-207.3padlockpadlock
Debt Issued790.8-2.90.0706.642.5201.1padlockpadlock
Issuance of Common Stock-102.10.00.063.71,100.31,792.9padlockpadlock
Repurchase of Common Stock397.6-27.70.0-201.6-23.2-28.6padlockpadlock
Dividends Paid-70.30.0-66.7-65.9-51.6-2,455.0padlockpadlock
Other Financing Activities85.70.0-1,379.1-11.8-0.34,909.8padlockpadlock
Cash from Financing-1,016.10.0-2,138.4-215.6989.04,011.8padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.96.7-25.2-1.49.2-4.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-5.5-46.5-15.1-12.60.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-122.7313.8523.6-1,062.3-822.31,691.5padlockpadlock
Closing Cash Balance750.81,006.9693.1169.51,231.82,054.1padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-143.1184.7-638.1117.4138.611.8padlockpadlockpadlockpadlock
Closing Cash Balance410.4553.5368.81,006.9889.5750.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow164.4270.3253.6221.3168.864.7padlockpadlock
Real Free Cash Flow141.5243.7230.4200.9159.462.4padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow148.4119.345.583.4106.550.3padlockpadlockpadlockpadlock
Real Free Cash Flow142.3113.238.675.698.744.5padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E7.5644.9626.139.9314.2922.46padlockpadlockpadlock
P/EG-0.05-1.14-0.490.550.410.04padlockpadlockpadlock
P/B0.820.910.870.771.161.02padlockpadlockpadlock
P/S2.363.762.927.483.875.63padlockpadlockpadlock
P/FCF6.350.0011.569.0912.9020.58padlockpadlockpadlock
P/OFC6.120.0011.018.8112.4219.90padlockpadlockpadlock
Price/EV6.2425.8111.140.0013.1010.75padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E9.978.507.56-3.7714.28padlockpadlockpadlockpadlockpadlock
P/EG-0.751.42-0.050.01-0.01padlockpadlockpadlockpadlockpadlock
P/B0.910.950.820.920.96padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin73.7%66.2%62.0%100.0%100.0%100.0%padlockpadlockpadlock
EBIT Margin31.2%9.9%14.5%-7.7%32.3%30.6%padlockpadlockpadlock
EBITDA Margin31.2%14.9%18.1%0.0%35.5%34.3%padlockpadlockpadlock
Operating Profit Margin31.2%9.9%14.5%-23.1%43.1%30.6%padlockpadlockpadlock
Net Profit Margin31.2%8.4%11.2%75.3%27.1%25.1%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin74.2%0.0%73.7%-181.9%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin24.6%29.1%31.2%-621.7%-6.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin27.4%29.1%31.2%-575.4%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin24.6%22.9%31.2%-621.7%28.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin26.0%32.8%31.2%-735.7%28.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio0.040.020.250.0020.69694.94padlockpadlockpadlock
Quick Ratio0.040.020.250.0020.69694.94padlockpadlockpadlock
Solvency Ratio0.010.010.010.010.014.93padlockpadlockpadlock
Cash Ratio0.030.010.050.000.5187.86padlockpadlockpadlock
Debt To Assets Ratio0.000.010.000.000.030.00padlockpadlockpadlock
Debt To Equity Ratio0.010.050.010.020.300.01padlockpadlockpadlock
Financial Leverage Ratio6.917.057.087.109.166.90padlockpadlockpadlock
Debt Service Coverage Ratio1.300.430.460.260.2833.30padlockpadlockpadlock
Interest Coverage Ratio1.300.310.46-0.298.5635.39padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio0.020.000.040.03400.35padlockpadlockpadlockpadlockpadlock
Quick Ratio0.020.000.040.03400.35padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.01-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.010.000.030.0236.82padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.050.010.010.010.03padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio7.056.696.916.977.08padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.170.001.30-2.660.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.950.001.30-2.390.66padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share3.884.915.911.904.463.58padlockpadlockpadlock
Net Income Per Share-0.310.410.661.431.210.90padlockpadlockpadlock
Cash Per Share2.921.4727.7631.4341.4556.58padlockpadlockpadlock
Shareholders Equity Per Share18.5620.1719.9418.3314.9319.78padlockpadlockpadlock
Free Cash Flow Per Share1.820.001.491.561.340.98padlockpadlockpadlock
Dividend Per Share0.490.510.460.410.400.30padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.781.631.620.151.08padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.460.530.50-1.090.30padlockpadlockpadlockpadlockpadlock
Cash Per Share1.472.072.922.135.00padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share20.1719.1518.5617.9117.95padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.000.600.230.41padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.130.130.130.120.12padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.1%11.4%23.2%50.2%22.2%18.0%padlockpadlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Payables Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover11.238.8016.595.1311.787.61padlockpadlockpadlock
Working Capital Turnover Ratio0.15-0.07-0.080.080.090.08padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-11.5%-11.5%0.1%-18.3%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.194.494.840.453.35padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.02-0.03-0.020.000.21padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio26.2%124.4%69.0%28.7%33.0%33.3%padlockpadlockpadlock
Dividend Yield Percentage2.99 %2.77 %2.64 %2.89 %2.31 %1.48 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.280.240.26-0.110.40padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.710.720.870.730.70padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader