Zkusit zdarma
Enbridge Inc.
Enbridge Inc.
ENB
Cena
$ 51.84
Dnes
+0.78 (1.67%)
Valuace
43
43
Růst
15
15
Zdraví
60
60
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliardách (USD)
Revenue TTM 202420232022
Total Revenues64.2353.4743.6553.31
Cost of Revenues41.6734.2125.9836.91
Gross Profit22.5719.2717.6716.40
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues14.6414.8818.5016.2214.8811.34padlockpadlockpadlockpadlock
Cost of Revenues8.499.9512.3610.8810.386.76padlockpadlockpadlockpadlock
Gross Profit6.154.936.145.344.504.58padlockpadlockpadlockpadlock
Operating Income TTM 202420232022
R&D Expenses0.000.000.000.00
Selling General & Admin Expenses0.000.00-0.148.22
Depreciation & Amortization5.585.174.614.32
Total Operating Expenses11.899.629.028.22
Operating Income10.689.658.659.70
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization1.401.391.411.381.321.27padlockpadlockpadlockpadlock
Total Operating Expenses3.882.642.472.892.282.31padlockpadlockpadlockpadlock
Operating Income2.272.293.672.452.222.27padlockpadlockpadlockpadlock
Net Income TTM 202420232022
Interest Income-0.020.000.010.00
Interest Expense4.884.403.823.22
Other Expense-2.49-2.35-0.77-5.15
IBT8.197.307.884.54
Income Tax Expense1.911.671.821.60
Net Income6.035.446.193.00
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.000.000.00-0.020.000.00padlockpadlockpadlockpadlock
Interest Expense1.261.181.331.101.311.08padlockpadlockpadlockpadlock
Other Expense-1.110.70-0.49-1.60-0.460.47padlockpadlockpadlockpadlock
IBT1.162.993.190.851.762.74padlockpadlockpadlockpadlock
Income Tax Expense0.320.670.700.230.310.74padlockpadlockpadlockpadlock
Net Income0.792.282.360.601.391.94padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022
EPS$0.00$0.00$2.84$1.28
EPS Diluted$0.00$0.00$2.84$1.28
Shares Outstanding2.182.162.062.03
Diluted Shares Outstanding2.192.162.062.03
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding2.182.182.182.182.182.14padlockpadlockpadlockpadlock
Diluted Shares Outstanding2.192.192.192.232.182.14padlockpadlockpadlockpadlock
Current Assets TTM 202420232022
Cash And Equivalents3.701.805.900.86
Short Term Investments0.110.000.000.00
Total Cash & ST Investments3.701.805.900.86
Accounts Receivable4.857.394.847.37
Inventory1.361.491.482.26
Other Current Assets2.592.492.180.60
Total Current Assets12.5013.1614.4012.15
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.202.091.802.013.701.39padlockpadlockpadlockpadlock
Short Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Cash & ST Investments1.202.091.802.013.701.39padlockpadlockpadlockpadlock
Accounts Receivable5.537.727.395.674.855.01padlockpadlockpadlockpadlock
Inventory1.411.231.491.611.361.38padlockpadlockpadlockpadlock
Other Current Assets2.932.572.492.612.592.24padlockpadlockpadlockpadlock
Total Current Assets11.0713.6013.1611.9012.5010.01padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment120.29131.10105.31104.46
Goodwill34.3236.6031.8532.44
Intangible Assets4.514.593.544.02
Long-Term Investments19.1120.6916.7915.94
Other Long-Term Assets10.0812.038.0910.14
Total Long-Term Assets188.76205.81165.92167.46
Total Assets201.26218.97180.32179.61
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment128.18131.58131.10124.43120.29113.45padlockpadlockpadlockpadlock
Goodwill35.1636.6036.6034.8634.3234.29padlockpadlockpadlockpadlock
Intangible Assets4.284.524.594.404.514.53padlockpadlockpadlockpadlock
Long-Term Investments20.7920.9820.6919.5719.1117.44padlockpadlockpadlockpadlock
Other Long-Term Assets11.5711.9812.0310.1310.0810.53padlockpadlockpadlockpadlock
Total Long-Term Assets200.52206.45205.81193.88188.76180.70padlockpadlockpadlockpadlock
Total Assets211.59220.05218.97205.77201.26190.71padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022
Accounts Payable4.597.064.315.34
Short-Term Debt6.918.266.488.04
Other Current Liabilities4.836.464.736.92
Current Liabilities16.3323.8117.4420.30
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable5.776.617.066.024.573.82padlockpadlockpadlockpadlock
Short-Term Debt4.075.958.267.986.916.20padlockpadlockpadlockpadlock
Other Current Liabilities4.966.076.465.054.854.70padlockpadlockpadlockpadlock
Current Liabilities14.8118.6323.8119.0516.3314.72padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022
Long-Term Debt85.1893.4174.7272.94
Capital Leases0.000.000.650.00
Def. Tax Liability17.9119.6015.0313.78
Total Liabilities131.01150.08115.83116.21
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt96.9897.1693.4187.3285.1881.39padlockpadlockpadlockpadlock
Capital Leases0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Def. Tax Liability19.6819.9819.6018.3717.9116.69padlockpadlockpadlockpadlock
Total Liabilities143.23148.77150.08137.00131.01123.41padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022
Common Stock71.7071.7469.1864.76
Retained Earnings-15.79-20.05-17.12-15.49
Comprehensive Income4.237.122.303.52
Total Common Equity67.2365.9061.4559.89
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock71.8271.8171.7471.7171.7069.20padlockpadlockpadlockpadlock
Retained Earnings-17.66-17.79-20.05-16.50-15.79-15.70padlockpadlockpadlockpadlock
Comprehensive Income4.247.197.123.474.233.66padlockpadlockpadlockpadlock
Total Common Equity65.4568.2665.9065.7967.2364.26padlockpadlockpadlockpadlock
Other TTM 202420232022
Total Debt92.09101.6781.2080.98
Book Value70.2568.8964.4863.40
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt101.05103.11101.6795.3092.0987.58padlockpadlockpadlockpadlock
Book Value68.3671.2868.8968.7870.2567.30padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022
Net Income5.655.636.062.94
Depreciation & Amortization4.805.174.614.32
Stock-Based Compensation0.150.000.000.00
Change Working Capital0.58-0.132.31-0.01
Change In Accounts Receivable1.14-1.661.14-0.95
Change In Accounts Payable0.001.38-1.611.12
Change In Inventories0.760.180.76-0.60
Other Non-cash Items5.651.22-0.203.03
Cash from Operations13.320.0014.2011.23
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income0.572.322.490.621.451.94padlockpadlockpadlockpadlock
Depreciation & Amortization1.001.391.411.381.321.27padlockpadlockpadlockpadlock
Stock-Based Compensation0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change Working Capital0.070.06-0.900.220.16-0.21padlockpadlockpadlockpadlock
Change In Accounts Receivable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items0.41-1.02-0.251.47-0.08-0.48padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022
Capital Expenditure-5.31-6.93-4.88-4.82
Acquisitions-10.92-10.75-0.95-0.31
Investments-1.920.00-1.28-1.04
Sales of Investment2.670.000.000.00
Other Investing Activities0.070.001.060.90
Cash from Investing-15.400.00-6.04-5.27
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.73-1.96-1.78-2.61-1.70-1.40padlockpadlockpadlockpadlock
Acquisitions0.510.000.13-0.41-2.61-4.06padlockpadlockpadlockpadlock
Investments-0.350.000.00-1.57-0.56-0.88padlockpadlockpadlockpadlock
Sales of Investment0.160.000.000.000.002.72padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022
Debt Repaid-11.750.000.88-5.53
Debt Issued24.3820.471.1086.51
Issuance of Common Stock1.590.004.450.00
Repurchase of Common Stock-4.640.00-0.13-1.15
Dividends Paid-7.940.00-7.63-7.31
Other Financing Activities-0.370.00-0.448.56
Cash from Financing4.690.00-2.86-5.43
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued101.05-2.061.446.373.214.51padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 202420232022
Net Change in Cash2.61-3.995.080.59
Closing Cash Balance3.702.005.990.91
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash0.14-0.900.32-0.10-1.602.31padlockpadlockpadlockpadlock
Closing Cash Balance1.081.422.322.002.103.70padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022
Free Cash Flow8.025.679.336.41
Real Free Cash Flow7.875.679.336.41
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow0.501.271.271.051.281.66padlockpadlockpadlockpadlock
Real Free Cash Flow0.501.271.271.051.281.66padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201720162015
P/E14.7424.1715.8435.7016.1524.51padlockpadlockpadlockpadlockpadlock
P/EG-3.83-1.370.13-0.640.17-0.56padlockpadlockpadlockpadlockpadlock
P/B2.052.001.601.791.641.34padlockpadlockpadlockpadlockpadlock
P/S2.262.462.252.012.122.11padlockpadlockpadlockpadlockpadlock
P/FCF26.3723.1910.5116.7385.9319.81padlockpadlockpadlockpadlockpadlock
P/OFC10.3810.446.909.5510.808.43padlockpadlockpadlockpadlockpadlock
Price/EV10.5313.7210.6319.0214.2715.95padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E34.9014.7410.1055.2921.49padlockpadlockpadlockpadlockpadlock
P/EG-0.50-3.830.02-0.91-0.68padlockpadlockpadlockpadlockpadlock
P/B2.352.051.402.001.82padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201720162015
Gross Profit Margin33.1%36.0%40.5%30.8%30.8%37.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin28.0%21.9%26.9%14.6%22.2%18.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin37.4%31.5%37.4%18.5%26.1%23.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin15.4%18.0%19.8%18.2%16.6%20.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin15.3%10.2%14.2%5.6%13.1%8.6%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin42.0%33.1%40.8%32.9%30.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.6%28.0%24.4%12.0%20.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin26.1%37.4%32.0%20.6%28.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin15.5%15.4%19.8%15.1%15.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.4%15.3%12.8%3.7%9.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201720162015
Current Ratio0.750.550.830.600.490.53padlockpadlockpadlockpadlockpadlock
Quick Ratio0.650.490.740.490.400.42padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.070.090.060.100.07padlockpadlockpadlockpadlockpadlock
Cash Ratio0.080.080.340.040.020.03padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.480.460.450.450.450.42padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.541.541.321.351.241.09padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.233.322.933.002.782.61padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.931.201.410.731.051.24padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.942.192.263.012.892.80padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.800.750.570.550.62padlockpadlockpadlockpadlockpadlock
Quick Ratio0.680.650.370.490.54padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.030.020.010.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.100.080.350.080.11padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.480.480.470.460.46padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.591.541.511.541.45padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.333.233.223.323.13padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.000.930.720.330.42padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.801.942.752.221.73padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201720162015
Revenue Per Share29.7524.8121.2326.3323.2719.35padlockpadlockpadlockpadlockpadlock
Net Income Per Share3.062.523.011.483.061.66padlockpadlockpadlockpadlockpadlock
Cash Per Share0.550.842.390.750.170.22padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share30.0230.5829.8929.5730.0730.38padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.282.634.543.160.572.06padlockpadlockpadlockpadlockpadlock
Dividend Per Share2.973.833.713.613.533.44padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share6.726.828.597.536.82padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.361.051.100.280.64padlockpadlockpadlockpadlockpadlock
Cash Per Share0.500.550.970.840.92padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share21.4730.0231.6730.5830.22padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.230.580.620.490.59padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.710.990.050.970.96padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201720162015
Effective Tax Rate22.3%22.9%23.1%35.3%18.3%18.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover196.307.249.017.247.627.82padlockpadlockpadlockpadlockpadlock
Payables Turnover396.084.856.035.987.286.97padlockpadlockpadlockpadlockpadlock
Inventory Turnover29.6722.9917.5716.3719.4915.87padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.500.410.410.510.470.41padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-10.71-7.81-7.80-6.12-5.92-5.66padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate27.2%22.3%21.9%27.2%17.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.432.69188.802.202.62padlockpadlockpadlockpadlockpadlock
Payables Turnover1.811.72391.111.541.71padlockpadlockpadlockpadlockpadlock
Inventory Turnover6.217.038.927.316.41padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.160.120.140.120.12padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-5.00-3.39-2.80-1.82-2.70padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201720162015
Dividend Payout Ratio94.7%151.8%123.2%243.3%115.3%206.4%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage5.05 %6.28 %7.78 %6.81 %7.14 %8.42 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio1.970.950.043.511.50padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage1.411.610.111.591.75padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader