Akcie - Finanční data - Fundamenty - Všechna data pro vaši analýzu

Zkusit zdarma

Companhia Paranaense de Energia - COPEL

ELP

Cena

$ 9.27

-0.62 (-6.27%)

Valuace

78

Růst

38

Zdraví

87

Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři

Finanční data

Návštěvnost webu

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

V miliardách (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Total Revenues	24.95	22.65	21.48	21.93	23.98	18.63
	Cost of Revenues	20.62	18.58	15.73	16.93	19.12	14.57
	Gross Profit	4.33	4.07	5.75	5.00	4.86	4.06

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Revenues	6.81	6.23	5.89	6.02	5.74	5.48
	Cost of Revenues	5.54	4.70	4.21	6.17	4.35	4.09
	Gross Profit	1.27	1.53	1.68	-0.15	1.39	1.39

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	1.06	0.81	1.07	0.79
	Depreciation & Amortization	1.45	1.39	1.38	1.30	1.08	1.98
	Total Operating Expenses	-3.49	0.01	3.26	3.72	1.42	0.31
	Operating Income	7.82	4.06	2.49	0.99	3.59	5.12

Operating Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Depreciation & Amortization	0.42	0.34	0.33	0.36	0.35	0.36
	Total Operating Expenses	0.24	0.25	0.24	-4.22	0.23	0.25
	Operating Income	1.03	1.27	1.44	4.06	1.15	1.14

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Interest Income	0.72	0.85	0.54	0.00	0.26	1.84
	Interest Expense	1.82	2.09	0.00	0.03	0.02	0.97
	Other Expense	-4.98	-1.16	0.00	-0.04	1.53	0.19
	IBT	2.84	2.91	2.49	0.95	5.12	5.12
	Income Tax Expense	0.66	0.60	0.35	-0.20	1.26	1.29
	Net Income	2.21	2.81	2.26	1.11	3.86	3.90

Net Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Interest Income	0.17	0.18	0.15	0.21	0.20	0.19
	Interest Expense	0.66	0.61	0.02	0.54	0.43	0.46
	Other Expense	-0.49	-0.46	-0.51	-3.52	-0.22	-0.48
	IBT	0.54	0.82	0.94	0.55	0.94	0.66
	Income Tax Expense	0.18	0.25	0.27	-0.03	0.20	0.20
	Net Income	0.38	0.57	0.67	0.59	1.22	0.47

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	EPS	$0.00	$0.00	$0.71	$0.41	$1.41	$1.43
	EPS Diluted	$0.00	$0.00	$0.75	$0.41	$1.41	$1.43
	Shares Outstanding	0.74	0.75	3.00	2.74	2.74	2.74
	Diluted Shares Outstanding	0.74	0.75	2.83	2.74	2.74	2.74

Per Share Data		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Shares Outstanding	0.74	0.74	0.74	0.75	0.75	0.75
	Diluted Shares Outstanding	0.74	0.74	0.74	0.75	0.75	0.75

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Cash And Equivalents	7.33	4.16	5.63	2.68	3.47	3.22
	Short Term Investments	0.01	0.22	0.00	0.19	0.40	0.17
	Total Cash & ST Investments	7.34	4.38	5.64	2.87	3.87	3.40
	Accounts Receivable	6.16	6.58	4.05	6.20	7.07	7.52
	Inventory	0.16	0.14	0.17	0.19	0.20	0.16
	Other Current Assets	1.87	1.95	3.86	0.06	0.05	0.29
	Total Current Assets	15.52	13.04	13.72	9.33	11.19	11.41

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Cash And Equivalents	2.84	6.06	4.16	7.58	7.33	5.79
	Short Term Investments	0.07	0.68	0.22	0.02	0.01	0.00
	Total Cash & ST Investments	2.90	6.74	4.38	7.60	7.34	5.79
	Accounts Receivable	6.84	4.31	6.58	4.06	6.16	6.19
	Inventory	0.16	0.15	0.14	0.15	0.16	0.19
	Other Current Assets	2.19	4.94	1.95	3.14	1.87	1.51
	Total Current Assets	12.09	16.15	13.04	14.95	15.52	13.69

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Property, Plant & Equipment	10.65	8.83	11.08	10.33	10.35	9.63
	Goodwill	0.00	0.00	0.00	0.00	0.00	0.00
	Intangible Assets	0.00	16.62	11.17	10.28	9.22	6.93
	Long-Term Investments	15.59	4.62	4.03	3.97	3.79	3.22
	Other Long-Term Assets	1.74	13.10	15.82	14.15	14.03	14.40
	Total Long-Term Assets	41.09	44.34	42.10	40.38	38.35	35.38
	Total Assets	56.61	57.38	55.82	49.70	49.54	46.78

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Net Property, Plant & Equipment	8.67	8.14	8.83	10.53	10.65	11.00
	Goodwill	0.00	0.00	0.00	9.70	0.00	0.00
	Intangible Assets	6.84	16.66	2.69	2.18	2.08	2.27
	Long-Term Investments	3.46	4.18	4.62	4.19	4.12	4.07
	Other Long-Term Assets	17.59	13.95	13.10	13.79	13.21	13.61
	Total Long-Term Assets	48.65	44.09	44.34	41.61	41.09	41.77
	Total Assets	60.74	60.24	57.38	56.55	56.61	55.46

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Accounts Payable	2.17	2.44	2.15	2.20	2.69	2.38
	Short-Term Debt	2.92	3.31	1.95	1.69	2.77	2.64
	Other Current Liabilities	4.77	4.21	4.12	3.27	2.32	4.60
	Current Liabilities	9.91	10.34	9.31	7.16	7.98	9.65

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Accounts Payable	2.83	2.49	2.44	2.40	2.27	2.26
	Short-Term Debt	3.73	3.04	3.31	3.41	2.92	2.54
	Other Current Liabilities	3.76	4.89	4.21	4.09	4.34	3.86
	Current Liabilities	10.66	10.88	10.34	10.34	9.91	9.85

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Long-Term Debt	13.74	14.26	13.28	11.04	9.27	7.44
	Capital Leases	0.28	0.05	0.27	0.27	0.21	0.14
	Def. Tax Liability	1.69	1.90	0.00	1.52	1.36	2.04
	Total Liabilities	30.79	31.75	31.63	28.57	27.36	26.53

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Long-Term Debt	16.48	16.10	14.26	13.15	14.02	12.80
	Capital Leases	0.33	0.34	0.33	0.34	0.34	0.30
	Def. Tax Liability	2.08	1.92	1.90	1.84	1.69	1.70
	Total Liabilities	35.18	34.01	31.75	31.09	31.58	30.74

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Common Stock	12.82	12.82	12.82	10.80	10.80	10.80
	Retained Earnings	10.02	9.36	10.76	0.00	7.79	6.09
	Comprehensive Income	1.92	1.77	0.31	9.42	2.83	2.72
	Total Common Equity	24.76	25.67	23.89	20.82	21.84	19.96

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Common Stock	12.82	12.82	12.82	12.82	12.82	12.82
	Retained Earnings	10.63	10.05	9.36	10.76	10.02	9.54
	Comprehensive Income	1.78	1.77	1.77	1.63	1.63	1.63
	Total Common Equity	25.60	26.27	25.67	25.49	24.76	24.42

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Total Debt	16.94	17.57	15.23	12.73	12.04	10.08
	Book Value	25.82	25.64	24.19	21.13	22.18	20.25

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
	Total Debt	20.21	19.14	17.57	16.57	16.94	15.35
	Book Value	25.56	26.23	25.64	25.47	25.03	24.73

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Income	2.12	0.43	2.14	1.15	5.05	3.91
	Depreciation & Amortization	1.39	0.27	1.38	1.30	1.08	1.01
	Stock-Based Compensation	0.00	0.00	0.00	0.00	-0.20	-2.02
	Change Working Capital	0.42	0.01	0.59	1.82	2.59	1.49
	Change In Accounts Receivable	0.39	0.03	0.01	1.63	-0.21	-0.18
	Change In Accounts Payable	0.20	0.01	-0.10	-0.61	-0.14	0.22
	Change In Inventories	0.05	0.01	0.02	0.00	-0.03	-0.04
	Other Non-cash Items	1.38	-0.16	-0.57	-0.16	-6.39	-1.66
	Cash from Operations	3.93	0.00	3.52	3.90	3.39	4.02

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Income	0.38	0.57	0.66	0.58	1.22	0.47
	Depreciation & Amortization	0.38	0.36	0.36	0.38	0.37	0.36
	Stock-Based Compensation	0.00	0.00	0.00	0.00	0.00	0.00
	Change Working Capital	0.44	0.43	-0.27	0.07	-0.04	0.39
	Change In Accounts Receivable	-0.25	0.48	0.07	-0.17	0.03	0.46
	Change In Accounts Payable	0.00	0.00	-0.09	-0.07	0.00	0.00
	Change In Inventories	0.00	-0.01	-0.02	0.01	0.01	0.03
	Other Non-cash Items	-0.43	-0.62	-0.03	-0.24	-0.79	-0.11
	Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Capital Expenditure	-0.16	-0.79	-0.20	-0.96	-0.34	-0.25
	Acquisitions	0.04	0.00	-0.91	0.04	0.00	0.00
	Investments	0.01	-0.01	-0.05	-0.02	-0.59	-0.12
	Sales of Investment	0.10	0.02	0.06	0.13	0.00	-0.07
	Other Investing Activities	-2.19	0.00	-2.02	-1.97	0.96	-1.23
	Cash from Investing	-2.24	0.00	-3.14	-2.77	0.03	-1.67

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Capital Expenditure	-0.05	-0.04	-0.02	-0.05	-0.02	-0.02
	Acquisitions	0.00	-0.19	0.00	0.00	0.00	0.00
	Investments	0.00	0.00	-0.02	0.01	0.00	0.00
	Sales of Investment	0.00	0.00	0.28	0.05	0.00	0.00
	Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Debt Repaid	-3.02	0.00	1.42	-3.11	-2.11	-1.33
	Debt Issued	3.37	2.34	3.93	3.80	4.06	-0.25
	Issuance of Common Stock	2.02	0.00	2.03	0.00	0.00	0.00
	Repurchase of Common Stock	-2.02	-0.01	0.00	0.00	0.00	0.00
	Dividends Paid	-1.02	0.00	-0.75	-2.17	-3.87	-0.70
	Other Financing Activities	2.05	0.00	-0.01	3.36	3.10	0.24
	Cash from Financing	1.22	0.00	2.70	-1.92	-2.88	-1.79

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00
	Debt Issued	20.21	1.08	1.56	1.01	-0.37	1.60
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	0.00	0.00	-0.07	0.00	0.00	0.00
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Net Change in Cash	2.88	-0.49	2.96	-0.79	0.25	0.28
	Closing Cash Balance	7.33	0.67	5.63	2.68	3.47	3.22

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Change in Cash	0.97	-3.21	1.89	-3.42	0.28	1.49
	Closing Cash Balance	3.82	2.85	6.06	4.16	7.51	7.23

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
	Free Cash Flow	3.78	0.60	3.30	2.95	3.04	3.77
	Real Free Cash Flow	3.78	0.60	3.30	2.95	3.25	5.79

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Free Cash Flow	0.72	0.71	0.97	-3.39	0.74	1.08
	Real Free Cash Flow	0.72	0.71	0.97	-3.39	0.74	1.08

Nacenění		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	P/E	16.08	9.76	14.09	19.15	4.55	5.32
	P/EG	-0.92	1.42	0.16	-0.26	1.24	0.06
	P/B	1.44	1.07	1.33	1.02	0.80	1.04
	P/S	1.48	1.21	1.48	0.97	0.73	1.12
	P/FCF	13.21	45.38	9.64	7.23	5.77	5.52
	P/OFC	12.34	43.54	9.04	5.46	5.19	5.17
	Price/EV	11.29	7.90	10.46	12.25	3.85	4.17

Nacenění		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	P/E	25.17	16.08	11.64	2.91	10.22
	P/EG	-0.68	-0.92	0.74	0.01	-1.63
	P/B	1.49	1.44	1.18	0.27	1.95

Marže		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Gross Profit Margin	33.5%	18.0%	26.8%	22.8%	20.3%	21.8%
	EBIT Margin	13.5%	16.7%	12.0%	4.7%	23.7%	30.1%
	EBITDA Margin	19.3%	22.8%	18.4%	11.7%	28.2%	35.5%
	Operating Profit Margin	18.0%	17.9%	11.6%	4.5%	14.9%	27.5%
	Net Profit Margin	9.2%	12.4%	10.5%	5.1%	16.1%	21.0%

Marže		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Gross Profit Margin	18.7%	33.5%	39.0%	-2.6%	35.1%
	EBIT Margin	13.9%	13.5%	28.5%	9.4%	16.6%
	EBITDA Margin	20.0%	19.3%	34.5%	15.6%	23.0%
	Operating Profit Margin	15.2%	18.0%	21.7%	67.5%	16.3%
	Net Profit Margin	5.6%	9.2%	11.3%	9.7%	21.3%

Finanční zdraví		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Current Ratio	1.13	1.26	1.47	1.30	1.40	1.18
	Quick Ratio	1.12	1.25	1.45	1.28	1.38	1.16
	Solvency Ratio	0.03	0.13	0.12	0.08	0.18	0.19
	Cash Ratio	0.27	0.40	0.61	0.37	0.44	0.33
	Debt To Assets Ratio	0.33	0.31	0.27	0.25	0.24	0.21
	Debt To Equity Ratio	0.79	0.68	0.64	0.61	0.55	0.50
	Financial Leverage Ratio	2.37	2.24	2.34	2.39	2.27	2.34
	Debt Service Coverage Ratio	0.26	0.85	1.90	1.66	2.01	1.49
	Interest Coverage Ratio	59.00	1.94	0.00	28.51	215.96	5.26

Finanční zdraví		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Current Ratio	1.43	1.13	1.48	1.26	1.45
	Quick Ratio	1.42	1.12	1.47	1.25	1.43
	Solvency Ratio	0.02	0.03	0.03	0.03	0.05
	Cash Ratio	0.43	0.27	0.56	0.40	0.73
	Debt To Assets Ratio	0.34	0.33	0.32	0.31	0.29
	Debt To Equity Ratio	0.82	0.79	0.73	0.68	0.65
	Financial Leverage Ratio	2.39	2.37	2.29	2.24	2.22
	Debt Service Coverage Ratio	0.42	0.26	0.47	0.33	0.35
	Interest Coverage Ratio	1.58	59.00	1.72	-12.83	-5.05

Data na akcii		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Revenue Per Share	19.62	30.38	6.94	8.01	8.76	6.81
	Net Income Per Share	2.03	3.77	0.73	0.41	1.41	1.43
	Cash Per Share	3.91	5.58	1.83	0.98	1.27	1.18
	Shareholders Equity Per Share	34.48	34.43	7.72	7.61	7.98	7.29
	Free Cash Flow Per Share	2.35	0.81	1.07	1.08	1.11	1.38
	Dividend Per Share	7.06	0.39	0.97	3.17	5.66	0.92

Data na akcii		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Revenue Per Share	9.17	8.39	1.98	8.09	1.17
	Net Income Per Share	0.52	0.77	0.22	0.79	0.25
	Cash Per Share	5.35	3.91	2.26	5.59	1.55
	Shareholders Equity Per Share	35.00	34.48	8.83	34.49	5.19
	Free Cash Flow Per Share	0.96	0.94	0.33	0.93	0.15
	Dividend Per Share	0.00	1.68	0.00	5.37	0.00

Efektivita		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Effective Tax Rate	30.0%	20.6%	14.2%	-21.0%	24.6%	25.1%
	Receivables Turnover	4.04	5.33	5.31	6.15	5.23	4.60
	Payables Turnover	7.11	7.99	7.30	8.10	7.39	6.36
	Inventory Turnover	119.20	136.28	90.04	86.88	96.67	89.52
	Fixed Asset Turnover	2.67	2.57	1.94	2.12	2.32	1.94
	Working Capital Turnover Ratio	6.11	6.38	6.53	8.15	9.67	8.63

Efektivita		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Effective Tax Rate	32.5%	30.0%	28.9%	-5.4%	21.2%
	Receivables Turnover	1.45	0.91	0.87	1.42	0.84
	Payables Turnover	1.84	1.46	1.44	2.66	1.55
	Inventory Turnover	33.59	25.14	23.49	45.28	25.28
	Fixed Asset Turnover	0.80	0.72	0.72	0.68	0.54
	Working Capital Turnover Ratio	2.52	1.86	1.48	1.65	1.12

Dividendy		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Dividend Payout Ratio	218.3%	10.5%	33.2%	194.9%	100.4%	16.0%
	Dividend Yield Percentage	18.05 %	1.07 %	2.36 %	10.18 %	22.05 %	3.01 %

Dividendy		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Dividend Payout Ratio	0.00	2.18	0.00	1.71	0.00
	Dividend Yield Percentage	0.00	3.39	0.00	14.66	0.00

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás