Zkusit zdarma
Eos Energy Enterprises, Inc.
Eos Energy Enterprises, Inc.
EOSE
Cena
$ 4.99
Dnes
+0.57 (3.38%)
Valuace
70
70
Růst
0
0
Zdraví
50
50
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues114.2114.215.616.417.94.6padlockpadlock
Cost of Revenues258.0258.098.989.8153.346.5padlockpadlock
Gross Profit-143.8-143.8-83.3-73.4-135.3-41.9padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues58.030.515.210.57.30.9padlockpadlockpadlockpadlock
Cost of Revenues112.464.446.235.030.825.8padlockpadlockpadlockpadlock
Gross Profit-54.4-33.9-31.0-24.5-23.5-24.9padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.018.718.519.2padlockpadlock
Selling General & Admin Expenses0.00.00.053.760.643.0padlockpadlock
Depreciation & Amortization14.816.17.810.817.246.1padlockpadlock
Total Operating Expenses115.4113.791.972.479.162.5padlockpadlock
Operating Income-259.3-257.5-175.2-152.9-221.3-134.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.83.42.92.72.92.7padlockpadlockpadlockpadlock
Total Operating Expenses26.927.332.928.428.228.4padlockpadlockpadlockpadlock
Operating Income-81.3-61.2-63.8-52.9-51.7-53.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense46.513.328.256.218.85.2padlockpadlock
Other Expense-710.4-712.1-510.7-76.5-8.510.5padlockpadlock
IBT-969.6-969.6-685.8-229.5-229.8-124.2padlockpadlock
Income Tax Expense0.00.00.00.00.118.3padlockpadlock
Net Income-969.6-969.6-685.9-229.5-229.8-142.5padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.70.0padlockpadlockpadlockpadlock
Interest Expense29.94.06.65.95.95.4padlockpadlockpadlockpadlock
Other Expense-39.2-580.2-159.168.1-216.4-289.6padlockpadlockpadlockpadlock
IBT-120.4-641.4-222.915.1-268.1-342.9padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-120.5-641.4-222.915.1-268.1-342.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.81$-3.68$-2.71padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.81$-3.68$-2.71padlockpadlock
Shares Outstanding260.8260.8212.0127.062.452.7padlockpadlock
Diluted Shares Outstanding260.8260.8212.0127.062.452.7padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding260.8271.6237.7225.5216.9216.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding260.8271.6237.7436.4216.9216.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents55.174.369.517.1104.8121.9padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments55.174.369.517.1104.8121.9padlock
Accounts Receivable24.740.120.53.62.00.1padlock
Inventory23.332.817.123.313.00.2padlock
Other Current Assets80.532.615.31.42.65.2padlock
Total Current Assets183.5179.9122.355.1142.6127.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.7120.282.674.323.052.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments58.7120.282.674.323.052.5padlockpadlockpadlockpadlock
Accounts Receivable16.824.424.340.182.6100.8padlockpadlockpadlockpadlock
Inventory47.641.140.332.825.917.8padlockpadlockpadlockpadlock
Other Current Assets65.646.538.432.617.612.5padlockpadlockpadlockpadlock
Total Current Assets188.7232.3185.5179.9149.2183.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment54.048.641.927.212.95.7padlock
Goodwill4.34.34.34.34.30.0padlock
Intangible Assets0.30.20.30.20.30.0padlock
Long-Term Investments2.50.00.00.00.03.7padlock
Other Long-Term Assets4.127.317.619.99.10.4padlock
Total Long-Term Assets65.280.464.251.626.610.9padlock
Total Assets248.8260.3186.5106.8169.2138.3padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment88.378.246.548.654.654.0padlockpadlockpadlockpadlock
Goodwill4.34.34.34.34.34.3padlockpadlockpadlockpadlock
Intangible Assets1.10.20.20.20.20.3padlockpadlockpadlockpadlock
Long-Term Investments0.031.10.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets45.714.926.727.38.56.6padlockpadlockpadlockpadlock
Total Long-Term Assets139.5128.777.880.467.665.2padlockpadlockpadlockpadlock
Total Assets328.2361.0263.3260.3216.8248.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable24.116.720.534.713.711.4padlock
Short-Term Debt4.73.94.96.77.71.1padlock
Other Current Liabilities34.922.332.315.40.91.6padlock
Current Liabilities68.565.060.960.629.914.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable51.639.724.316.724.324.1padlockpadlockpadlockpadlock
Short-Term Debt2.93.33.43.94.34.7padlockpadlockpadlockpadlock
Other Current Liabilities48.823.823.322.337.834.9padlockpadlockpadlockpadlock
Current Liabilities103.4104.390.765.075.168.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt150.2316.5204.0174.4105.90.3padlock
Capital Leases2.53.54.85.24.30.0padlock
Def. Tax Liability2.50.00.00.00.00.0padlock
Total Liabilities399.51,330.8297.3239.5136.715.2padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt448.1445.1325.2316.5186.9152.7padlockpadlockpadlockpadlock
Capital Leases2.63.13.13.53.74.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,425.21,464.01,205.51,330.8790.6439.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.017.9padlock
Retained Earnings-950.7-1,561.7-875.8-646.3-416.5-290.8padlock
Comprehensive Income0.0-43.50.00.00.00.0padlock
Total Common Equity-150.7-1,070.5-110.8-132.732.4123.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-2,415.4-1,774.0-1,546.6-1,561.7-1,293.6-950.7padlockpadlockpadlockpadlock
Comprehensive Income-67.5-49.7-43.5-43.5-4.60.0padlockpadlockpadlockpadlock
Total Common Equity-1,097.0-1,103.0-942.2-1,070.5-573.8-190.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt157.4320.4208.9181.1113.51.4padlock
Book Value-150.7-1,070.5-110.8-132.732.4123.1padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt451.0448.3328.6320.4191.2157.4padlockpadlockpadlockpadlock
Book Value-1,097.0-1,103.0-942.2-1,070.5-573.8-190.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-124.8-969.6-685.9-229.5-229.8-124.2padlockpadlock
Depreciation & Amortization8.316.19.110.87.72.6padlockpadlock
Stock-Based Compensation13.224.918.814.113.815.1padlockpadlock
Change Working Capital0.512.1-17.2-9.72.02.6padlockpadlock
Change In Accounts Receivable-22.2-14.43.10.00.2-1.9padlockpadlock
Change In Accounts Payable5.362.1-4.6-11.518.34.5padlockpadlock
Change In Inventories2.8-25.3-20.56.2-10.3-10.1padlockpadlock
Other Non-cash Items50.8705.4521.369.49.55.6padlockpadlock
Cash from Operations-149.30.00.0-145.0-196.9-116.1padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income570.6-1,332.5-222.915.1-268.1-342.9padlockpadlockpadlockpadlock
Depreciation & Amortization5.83.83.43.12.93.1padlockpadlockpadlockpadlock
Stock-Based Compensation10.20.07.17.67.86.1padlockpadlockpadlockpadlock
Change Working Capital15.5-9.2-11.016.8-15.3-0.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.5-5.4-1.5-6.05.91.2padlockpadlockpadlockpadlock
Change In Accounts Payable40.012.02.08.1-5.70.6padlockpadlockpadlockpadlock
Change In Inventories-18.6-6.66.0-6.1-11.7-8.1padlockpadlockpadlockpadlock
Other Non-cash Items-652.41,272.0157.3-71.5230.0289.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-29.7-53.8-33.2-29.3-20.1-15.6padlockpadlock
Acquisitions0.00.00.00.00.0-4.2padlockpadlock
Investments0.038.50.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-0.10.00.0-0.12.9-3.6padlockpadlock
Cash from Investing-29.70.00.0-29.5-17.2-23.3padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-25.0-16.9-7.0-4.9-13.1-9.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments39.4-0.90.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-22.40.00.045.1-1.9-0.5padlockpadlock
Debt Issued-57.8320.4111.572.969.5112.6padlockpadlock
Issuance of Common Stock159.10.00.0192.243.60.0padlockpadlock
Repurchase of Common Stock-1.10.0-1.2-0.6-1.0-0.4padlockpadlock
Dividends Paid-15.10.00.00.00.00.0padlockpadlock
Other Financing Activities77.70.00.0-8.798.8124.1padlockpadlock
Cash from Financing198.40.00.0227.9139.5123.3padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued451.02.7119.78.2129.233.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.50.00.0-0.5-0.1-0.8padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash28.6514.318.753.4-74.5-16.2padlockpadlock
Closing Cash Balance55.1602.6103.484.731.2105.7padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash506.9-56.471.58.372.7-26.9padlockpadlockpadlockpadlock
Closing Cash Balance602.695.7183.2111.7103.430.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-179.0-265.0-187.1-174.5-216.9-131.7padlockpadlock
Real Free Cash Flow-192.2-289.8-205.9-188.5-230.7-146.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-75.2-82.7-73.2-33.8-55.8-54.2padlockpadlockpadlockpadlock
Real Free Cash Flow-85.4-82.7-80.3-41.4-63.6-60.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-1.37-3.08-1.50-0.60-0.40-2.78padlockpadlockpadlock
P/EG0.00-0.07-0.010.01-0.01-0.03padlockpadlockpadlock
P/B-1.10-3.41-0.96-1.25-0.7012.21padlockpadlockpadlock
P/S19.9726.1766.038.455.1686.13padlockpadlockpadlock
P/FCF-4.16-11.28-5.51-0.79-0.43-3.01padlockpadlockpadlock
P/OFC-4.60-14.15-6.69-0.95-0.47-3.41padlockpadlockpadlock
Price/EV-1.80-3.43-8.07-1.71-1.26-3.50padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-6.20-1.21-1.3714.08-0.98padlockpadlockpadlockpadlockpadlock
P/EG0.070.000.000.000.01padlockpadlockpadlockpadlockpadlock
P/B-3.41-1.33-1.10-0.90-0.98padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin-203.2%-125.9%-533.5%-448.3%-755.1%-911.2%padlockpadlockpadlock
EBIT Margin-1,431.4%-837.4%-1,064.1%-1,057.8%-1,176.9%-2,588.4%padlockpadlockpadlock
EBITDA Margin-1,409.3%-823.3%-1,013.8%-992.0%-1,134.1%-2,511.5%padlockpadlockpadlock
Operating Profit Margin-419.1%-225.5%-1,122.6%-933.8%-1,234.4%-2,930.1%padlockpadlockpadlock
Net Profit Margin-1,463.2%-849.1%-4,394.9%-1,401.3%-1,282.2%-3,099.5%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-93.8%-111.2%-203.2%-234.7%-324.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-156.1%-2,089.0%-1,431.4%201.6%-3,615.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-146.0%-2,078.0%-1,409.3%230.8%-3,575.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-140.1%-200.6%-419.1%-506.2%-712.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-207.7%-2,102.1%-1,463.2%144.7%-3,696.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.234.942.772.010.914.77padlockpadlockpadlock
Quick Ratio1.834.442.261.730.534.33padlockpadlockpadlock
Solvency Ratio-0.15-0.54-0.51-0.74-0.93-1.02padlockpadlockpadlock
Cash Ratio1.154.201.141.140.283.50padlockpadlockpadlock
Debt To Assets Ratio1.240.941.231.121.700.67padlockpadlockpadlock
Debt To Equity Ratio-0.41-0.95-0.30-1.89-1.363.50padlockpadlockpadlock
Financial Leverage Ratio-0.33-1.01-0.24-1.68-0.805.21padlockpadlockpadlock
Debt Service Coverage Ratio-36.32-59.72-5.23-2.73-8.34-11.36padlockpadlockpadlock
Interest Coverage Ratio-13.19-19.32-6.21-2.72-11.76-25.90padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.941.832.232.052.77padlockpadlockpadlockpadlockpadlock
Quick Ratio4.441.371.831.602.26padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.24-0.150.02-0.20padlockpadlockpadlockpadlockpadlock
Cash Ratio4.200.571.150.911.14padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.941.371.241.251.23padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.95-0.19-0.41-0.35-0.30padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-1.01-0.14-0.33-0.28-0.24padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-2.62-133.88-36.323.25-32.74padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-2.72-15.28-13.19-8.90-8.75padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.150.440.070.130.290.09padlockpadlockpadlock
Net Income Per Share-3.88-3.72-3.23-1.81-3.68-2.71padlockpadlockpadlock
Cash Per Share0.512.310.350.550.271.99padlockpadlockpadlock
Shareholders Equity Per Share-4.64-3.36-5.05-0.87-2.130.62padlockpadlockpadlock
Free Cash Flow Per Share-0.97-1.02-0.88-1.37-3.47-2.50padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.220.110.060.050.03padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.46-2.36-0.940.07-1.24padlockpadlockpadlockpadlockpadlock
Cash Per Share2.310.220.510.370.34padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-3.36-8.54-4.64-4.18-4.94padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.29-0.30-0.31-0.15-0.26padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%-14.7%padlockpadlockpadlock
Receivables Turnover1.273.590.390.805.081.40padlockpadlockpadlock
Payables Turnover5.502.585.914.374.423.39padlockpadlockpadlock
Inventory Turnover3.923.653.015.266.593.58padlockpadlockpadlock
Fixed Asset Turnover0.580.850.320.390.660.36padlockpadlockpadlock
Working Capital Turnover Ratio0.320.340.180.580.330.04padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.831.050.620.430.18padlockpadlockpadlockpadlockpadlock
Payables Turnover1.131.251.161.441.84padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.591.361.120.870.94padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.430.350.190.220.15padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.180.290.140.100.08padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader