Zkusit zdarma
Eos Energy Enterprises, Inc.
Eos Energy Enterprises, Inc.
EOSE
Cena
$ 10.79
Dnes
+0.57 (3.38%)
Valuace
70
70
Růst
0
0
Zdraví
50
50
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues63.515.616.417.94.60.2padlock
Cost of Revenues176.498.989.8153.346.55.5padlock
Gross Profit-112.9-83.3-73.4-135.3-41.9-5.3padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues30.515.210.57.30.90.9padlockpadlockpadlockpadlock
Cost of Revenues64.446.235.030.825.814.1padlockpadlockpadlockpadlock
Gross Profit-33.9-31.0-24.5-23.5-24.9-13.2padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.018.718.519.214.0padlock
Selling General & Admin Expenses0.00.053.760.643.018.9padlock
Depreciation & Amortization11.87.810.817.246.11.6padlock
Total Operating Expenses116.891.972.479.162.533.8padlock
Operating Income-229.7-175.2-152.9-221.3-134.7-39.1padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.42.92.72.92.71.7padlockpadlockpadlockpadlock
Total Operating Expenses27.332.928.428.228.415.8padlockpadlockpadlockpadlock
Operating Income-61.2-63.8-52.9-51.7-53.3-29.0padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.70.00.00.00.00.0padlock
Interest Expense22.528.256.218.85.223.8padlock
Other Expense-887.6-510.7-76.5-8.510.5-29.7padlock
IBT-1,117.3-685.8-229.5-229.8-124.2-68.8padlock
Income Tax Expense0.00.00.00.118.3-1.6padlock
Net Income-1,117.3-685.9-229.5-229.8-142.5-67.2padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.70.00.0padlockpadlockpadlockpadlock
Interest Expense4.06.65.95.95.48.4padlockpadlockpadlockpadlock
Other Expense-580.2-159.168.1-216.4-289.60.9padlockpadlockpadlockpadlock
IBT-641.4-222.915.1-268.1-342.9-28.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-641.4-222.915.1-268.1-342.9-28.2padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.81$-3.68$-2.71$-7.14padlock
EPS Diluted$0.00$0.00$-1.81$-3.68$-2.71$-7.14padlock
Shares Outstanding271.6212.0127.062.452.79.4padlock
Diluted Shares Outstanding271.6212.0127.062.452.79.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding271.6237.7225.5216.9216.9211.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding271.6237.7436.4216.9216.9211.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents55.174.369.517.1104.8121.9padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments55.174.369.517.1104.8121.9padlock
Accounts Receivable24.740.120.53.62.00.1padlock
Inventory23.332.817.123.313.00.2padlock
Other Current Assets80.532.615.31.42.65.2padlock
Total Current Assets183.5179.9122.355.1142.6127.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.7120.282.674.323.052.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments58.7120.282.674.323.052.5padlockpadlockpadlockpadlock
Accounts Receivable16.824.424.340.182.6100.8padlockpadlockpadlockpadlock
Inventory47.641.140.332.825.917.8padlockpadlockpadlockpadlock
Other Current Assets65.646.538.432.617.612.5padlockpadlockpadlockpadlock
Total Current Assets188.7232.3185.5179.9149.2183.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment54.048.641.927.212.95.7padlock
Goodwill4.34.34.34.34.30.0padlock
Intangible Assets0.30.20.30.20.30.0padlock
Long-Term Investments2.50.00.00.00.03.7padlock
Other Long-Term Assets4.127.317.619.99.10.4padlock
Total Long-Term Assets65.280.464.251.626.610.9padlock
Total Assets248.8260.3186.5106.8169.2138.3padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment88.378.246.548.654.654.0padlockpadlockpadlockpadlock
Goodwill4.34.34.34.34.34.3padlockpadlockpadlockpadlock
Intangible Assets1.10.20.20.20.20.3padlockpadlockpadlockpadlock
Long-Term Investments0.031.10.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets45.714.926.727.38.56.6padlockpadlockpadlockpadlock
Total Long-Term Assets139.5128.777.880.467.665.2padlockpadlockpadlockpadlock
Total Assets328.2361.0263.3260.3216.8248.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable24.116.720.534.713.711.4padlock
Short-Term Debt4.73.94.96.77.71.1padlock
Other Current Liabilities34.922.332.315.40.91.6padlock
Current Liabilities68.565.060.960.629.914.1padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable51.639.724.316.724.324.1padlockpadlockpadlockpadlock
Short-Term Debt2.93.33.43.94.34.7padlockpadlockpadlockpadlock
Other Current Liabilities48.823.823.322.337.834.9padlockpadlockpadlockpadlock
Current Liabilities103.4104.390.765.075.168.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt150.2316.5204.0174.4105.90.3padlock
Capital Leases2.53.54.85.24.30.0padlock
Def. Tax Liability2.50.00.00.00.00.0padlock
Total Liabilities399.51,330.8297.3239.5136.715.2padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt448.1445.1325.2316.5186.9152.7padlockpadlockpadlockpadlock
Capital Leases2.63.13.13.53.74.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,425.21,464.01,205.51,330.8790.6439.6padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.017.9padlock
Retained Earnings-950.7-1,561.7-875.8-646.3-416.5-290.8padlock
Comprehensive Income0.0-43.50.00.00.00.0padlock
Total Common Equity-150.7-1,070.5-110.8-132.732.4123.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-2,415.4-1,774.0-1,546.6-1,561.7-1,293.6-950.7padlockpadlockpadlockpadlock
Comprehensive Income-67.5-49.7-43.5-43.5-4.60.0padlockpadlockpadlockpadlock
Total Common Equity-1,097.0-1,103.0-942.2-1,070.5-573.8-190.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt157.4320.4208.9181.1113.51.4padlock
Book Value-150.7-1,070.5-110.8-132.732.4123.1padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt451.0448.3328.6320.4191.2157.4padlockpadlockpadlockpadlock
Book Value-1,097.0-1,103.0-942.2-1,070.5-573.8-190.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-124.8-685.9-229.5-229.8-124.2-68.8padlock
Depreciation & Amortization8.39.110.87.72.61.6padlock
Stock-Based Compensation13.218.814.113.815.15.1padlock
Change Working Capital0.5-17.2-9.72.02.64.4padlock
Change In Accounts Receivable-22.23.10.00.2-1.90.0padlock
Change In Accounts Payable5.3-4.6-11.518.34.50.0padlock
Change In Inventories2.8-20.56.2-10.3-10.1-0.2padlock
Other Non-cash Items50.8521.369.49.55.631.8padlock
Cash from Operations-149.30.0-145.0-196.9-116.1-26.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-1,332.5-222.915.1-268.1-342.9-28.2padlockpadlockpadlockpadlock
Depreciation & Amortization3.83.43.12.93.11.7padlockpadlockpadlockpadlock
Stock-Based Compensation0.07.17.67.86.11.9padlockpadlockpadlockpadlock
Change Working Capital-9.2-11.016.8-15.3-0.3-4.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-5.4-1.5-6.05.91.22.7padlockpadlockpadlockpadlock
Change In Accounts Payable12.02.08.1-5.70.63.1padlockpadlockpadlockpadlock
Change In Inventories-6.66.0-6.1-11.7-8.1-3.4padlockpadlockpadlockpadlock
Other Non-cash Items1,272.0157.3-71.5230.0289.52.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-29.7-33.2-29.3-20.1-15.6-3.6padlock
Acquisitions0.00.00.00.0-4.2-3.0padlock
Investments0.00.00.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities-0.10.0-0.12.9-3.60.0padlock
Cash from Investing-29.70.0-29.5-17.2-23.3-6.6padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-16.9-7.0-4.9-13.1-9.8-6.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-0.90.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-22.40.045.1-1.9-0.5-0.1padlock
Debt Issued-57.8111.572.969.5112.6-75.1padlock
Issuance of Common Stock159.10.0192.243.60.00.0padlock
Repurchase of Common Stock-1.1-1.2-0.6-1.0-0.40.0padlock
Dividends Paid-15.10.00.00.00.00.0padlock
Other Financing Activities77.70.0-8.798.8124.1154.3padlock
Cash from Financing198.40.0227.9139.5123.3154.2padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued2.7119.78.2129.233.7-52.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-0.5-0.1-0.80.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash28.618.753.4-74.5-16.2121.0padlock
Closing Cash Balance55.1103.484.731.2105.7121.9padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-56.471.58.372.7-26.911.3padlockpadlockpadlockpadlock
Closing Cash Balance95.7183.2111.7103.430.657.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-179.0-187.1-174.5-216.9-131.7-30.2padlock
Real Free Cash Flow-192.2-205.9-188.5-230.7-146.8-35.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-82.7-73.2-33.8-55.8-54.2-32.6padlockpadlockpadlockpadlock
Real Free Cash Flow-82.7-80.3-41.4-63.6-60.4-34.4padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-1.37-1.50-0.60-0.40-2.78-15.18padlockpadlock
P/EG0.00-0.010.01-0.01-0.030.39padlockpadlock
P/B-1.10-0.96-1.25-0.7012.218.29padlockpadlock
P/S19.9766.038.455.1686.134,657.41padlockpadlock
P/FCF-4.16-5.51-0.79-0.43-3.01-33.81padlockpadlock
P/OFC-4.60-6.69-0.95-0.47-3.41-38.40padlockpadlock
Price/EV-1.80-8.07-1.71-1.26-3.50-19.87padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-1.21-1.3714.08-0.98-0.42padlockpadlockpadlockpadlockpadlock
P/EG0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
P/B-1.33-1.10-0.90-0.98-1.54padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin-203.2%-533.5%-448.3%-755.1%-911.2%-2,415.5%padlockpadlock
EBIT Margin-1,431.4%-1,064.1%-1,057.8%-1,176.9%-2,588.4%-21,379.9%padlockpadlock
EBITDA Margin-1,409.3%-1,013.8%-992.0%-1,134.1%-2,511.5%-20,668.5%padlockpadlock
Operating Profit Margin-419.1%-1,122.6%-933.8%-1,234.4%-2,930.1%-17,839.7%padlockpadlock
Net Profit Margin-1,463.2%-4,394.9%-1,401.3%-1,282.2%-3,099.5%-30,683.1%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin-111.2%-203.2%-234.7%-324.0%-2,916.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-2,089.0%-1,431.4%201.6%-3,615.2%-39,515.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-2,078.0%-1,409.3%230.8%-3,575.3%-39,157.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-200.6%-419.1%-506.2%-712.8%-5,870.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-2,102.1%-1,463.2%144.7%-3,696.7%-44,980.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.232.772.010.914.779.02padlockpadlock
Quick Ratio1.832.261.730.534.339.00padlockpadlock
Solvency Ratio-0.15-0.51-0.74-0.93-1.02-4.33padlockpadlock
Cash Ratio1.151.141.140.283.508.63padlockpadlock
Debt To Assets Ratio1.241.231.121.700.670.01padlockpadlock
Debt To Equity Ratio-0.41-0.30-1.89-1.363.500.01padlockpadlock
Financial Leverage Ratio-0.33-0.24-1.68-0.805.211.12padlockpadlock
Debt Service Coverage Ratio-36.32-5.23-2.73-8.34-11.36-1.77padlockpadlock
Interest Coverage Ratio-13.19-6.21-2.72-11.76-25.90-1.64padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.832.232.052.771.99padlockpadlockpadlockpadlockpadlock
Quick Ratio1.371.831.602.261.64padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.24-0.150.02-0.20-0.60padlockpadlockpadlockpadlockpadlock
Cash Ratio0.571.150.911.140.31padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio1.371.241.251.230.88padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.19-0.41-0.35-0.30-0.46padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-0.14-0.33-0.28-0.24-0.52padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-133.88-36.323.25-32.74-34.55padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-15.28-13.19-8.90-8.75-9.24padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.150.070.130.290.090.00padlockpadlock
Net Income Per Share-3.88-3.23-1.81-3.68-2.71-1.37padlockpadlock
Cash Per Share0.510.350.550.271.992.49padlockpadlock
Shareholders Equity Per Share-4.64-5.05-0.87-2.130.622.52padlockpadlock
Free Cash Flow Per Share-0.97-0.88-1.37-3.47-2.50-0.62padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.110.060.050.030.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-2.36-0.940.07-1.24-1.77padlockpadlockpadlockpadlockpadlock
Cash Per Share0.220.510.370.340.11padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-8.54-4.64-4.18-4.94-1.93padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.30-0.31-0.15-0.26-0.25padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%-14.7%2.3%padlockpadlock
Receivables Turnover1.270.390.805.081.400.00padlockpadlock
Payables Turnover5.505.914.374.423.391.63padlockpadlock
Inventory Turnover3.923.015.266.593.5825.74padlockpadlock
Fixed Asset Turnover0.580.320.390.660.360.04padlockpadlock
Working Capital Turnover Ratio0.320.180.580.330.040.01padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.050.620.430.180.04padlockpadlockpadlockpadlockpadlock
Payables Turnover1.251.161.441.841.06padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.361.120.870.940.99padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.350.190.220.150.02padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.290.140.100.080.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader