Zkusit zdarma
Eve Holding, Inc.
Eve Holding, Inc.
EVEX
Cena
$ 3.02
Dnes
-0.14 (-3.00%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues0.000.000.000.000.000.00padlock
Cost of Revenues353.000.00100.000.000.000.00padlock
Gross Profit-353.000.00-100.000.000.000.00padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cost of Revenues353.000.000.000.000.0058.00padlockpadlockpadlockpadlock
Gross Profit-353.000.000.000.000.00-58.00padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.000.00105,581.0051,857.5513,279.788,358.04padlock
Selling General & Admin Expenses0.000.0023,104.0026,656.442,383.081,219.82padlock
Depreciation & Amortization618.00252.00100.0024.88224.3748.08padlock
Total Operating Expenses197,920.00156,374.00128,685.0078,522.8715,769.999,591.92padlock
Operating Income-198,273.00-156,374.00-128,685.0016,051.64-15,789.64-9,591.92padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization353.00107.0082.0076.0067.0058.00padlockpadlockpadlockpadlock
Total Operating Expenses51,545.0053,877.0052,603.0039,895.0040,830.0041,659.00padlockpadlockpadlockpadlock
Operating Income-51,898.00-53,877.00-52,603.00-39,895.00-40,830.00-41,717.00padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income4,144.002,875.0016,057.000.0023.400.00padlock
Interest Expense9,093.003,661.00252.00189,149.020.000.00padlock
Other Expense-2,595.0018,713.002,595.00-189,149.02-77.15-34.02padlock
IBT-200,868.00-137,661.00-126,090.00-173,097.38-15,866.79-9,625.94padlock
Income Tax Expense164.00507.001,568.00932.9896.7939.03padlock
Net Income-201,031.00-138,168.00-127,658.00-174,030.36-15,963.58-9,664.97padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income4,144.000.000.000.00430.001,222.00padlockpadlockpadlockpadlock
Interest Expense2,671.002,388.002,234.001,800.00835.00613.00padlockpadlockpadlockpadlock
Other Expense6,257.00-10,374.003,261.00-1,739.005,469.005,724.00padlockpadlockpadlockpadlock
IBT-45,641.00-64,251.00-49,342.00-41,634.00-35,361.00-35,993.00padlockpadlockpadlockpadlock
Income Tax Expense1,225.00435.00-558.00-938.00427.00395.00padlockpadlockpadlockpadlock
Net Income-46,866.00-64,685.00-48,784.00-40,696.00-35,787.00-36,388.00padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.46$-0.68$-0.06$-0.04padlock
EPS Diluted$0.00$0.00$-0.46$-0.68$-0.06$-0.04padlock
Shares Outstanding326,215.00288,524.00275,763.00254,131.04264,332.13264,332.13padlock
Diluted Shares Outstanding326,215.00288,524.00275,763.00254,131.04264,332.13264,332.13padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding326,215.00303,727.00303,644.00297,640.00297,833.00276,355.00padlockpadlockpadlockpadlock
Diluted Shares Outstanding326,215.00303,727.00303,644.00297,640.00297,833.00276,355.00padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents23,767.0056,366.0046,882.0049,146.0614,376.520.00
Short Term Investments97,230.00247,012.00111,218.00178,781.550.000.00
Total Cash & ST Investments120,997.00303,378.00158,100.00227,927.6114,376.520.00
Accounts Receivable85,486.00472.000.0082,854.09220.000.00
Inventory0.000.000.001,401.0217.060.00
Other Current Assets3,876.008,957.0084,121.0024.484.082.24
Total Current Assets210,359.00312,807.00242,221.00312,207.2114,617.6649.55
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents63,268.0041,534.0059,510.0056,366.0024,572.0023,767.00padlockpadlockpadlockpadlock
Short Term Investments348,388.00201,204.00228,096.00247,012.00255,258.0097,230.00padlockpadlockpadlockpadlock
Total Cash & ST Investments411,656.00242,738.00287,606.00303,378.00279,830.00120,997.00padlockpadlockpadlockpadlock
Accounts Receivable8.004.003.00472.0019.0085,486.00padlockpadlockpadlockpadlock
Inventory0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Current Assets13,080.007,396.0010,039.008,957.005,685.003,876.00padlockpadlockpadlockpadlock
Total Current Assets424,744.00250,138.00297,648.00312,807.00285,534.00210,359.00padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment2,272.001,707.001,055.00668.220.000.00
Goodwill0.000.000.000.000.000.00
Intangible Assets0.000.000.000.00699.7523.44
Long-Term Investments0.000.000.000.00236,926.080.00
Other Long-Term Assets212.001,091.00349.000.00-236,926.08-73.68
Total Long-Term Assets4,198.005,435.003,118.00668.22699.7523.44
Total Assets214,557.00318,242.00245,339.00312,875.4315,317.4272.99
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8,936.005,686.001,896.001,707.001,770.002,272.00padlockpadlockpadlockpadlock
Goodwill0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Intangible Assets0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Long-Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Long-Term Assets3,359.002,532.001,901.001,091.00504.00212.00padlockpadlockpadlockpadlock
Total Long-Term Assets14,932.0010,855.006,533.005,435.003,988.004,198.00padlockpadlockpadlockpadlock
Total Assets439,676.00260,992.00304,181.00318,242.00289,522.00214,557.00padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable2,822.001,136.004,571.002,097.10877.64846.99
Short-Term Debt0.000.000.000.000.000.00
Other Current Liabilities51,511.0058,207.0046,277.0022,835.91648.38199.28
Current Liabilities54,333.0059,343.0051,989.0024,933.011,526.021,046.27
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2,303.002,209.00663.001,136.003,916.002,822.00padlockpadlockpadlockpadlock
Short-Term Debt794.00543.00129.000.000.000.00padlockpadlockpadlockpadlock
Other Current Liabilities76,698.0087,424.0081,879.0058,207.0050,852.0051,105.00padlockpadlockpadlockpadlock
Current Liabilities81,480.0090,176.0082,671.0059,343.0054,768.0054,333.00padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt52,603.00132,011.0025,764.000.000.000.00
Capital Leases1,003.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.00
Total Liabilities109,464.00194,319.0080,288.0025,953.092,228.941,086.84
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt167,291.00154,010.00142,170.00132,011.0068,309.0052,603.00padlockpadlockpadlockpadlock
Capital Leases0.000.000.000.000.001,003.00padlockpadlockpadlockpadlock
Def. Tax Liability0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Liabilities255,617.00247,556.00228,040.00194,319.00125,857.00109,464.00padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock270.00298.00269.00269.0913,120.700.00
Retained Earnings-406,351.00-482,835.00-344,667.00-217,008.32-35,772.23-46,177.03
Comprehensive Income0.000.000.000.00-32.2345.44
Total Common Equity105,093.00123,923.00165,050.00286,922.3413,088.47-1,013.85
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock348.00298.00298.00298.00298.00270.00padlockpadlockpadlockpadlock
Retained Earnings-643,171.00-596,304.00-531,619.00-482,835.00-442,138.00-406,351.00padlockpadlockpadlockpadlock
Comprehensive Income0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Common Equity184,059.0013,436.0076,141.00123,923.00163,665.00105,093.00padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt52,603.00132,011.0025,764.000.000.000.00
Book Value105,093.00123,923.00165,051.00286,922.3413,088.47-1,013.85
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt168,085.00154,553.00142,299.00132,011.0068,309.0052,603.00padlockpadlockpadlockpadlock
Book Value184,059.0013,436.0076,141.00123,923.00163,665.00105,093.00padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-132,160.99-138,168.00-127,658.00-174,030.36-15,866.79-9,625.94padlock
Depreciation & Amortization180.84200.00184.0024.88107.939.06padlock
Stock-Based Compensation3,212.880.003,292.003,301.390.000.00padlock
Change Working Capital23,392.888,125.0018,131.0016,130.65722.75588.83padlock
Change In Accounts Receivable354.33-282.000.000.000.000.00padlock
Change In Accounts Payable557.38-3,310.002,460.001,924.0830.65527.38padlock
Change In Inventories-109.330.000.000.000.000.00padlock
Other Non-cash Items-4,087.39-5,200.0013,256.0095,115.89150.10-0.74padlock
Cash from Operations-113,472.160.00-94,509.00-59,457.55-14,886.01-9,028.79padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-46,866.00-64,685.00-48,784.00-40,696.00-35,787.00-36,388.00padlockpadlockpadlockpadlock
Depreciation & Amortization353.00107.0082.0024.0067.0058.00padlockpadlockpadlockpadlock
Stock-Based Compensation86.000.001,002.000.000.00600.00padlockpadlockpadlockpadlock
Change Working Capital-2,301.00-4,174.0025,083.00-2,362.006,712.008,866.00padlockpadlockpadlockpadlock
Change In Accounts Receivable-59.00-36.00420.00-445.00-381.00-1,404.00padlockpadlockpadlockpadlock
Change In Accounts Payable-2,397.001,505.00-529.00-2,741.001,132.001,208.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items-5,247.0013,007.00-2,162.005,281.00-1,714.00-3,891.00padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-767.62-5,216.00-168.00-476.470.000.00padlock
Acquisitions-35.000.000.000.000.000.00padlock
Investments-154,000.00-269,000.00-152,500.00-177,000.000.000.00padlock
Sales of Investment209,000.00137,000.00219,500.000.000.000.00padlock
Other Investing Activities-1,943.000.000.00-81,000.00-4,600.000.00padlock
Cash from Investing54,232.380.0066,832.00-258,476.47-4,600.000.00padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-6,732.00-1,258.00-464.00-1,215.00-3,236.00-659.00padlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Investments-209,000.00-10,000.00-98,000.00-70,000.00-172,000.00-15,000.00padlockpadlockpadlockpadlock
Sales of Investment66,000.0038,000.00117,000.0077,000.0013,000.0037,000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-54,203.000.0025,453.000.000.000.00padlock
Debt Issued106,805.74106,247.0051,217.000.000.000.00padlock
Issuance of Common Stock44.000.003.000.000.000.00padlock
Repurchase of Common Stock0.000.000.000.000.000.00padlock
Dividends Paid0.000.000.00-1,372.630.000.00padlock
Other Financing Activities-866.050.00-530.00354,076.1829,262.539,028.79padlock
Cash from Financing54,206.150.0024,926.00352,703.5529,262.539,028.79padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued13,532.0012,254.0010,288.0063,702.0015,706.0012,562.00padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-38,763.779,416.00-2,264.0034,769.549,776.520.00padlock
Closing Cash Balance23,767.0051,913.0046,882.0049,146.0614,376.520.00padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash22,551.00-12,258.003,144.0033,664.00-5,518.004,175.00padlockpadlockpadlockpadlock
Closing Cash Balance63,268.0040,717.0059,510.0051,913.0018,249.0027,763.00padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-114,239.78-141,182.00-94,677.00-59,934.01-14,886.01-9,028.79padlock
Real Free Cash Flow-117,452.66-141,182.00-97,969.00-63,235.40-14,886.01-9,028.79padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-60,707.00-56,904.00-25,342.00-39,891.00-33,958.00-31,414.00padlockpadlockpadlockpadlock
Real Free Cash Flow-60,793.00-56,904.00-26,344.00-39,891.00-33,958.00-32,014.00padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-8.05-11.36-15.81-10.51-140.29-30.33padlockpadlock
P/EG-0.24-2.610.49-0.011.78-0.03padlockpadlock
P/B155.0912.6712.236.38171.11-289.11padlockpadlock
P/S0.000.000.000.000.000.00padlockpadlock
P/FCF-9.36-11.12-21.32-30.53-150.45-32.46padlockpadlock
P/OFC-9.36-11.54-21.36-30.77-150.45-32.46padlockpadlock
Price/EV-8.90-12.30-15.89-10.29-122.62-17.47padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-6.63-8.05-5.17-9.95-6.74padlockpadlockpadlockpadlockpadlock
P/EG0.21-0.24-0.36-0.600.88padlockpadlockpadlockpadlockpadlock
P/B6.75155.0913.2413.075.90padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
EBIT Margin0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
EBITDA Margin0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Net Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.775.274.6612.529.580.05padlockpadlock
Quick Ratio2.775.274.6612.479.570.05padlockpadlock
Solvency Ratio-0.26-0.71-1.59-6.70-7.11-8.88padlockpadlock
Cash Ratio0.450.950.901.979.421.88padlockpadlock
Debt To Assets Ratio0.590.410.110.000.000.00padlockpadlock
Debt To Equity Ratio11.501.070.160.000.000.00padlockpadlock
Financial Leverage Ratio19.432.571.491.091.17-0.07padlockpadlock
Debt Service Coverage Ratio-21.22-36.67-505.18-0.920.000.00padlockpadlock
Interest Coverage Ratio-22.56-42.71-510.650.080.000.00padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.212.773.605.275.21padlockpadlockpadlockpadlockpadlock
Quick Ratio5.212.773.605.275.21padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.18-0.26-0.21-0.21-0.28padlockpadlockpadlockpadlockpadlock
Cash Ratio0.780.450.720.950.45padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.380.590.000.410.24padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.9111.500.001.070.42padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.3919.433.992.571.77padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-12.65-21.22-0.27-21.57-41.78padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-19.43-22.560.00-22.16-48.90padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.000.000.000.000.000.00padlockpadlock
Net Income Per Share-0.63-0.48-0.46-0.68-0.07-0.34padlockpadlock
Cash Per Share0.801.050.570.900.070.07padlockpadlock
Shareholders Equity Per Share0.040.430.601.130.06-0.04padlockpadlock
Free Cash Flow Per Share-0.51-0.49-0.34-0.24-0.07-0.31padlockpadlock
Dividend Per Share0.000.000.000.010.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.14-0.21-0.16-0.14-0.12padlockpadlockpadlockpadlockpadlock
Cash Per Share1.260.800.201.020.94padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.560.040.250.420.55padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.19-0.18-0.08-0.13-0.11padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-0.7%-0.4%-1.2%-0.5%-0.6%-0.4%padlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlock
Payables Turnover0.070.000.020.020.120.00padlockpadlock
Inventory Turnover0.000.000.000.026.330.00padlockpadlock
Fixed Asset Turnover0.000.000.000.000.000.00padlockpadlock
Working Capital Turnover Ratio0.000.000.000.000.000.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-2.7%-0.7%1.1%2.3%-1.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.150.050.000.000.02padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%-0.8%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.08 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader