Zkusit zdarma
Enovix Corporation
Enovix Corporation
ENVX
Cena
$ 4.97
Dnes
+0.42 (5.37%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues31.831.823.10.36.20.0padlock
Cost of Revenues26.925.725.143.323.22.0padlock
Gross Profit4.96.1-2.0-43.0-17.0-2.0padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues11.38.07.55.19.74.3padlockpadlockpadlockpadlock
Cost of Revenues10.06.65.54.88.75.0padlockpadlockpadlockpadlock
Gross Profit1.31.41.90.31.1-0.6padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.053.858.137.9padlock
Selling General & Admin Expenses0.00.00.061.252.029.7padlock
Depreciation & Amortization35.133.745.011.0-57.41.5padlock
Total Operating Expenses182.2183.4240.6115.0110.067.6padlock
Operating Income-177.3-177.3-242.7-165.5-132.0-69.5padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.49.48.88.47.56.5padlockpadlockpadlockpadlock
Total Operating Expenses45.348.445.742.835.648.6padlockpadlockpadlockpadlock
Operating Income-44.0-47.0-43.7-42.6-34.5-49.3padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income13.013.012.314.15.20.0padlock
Interest Expense21.621.66.84.55.20.2padlock
Other Expense19.319.318.711.480.4-56.4padlock
IBT-157.9-157.9-223.9-154.1-51.6-125.9padlock
Income Tax Expense-1.3-1.3-1.40.0-150.90.2padlock
Net Income-156.7-156.7-222.2-154.199.3-126.0padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.62.52.42.42.62.9padlockpadlockpadlockpadlock
Interest Expense6.411.81.71.71.71.7padlockpadlockpadlockpadlock
Other Expense9.1-7.2-1.418.9-1.828.8padlockpadlockpadlockpadlock
IBT-34.9-54.2-45.1-23.7-36.3-20.4padlockpadlockpadlockpadlock
Income Tax Expense0.1-0.4-0.9-0.21.22.2padlockpadlockpadlockpadlock
Net Income-35.0-53.7-44.5-23.5-37.5-22.5padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.98$0.65$-1.08padlock
EPS Diluted$0.00$0.00$0.00$-0.97$0.64$-1.08padlock
Shares Outstanding207.6207.6175.0157.6152.9117.2padlock
Diluted Shares Outstanding207.6207.6175.0158.3154.1117.2padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding207.6206.5204.8191.3185.0176.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding207.6206.8204.8191.3185.0176.9padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents270.8272.9233.1322.9385.329.1
Short Term Investments100.50.073.70.00.00.0
Total Cash & ST Investments371.3272.9306.8322.9385.329.1
Accounts Receivable0.04.62.40.20.00.0
Inventory0.27.78.70.60.00.0
Other Current Assets4.29.95.25.28.30.9
Total Current Assets375.7295.0323.2329.6398.133.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents335.5136.0189.9272.9200.9235.1padlockpadlockpadlockpadlock
Short Term Investments223.367.458.30.00.014.8padlockpadlockpadlockpadlock
Total Cash & ST Investments558.8203.4248.2272.9200.9249.9padlockpadlockpadlockpadlock
Accounts Receivable4.65.44.24.61.91.7padlockpadlockpadlockpadlock
Inventory15.213.410.57.79.69.5padlockpadlockpadlockpadlock
Other Current Assets10.06.27.49.911.68.8padlockpadlockpadlockpadlock
Total Current Assets588.6228.3270.2295.0224.0269.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment142.6181.4181.8110.083.331.3
Goodwill0.012.212.10.00.00.0
Intangible Assets0.036.442.20.00.00.0
Long-Term Investments0.00.02.00.00.00.0
Other Long-Term Assets1.62.11.70.91.20.6
Total Long-Term Assets144.2232.2241.1110.984.431.9
Total Assets519.9527.2564.3440.6482.665.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment186.4190.2178.7181.4171.5165.4padlockpadlockpadlockpadlock
Goodwill12.212.212.212.212.212.2padlockpadlockpadlockpadlock
Intangible Assets32.834.035.236.437.638.8padlockpadlockpadlockpadlock
Long-Term Investments89.50.00.00.02.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets4.24.32.82.10.72.7padlockpadlockpadlockpadlock
Total Long-Term Assets325.1240.8228.9232.2224.0219.0padlockpadlockpadlockpadlock
Total Assets913.7469.1499.0527.2448.0489.0padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable18.39.521.37.13.12.1
Short-Term Debt0.09.55.90.011.23.3
Other Current Liabilities22.127.53.115.90.70.1
Current Liabilities44.153.761.023.020.610.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable21.313.920.69.515.019.4padlockpadlockpadlockpadlock
Short-Term Debt10.210.410.49.511.611.0padlockpadlockpadlockpadlock
Other Current Liabilities21.419.920.227.526.730.5padlockpadlockpadlockpadlock
Current Liabilities60.652.357.853.759.567.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt174.6183.1184.78.29.10.0
Capital Leases7.513.315.68.29.10.0
Def. Tax Liability0.08.810.80.0124.30.0
Total Liabilities267.5277.8303.284.2156.428.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt11.4181.6181.8183.1183.1182.7padlockpadlockpadlockpadlock
Capital Leases11.412.212.613.314.314.2padlockpadlockpadlockpadlock
Def. Tax Liability9.39.88.88.88.26.1padlockpadlockpadlockpadlock
Total Liabilities616.6262.5261.3277.8277.8315.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-538.9-821.1-598.8-384.8-333.2-207.3
Comprehensive Income0.0-0.1-0.10.0-482.60.0
Total Common Equity252.5246.7258.1356.4326.136.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-942.8-889.1-844.6-821.1-783.6-761.1padlockpadlockpadlockpadlock
Comprehensive Income-0.7-0.4-0.2-0.10.00.0padlockpadlockpadlockpadlock
Total Common Equity294.3203.7235.1246.7167.6170.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt174.6192.6190.68.29.10.0
Book Value252.5249.4261.1356.4326.136.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt21.6192.0192.2192.6194.6193.7padlockpadlockpadlockpadlock
Book Value297.1206.7237.8249.4170.2173.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-238.7-156.6-222.5-154.1-51.6-125.9padlock
Depreciation & Amortization56.835.145.011.08.01.5padlock
Stock-Based Compensation56.749.458.857.830.410.7padlock
Change Working Capital-11.6-6.5-16.44.90.85.7padlock
Change In Accounts Receivable0.1-3.9-2.50.2-0.20.0padlock
Change In Accounts Payable-6.54.7-8.04.32.31.5padlock
Change In Inventories3.3-5.51.10.4-0.60.0padlock
Other Non-cash Items0.4-15.426.57.9-70.356.2padlock
Cash from Operations-89.20.00.0-77.4-82.7-51.7padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-35.0-53.8-44.3-23.5-37.5-22.6padlockpadlockpadlockpadlock
Depreciation & Amortization8.49.48.88.47.56.5padlockpadlockpadlockpadlock
Stock-Based Compensation11.411.814.112.010.216.8padlockpadlockpadlockpadlock
Change Working Capital-1.1-0.3-6.61.5-1.7-4.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.6-1.8-1.00.4-3.0-0.2padlockpadlockpadlockpadlock
Change In Accounts Payable-1.84.3-2.24.42.0-1.8padlockpadlockpadlockpadlock
Change In Inventories1.7-1.8-2.6-2.81.9-0.1padlockpadlockpadlockpadlock
Other Non-cash Items-9.47.32.1-15.35.4-26.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-69.1-18.2-76.2-33.0-36.2-43.6padlock
Acquisitions-10.0-10.00.00.00.00.0padlock
Investments-54.4-584.9-31.8-115.70.00.0padlock
Sales of Investment142.174.9106.616.70.00.0padlock
Other Investing Activities87.70.00.00.00.00.0padlock
Cash from Investing8.60.00.0-132.0-36.2-43.6padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.0-3.0-8.0-6.3-16.4-19.5padlockpadlockpadlockpadlock
Acquisitions0.00.0-10.00.00.00.0padlockpadlockpadlockpadlock
Investments-214.8-284.7-27.4-58.10.00.0padlockpadlockpadlockpadlock
Sales of Investment16.739.518.60.00.015.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-4.60.00.00.00.0-15.0padlock
Debt Issued179.2192.62.0182.4-0.824.1padlock
Issuance of Common Stock56.00.00.014.352.80.0padlock
Repurchase of Common Stock-3.2-58.40.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities10.60.00.0-3.93.7466.5padlock
Cash from Financing53.70.00.0159.656.5451.5padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued21.6-170.5-0.2-0.4-2.11.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-58.40.0-1.8-1.50.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-34.0-166.739.6-52.0-62.4356.2padlock
Closing Cash Balance237.0108.0274.7270.9323.0385.4padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-229.5199.5-53.6-83.071.7-34.0padlockpadlockpadlockpadlock
Closing Cash Balance108.0337.5138.0191.7274.7202.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-158.3-113.5-184.8-110.4-119.0-95.3padlock
Real Free Cash Flow-215.0-162.9-243.7-168.2-149.3-106.0padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-28.0-28.5-33.8-23.2-32.3-50.2padlockpadlockpadlockpadlock
Real Free Cash Flow-39.4-40.3-48.0-35.2-42.5-67.0padlockpadlockpadlockpadlock
Nacenění TTM 20252024202420232023202220202019
P/E-11.89-10.09-8.56-8.66-12.8019.16padlockpadlockpadlock
P/EG-0.140.251.441.460.05-0.12padlockpadlockpadlock
P/B10.395.837.717.807.645.34padlockpadlockpadlock
P/S70.9049.7282.4683.457,500.53306.72padlockpadlockpadlock
P/FCF-15.65-13.94-10.29-10.42-17.87-15.99padlockpadlockpadlock
P/OFC-20.47-16.60-17.51-17.72-25.48-22.99padlockpadlockpadlock
Price/EV-15.71-14.59-10.58-10.72-11.66-8.39padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
P/E-11.30-9.58-11.89-14.93-18.31padlockpadlockpadlockpadlockpadlock
P/EG0.29-0.53-0.140.370.33padlockpadlockpadlockpadlockpadlock
P/B0.017.0010.395.979.85padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202420232023202220202019
Gross Profit Margin26.0%19.2%-8.9%-8.9%-16,360.8%-274.7%padlockpadlockpadlock
EBIT Margin-581.4%-428.4%-941.1%-941.1%0.0%0.0%padlockpadlockpadlock
EBITDA Margin-463.2%-322.4%-746.2%-746.2%-62,919.4%-3,053.0%padlockpadlockpadlock
Operating Profit Margin-585.6%-557.0%-1,051.7%-1,051.7%-62,919.4%-2,128.0%padlockpadlockpadlock
Net Profit Margin-596.3%-492.6%-963.2%-963.2%-58,590.9%1,601.2%padlockpadlockpadlock
Marže 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
Gross Profit Margin11.6%17.5%26.0%5.1%-14.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-253.0%-531.0%-581.4%-431.1%-433.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-178.1%-413.4%-463.2%-265.4%-297.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-390.5%-587.9%-585.6%-834.8%-1,141.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-310.6%-672.3%-596.3%-461.2%-522.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202420232023202220202019
Current Ratio4.378.345.495.495.3014.31padlockpadlockpadlock
Quick Ratio4.118.135.355.355.1514.29padlockpadlockpadlock
Solvency Ratio-0.14-0.20-0.64-0.64-0.470.50padlockpadlockpadlock
Cash Ratio2.601.635.085.083.8214.02padlockpadlockpadlock
Debt To Assets Ratio0.410.020.370.370.340.02padlockpadlockpadlock
Debt To Equity Ratio0.940.080.780.780.740.02padlockpadlockpadlock
Financial Leverage Ratio2.303.242.142.142.191.24padlockpadlockpadlock
Debt Service Coverage Ratio-2.79-3.22-10.52-10.52-15.95-7.34padlockpadlockpadlock
Interest Coverage Ratio-25.65-8.21-35.75-35.75-37.14-25.23padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
Current Ratio8.349.724.374.683.77padlockpadlockpadlockpadlockpadlock
Quick Ratio8.139.474.114.493.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.00-0.07-0.14-0.06-0.06padlockpadlockpadlockpadlockpadlock
Cash Ratio1.635.542.603.293.38padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.590.410.390.43padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.081.830.940.821.16padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.243.112.302.122.67padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-1.49-2.79-1.11-1.13padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-6.86-3.99-25.65-24.80-28.68padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202420232023202220202019
Revenue Per Share0.110.150.130.130.000.04padlockpadlockpadlock
Net Income Per Share-1.14-0.75-1.27-1.27-0.980.65padlockpadlockpadlock
Cash Per Share0.992.471.561.561.952.11padlockpadlockpadlock
Shareholders Equity Per Share0.991.311.411.411.642.33padlockpadlockpadlock
Free Cash Flow Per Share-0.87-0.55-1.06-1.06-0.70-0.78padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
Revenue Per Share0.050.040.040.030.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.17-0.26-0.22-0.12-0.13padlockpadlockpadlockpadlockpadlock
Cash Per Share2,466.052.710.991.301.14padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1,306.201.430.991.230.95padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.13-0.14-0.17-0.12-0.28padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202420232023202220202019
Effective Tax Rate1.9%0.8%0.6%0.6%0.0%292.4%padlockpadlockpadlock
Receivables Turnover7.147.205.055.050.1136.48padlockpadlockpadlock
Payables Turnover1.191.442.652.652.043.28padlockpadlockpadlock
Inventory Turnover1.861.893.283.284.9636.65padlockpadlockpadlock
Fixed Asset Turnover0.120.170.130.130.000.06padlockpadlockpadlock
Working Capital Turnover Ratio0.100.090.090.090.000.02padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.4%0.8%1.9%0.7%-10.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.001.731.391.232.26padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.310.400.230.33padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.430.410.460.52padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.040.040.030.03padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.020.040.020.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202420232023202220202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20253-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader