Zkusit zdarma
Enovix Corporation
Enovix Corporation
ENVX
Cena
$ 5.76
Dnes
+0.42 (5.37%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues30.323.10.36.20.00.0
Cost of Revenues25.625.143.323.22.03.4
Gross Profit4.7-2.0-43.0-17.0-2.0-3.4
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues8.07.55.19.74.33.8padlockpadlockpadlockpadlock
Cost of Revenues6.65.54.88.75.04.4padlockpadlockpadlockpadlock
Gross Profit1.41.90.31.1-0.6-0.7padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.053.858.137.914.4
Selling General & Admin Expenses0.00.061.252.029.75.7
Depreciation & Amortization34.245.011.0-57.41.5-1.8
Total Operating Expenses172.4240.6115.0110.067.620.2
Operating Income-167.8-242.7-165.5-132.0-69.5-23.5
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization9.48.88.47.56.55.9padlockpadlockpadlockpadlock
Total Operating Expenses48.445.742.835.648.688.1padlockpadlockpadlockpadlock
Operating Income-47.0-43.7-42.6-34.5-49.3-88.8padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income10.012.314.15.20.00.0
Interest Expense16.96.84.55.20.20.1
Other Expense8.518.711.480.4-56.4-16.1
IBT-159.3-223.9-154.1-51.6-125.9-39.7
Income Tax Expense-0.3-1.40.0-150.90.2-2.3
Net Income-159.2-222.2-154.199.3-126.0-37.4
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.52.42.42.62.93.3padlockpadlockpadlockpadlock
Interest Expense11.81.71.71.71.71.7padlockpadlockpadlockpadlock
Other Expense-7.2-1.418.9-1.828.8-31.8padlockpadlockpadlockpadlock
IBT-54.2-45.1-23.7-36.3-20.4-120.5padlockpadlockpadlockpadlock
Income Tax Expense-0.4-0.9-0.21.22.2-4.6padlockpadlockpadlockpadlock
Net Income-53.7-44.5-23.5-37.5-22.5-115.9padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-0.98$0.65$-1.08$-0.26
EPS Diluted$0.00$0.00$-0.97$0.64$-1.08$-0.26
Shares Outstanding206.5175.0157.6152.9117.2145.2
Diluted Shares Outstanding206.8175.0158.3154.1117.2145.2
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding206.5204.8191.3185.0176.7172.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding206.8204.8191.3185.0176.9172.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents270.8272.9233.1322.9385.329.1
Short Term Investments100.50.073.70.00.00.0
Total Cash & ST Investments371.3272.9306.8322.9385.329.1
Accounts Receivable0.04.62.40.20.00.0
Inventory0.27.78.70.60.00.0
Other Current Assets4.29.95.25.28.30.9
Total Current Assets375.7295.0323.2329.6398.133.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents335.5136.0189.9272.9200.9235.1padlockpadlockpadlockpadlock
Short Term Investments223.367.458.30.00.014.8padlockpadlockpadlockpadlock
Total Cash & ST Investments558.8203.4248.2272.9200.9249.9padlockpadlockpadlockpadlock
Accounts Receivable4.65.44.24.61.91.7padlockpadlockpadlockpadlock
Inventory15.213.410.57.79.69.5padlockpadlockpadlockpadlock
Other Current Assets10.06.27.49.911.68.8padlockpadlockpadlockpadlock
Total Current Assets588.6228.3270.2295.0224.0269.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment142.6181.4181.8110.083.331.3
Goodwill0.012.212.10.00.00.0
Intangible Assets0.036.442.20.00.00.0
Long-Term Investments0.00.02.00.00.00.0
Other Long-Term Assets1.62.11.70.91.20.6
Total Long-Term Assets144.2232.2241.1110.984.431.9
Total Assets519.9527.2564.3440.6482.665.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment186.4190.2178.7181.4171.5165.4padlockpadlockpadlockpadlock
Goodwill12.212.212.212.212.212.2padlockpadlockpadlockpadlock
Intangible Assets32.834.035.236.437.638.8padlockpadlockpadlockpadlock
Long-Term Investments89.50.00.00.02.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets4.24.32.82.10.72.7padlockpadlockpadlockpadlock
Total Long-Term Assets325.1240.8228.9232.2224.0219.0padlockpadlockpadlockpadlock
Total Assets913.7469.1499.0527.2448.0489.0padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable18.39.521.37.13.12.1
Short-Term Debt0.09.55.90.011.23.3
Other Current Liabilities22.127.53.115.90.70.1
Current Liabilities44.153.761.023.020.610.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable21.313.920.69.515.019.4padlockpadlockpadlockpadlock
Short-Term Debt10.210.410.49.511.611.0padlockpadlockpadlockpadlock
Other Current Liabilities21.419.920.227.526.730.5padlockpadlockpadlockpadlock
Current Liabilities60.652.357.853.759.567.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt174.6183.1184.78.29.10.0
Capital Leases7.513.315.68.29.10.0
Def. Tax Liability0.08.810.80.0124.30.0
Total Liabilities267.5277.8303.284.2156.428.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt11.4181.6181.8183.1183.1182.7padlockpadlockpadlockpadlock
Capital Leases11.412.212.613.314.314.2padlockpadlockpadlockpadlock
Def. Tax Liability9.39.88.88.88.26.1padlockpadlockpadlockpadlock
Total Liabilities616.6262.5261.3277.8277.8315.9padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-538.9-821.1-598.8-384.8-333.2-207.3
Comprehensive Income0.0-0.1-0.10.0-482.60.0
Total Common Equity252.5246.7258.1356.4326.136.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-942.8-889.1-844.6-821.1-783.6-761.1padlockpadlockpadlockpadlock
Comprehensive Income-0.7-0.4-0.2-0.10.00.0padlockpadlockpadlockpadlock
Total Common Equity294.3203.7235.1246.7167.6170.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt174.6192.6190.68.29.10.0
Book Value252.5249.4261.1356.4326.136.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt21.6192.0192.2192.6194.6193.7padlockpadlockpadlockpadlock
Book Value297.1206.7237.8249.4170.2173.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-238.7-222.5-154.1-51.6-125.9-39.7
Depreciation & Amortization56.845.011.08.01.50.6
Stock-Based Compensation56.758.857.830.410.70.7
Change Working Capital-11.6-16.44.90.85.72.2
Change In Accounts Receivable0.1-2.50.2-0.20.00.0
Change In Accounts Payable-6.5-8.04.32.31.51.8
Change In Inventories3.31.10.4-0.60.00.0
Other Non-cash Items0.426.57.9-70.356.22.5
Cash from Operations-89.20.0-77.4-82.7-51.7-20.1
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-53.8-44.3-23.5-37.5-22.6-115.9padlockpadlockpadlockpadlock
Depreciation & Amortization9.48.88.47.56.55.9padlockpadlockpadlockpadlock
Stock-Based Compensation11.814.112.010.216.819.0padlockpadlockpadlockpadlock
Change Working Capital-0.3-6.61.5-1.7-4.6-4.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.8-1.00.4-3.0-0.20.2padlockpadlockpadlockpadlock
Change In Accounts Payable4.3-2.24.42.0-1.8-1.0padlockpadlockpadlockpadlock
Change In Inventories-1.8-2.6-2.81.9-0.1-3.0padlockpadlockpadlockpadlock
Other Non-cash Items7.32.1-15.35.4-26.80.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-69.1-76.2-33.0-36.2-43.6-27.0
Acquisitions-10.00.00.00.00.00.0
Investments-54.4-31.8-115.70.00.00.0
Sales of Investment142.1106.616.70.00.00.0
Other Investing Activities87.70.00.00.00.00.0
Cash from Investing8.60.0-132.0-36.2-43.6-27.0
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-3.0-8.0-6.3-16.4-19.5-25.2padlockpadlockpadlockpadlock
Acquisitions0.0-10.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-284.7-27.4-58.10.00.0-14.7padlockpadlockpadlockpadlock
Sales of Investment39.518.60.00.015.040.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-4.60.00.00.0-15.00.0
Debt Issued179.22.0182.4-0.824.10.0
Issuance of Common Stock56.00.014.352.80.00.0
Repurchase of Common Stock-3.20.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities10.60.0-3.93.7466.565.9
Cash from Financing53.70.0159.656.5451.565.9
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-170.5-0.2-0.4-2.11.02.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-58.4-1.1-1.8-1.50.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-34.039.6-52.0-62.4356.218.9
Closing Cash Balance237.0274.7270.9323.0385.429.2
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash199.5-53.6-83.071.7-34.012.9padlockpadlockpadlockpadlock
Closing Cash Balance337.5138.0191.7274.7202.9237.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-158.3-184.8-110.4-119.0-95.3-47.0
Real Free Cash Flow-215.0-243.7-168.2-149.3-106.0-47.7
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-28.5-33.8-23.2-32.3-50.2-52.2padlockpadlockpadlockpadlock
Real Free Cash Flow-40.3-48.0-35.2-42.5-67.0-71.2padlockpadlockpadlockpadlock
Nacenění TTM 2024202420232023202220202019
P/E-11.89-8.56-8.66-12.8019.16-25.26padlockpadlock
P/EG-0.141.441.460.05-0.12-0.08padlockpadlock
P/B10.397.717.807.645.349.76padlockpadlock
P/S70.9082.4683.457,500.53306.720.00padlockpadlock
P/FCF-15.65-10.29-10.42-17.87-15.99-33.41padlockpadlock
P/OFC-20.47-17.51-17.72-25.48-22.99-61.57padlockpadlock
Price/EV-15.71-10.58-10.72-11.66-8.39-41.27padlockpadlock
Nacenění 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
P/E-9.58-11.89-14.93-18.31-5.62padlockpadlockpadlockpadlockpadlock
P/EG-0.53-0.140.370.33-0.04padlockpadlockpadlockpadlockpadlock
P/B7.0010.395.979.8515.29padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202420232023202220202019
Gross Profit Margin26.0%-8.9%-8.9%-16,360.8%-274.7%0.0%padlockpadlock
EBIT Margin-581.4%-941.1%-941.1%0.0%0.0%0.0%padlockpadlock
EBITDA Margin-463.2%-746.2%-746.2%-62,919.4%-3,053.0%0.0%padlockpadlock
Operating Profit Margin-585.6%-1,051.7%-1,051.7%-62,919.4%-2,128.0%0.0%padlockpadlock
Net Profit Margin-596.3%-963.2%-963.2%-58,590.9%1,601.2%0.0%padlockpadlock
Marže 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
Gross Profit Margin17.5%26.0%5.1%-14.9%-17.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-531.0%-581.4%-431.1%-433.8%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-413.4%-463.2%-265.4%-297.5%-1,090.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-587.9%-585.6%-834.8%-1,141.2%-2,355.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-672.3%-596.3%-461.2%-522.0%-3,075.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202420232023202220202019
Current Ratio4.375.495.495.3014.3119.29padlockpadlock
Quick Ratio4.115.355.355.1514.2919.29padlockpadlock
Solvency Ratio-0.14-0.64-0.64-0.470.50-0.80padlockpadlock
Cash Ratio2.605.085.083.8214.0218.67padlockpadlock
Debt To Assets Ratio0.410.370.370.340.020.02padlockpadlock
Debt To Equity Ratio0.940.780.780.740.020.03padlockpadlock
Financial Leverage Ratio2.302.142.142.191.241.48padlockpadlock
Debt Service Coverage Ratio-2.79-10.52-10.52-15.95-7.34-5.98padlockpadlock
Interest Coverage Ratio-25.65-35.75-35.75-37.14-25.23-371.78padlockpadlock
Finanční zdraví 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
Current Ratio9.724.374.683.773.98padlockpadlockpadlockpadlockpadlock
Quick Ratio9.474.114.493.613.84padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.14-0.06-0.06-0.35padlockpadlockpadlockpadlockpadlock
Cash Ratio5.542.603.293.383.46padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.410.390.430.40padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.070.940.821.161.14padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.112.302.122.672.87padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-1.49-2.79-1.11-1.13-2.88padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.99-25.65-24.80-28.68-52.48padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202420232023202220202019
Revenue Per Share0.110.130.130.000.040.00padlockpadlock
Net Income Per Share-1.14-1.27-1.27-0.980.65-1.08padlockpadlock
Cash Per Share0.991.561.561.952.113.29padlockpadlock
Shareholders Equity Per Share0.991.411.411.642.332.78padlockpadlock
Free Cash Flow Per Share-0.87-1.06-1.06-0.70-0.78-0.81padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
Revenue Per Share0.040.040.030.020.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.26-0.22-0.12-0.13-0.67padlockpadlockpadlockpadlockpadlock
Cash Per Share2.710.991.301.141.45padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.430.991.230.950.99padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.14-0.17-0.12-0.28-0.30padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202420232023202220202019
Effective Tax Rate1.9%0.6%0.6%0.0%292.4%-0.1%padlockpadlock
Receivables Turnover7.145.055.050.1136.480.00padlockpadlock
Payables Turnover1.192.652.652.043.280.63padlockpadlock
Inventory Turnover1.863.283.284.9636.650.00padlockpadlock
Fixed Asset Turnover0.120.130.130.000.060.00padlockpadlock
Working Capital Turnover Ratio0.100.090.090.000.020.00padlockpadlock
Efektivita 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
Effective Tax Rate0.8%1.9%0.7%-10.7%3.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.731.391.232.262.26padlockpadlockpadlockpadlockpadlock
Payables Turnover0.310.400.230.330.23padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.430.410.460.520.47padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.040.040.030.030.02padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.040.020.020.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202420232023202220202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20253-20242-20241-20244-20233-20232-20231-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader