Zkusit zdarma
Foghorn Therapeutics Inc.
Foghorn Therapeutics Inc.
FHTX
Cena
$ 5.55
Dnes
-0.26 (-4.14%)
Valuace
70
70
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues24.522.634.219.21.30.4padlockpadlock
Cost of Revenues20.90.0109.70.00.00.0padlockpadlock
Gross Profit3.622.6-75.519.21.30.4padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues8.27.66.02.97.86.9padlockpadlockpadlockpadlock
Cost of Revenues20.00.90.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit-11.86.76.02.97.86.9padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.0109.7105.680.357.7padlockpadlock
Selling General & Admin Expenses0.00.032.430.721.711.2padlockpadlock
Depreciation & Amortization3.33.13.53.35.82.3padlockpadlock
Total Operating Expenses90.1125.3142.1136.4102.169.0padlockpadlock
Operating Income-86.5-102.7-107.9-117.1-100.7-68.5padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.90.90.80.80.70.8padlockpadlockpadlockpadlock
Total Operating Expenses6.727.828.926.931.733.5padlockpadlockpadlockpadlock
Operating Income-18.5-21.1-22.9-24.0-23.9-26.6padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income10.111.910.95.72.61.0padlockpadlock
Interest Expense0.00.00.0-11.61.91.0padlockpadlock
Other Expense14.416.113.78.3-0.6-0.3padlockpadlock
IBT-72.1-86.6-94.2-108.9-101.3-68.8padlockpadlock
Income Tax Expense0.00.04.20.01.91.0padlockpadlock
Net Income-72.1-86.6-98.4-108.9-103.2-69.8padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.02.32.73.13.52.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.73.24.14.54.73.7padlockpadlockpadlockpadlock
IBT-15.8-17.9-18.8-19.5-19.1-23.0padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-15.8-17.9-18.8-19.5-19.1-23.0padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-2.34$-2.62$-2.78$-6.32padlockpadlock
EPS Diluted$0.00$0.00$-2.34$-2.62$-2.78$-6.32padlockpadlock
Shares Outstanding63.054.942.041.637.211.0padlockpadlock
Diluted Shares Outstanding63.054.942.041.637.211.0padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding63.063.062.862.662.651.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding63.063.062.862.662.651.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents138.955.580.3345.8101.192.8padlockpadlock
Short Term Investments146.2188.3153.7293.653.293.0padlockpadlock
Total Cash & ST Investments285.2243.7234.1345.8154.3185.8padlockpadlock
Accounts Receivable0.00.00.00.0300.00.0padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets4.45.96.15.65.34.9padlockpadlock
Total Current Assets289.6249.6240.2345.8459.6190.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents89.372.661.055.557.7138.9padlockpadlockpadlockpadlock
Short Term Investments90.9126.1159.6188.3209.7146.2padlockpadlockpadlockpadlock
Total Cash & ST Investments180.3198.7220.6243.7267.4285.2padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.85.24.85.93.84.4padlockpadlockpadlockpadlock
Total Current Assets184.1203.8225.4249.6271.2289.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment36.332.642.949.456.162.3padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments1.70.00.00.00.00.0padlockpadlock
Other Long-Term Assets1.01.82.89.74.12.6padlockpadlock
Total Long-Term Assets39.034.445.759.160.264.9padlockpadlock
Total Assets328.6284.0285.9404.9519.8255.6padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment18.820.431.532.634.636.3padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.01.70.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.02.01.7176.20.82.7padlockpadlockpadlockpadlock
Total Long-Term Assets20.822.433.3208.837.139.0padlockpadlockpadlockpadlock
Total Assets205.0226.2258.7284.0308.4328.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable4.83.86.35.43.83.7padlockpadlock
Short-Term Debt8.49.117.06.07.04.0padlockpadlock
Other Current Liabilities6.58.5-0.1-11.49.69.2padlockpadlock
Current Liabilities50.967.058.4336.848.718.8padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.23.34.13.83.54.8padlockpadlockpadlockpadlock
Short-Term Debt6.86.29.19.18.88.4padlockpadlockpadlockpadlock
Other Current Liabilities75.18.66.58.511.26.5padlockpadlockpadlockpadlock
Current Liabilities85.177.871.367.056.850.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt32.528.136.645.551.378.0padlockpadlock
Capital Leases32.537.145.151.558.362.3padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities342.9329.5363.1404.8422.9109.4padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt15.817.525.728.130.332.5padlockpadlockpadlockpadlock
Capital Leases22.523.734.937.139.140.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities294.6302.9320.3329.5336.7342.9padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-519.6-558.2-471.6-373.1-264.3-162.9padlockpadlock
Comprehensive Income-0.30.1-0.8-4.00.00.0padlockpadlock
Total Common Equity-14.3-45.5-77.20.196.9146.2padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-610.8-595.0-577.0-558.2-538.7-519.6padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.10.4-0.3padlockpadlockpadlockpadlock
Total Common Equity-89.7-76.7-61.7-45.5-28.3-14.3padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt40.937.145.151.558.382.0padlockpadlock
Book Value-14.3-45.5-77.20.196.9146.2padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.523.734.937.139.140.9padlockpadlockpadlockpadlock
Book Value-89.7-76.7-61.7-45.5-28.3-14.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-86.4-86.6-98.4-108.9-101.3-68.8padlockpadlock
Depreciation & Amortization3.43.13.53.33.21.3padlockpadlock
Stock-Based Compensation13.511.916.214.38.43.0padlockpadlock
Change Working Capital-45.6-32.3-41.9281.533.428.7padlockpadlock
Change In Accounts Receivable0.00.00.0300.0-300.00.0padlockpadlock
Change In Accounts Payable-2.1-2.50.81.60.10.5padlockpadlock
Change In Inventories0.00.00.00.0-3.20.0padlockpadlock
Other Non-cash Items22.33.52.63.34.64.4padlockpadlock
Cash from Operations-109.60.0-118.1193.6-50.3-31.3padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-15.8-17.9-18.8-19.5-19.1-23.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.90.90.80.80.70.8padlockpadlockpadlockpadlock
Stock-Based Compensation0.02.72.72.50.00.0padlockpadlockpadlockpadlock
Change Working Capital-6.9-7.7-9.3-8.1-5.2-9.7padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.1-0.70.30.3-1.4-0.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.01.10.6-0.12.76.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-0.2-0.9-1.2-1.2-3.3-16.2padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments-108.1-261.5-73.9-409.3-100.0-93.0padlockpadlock
Sales of Investment193.2232.5219.6166.2139.50.0padlockpadlock
Other Investing Activities103.10.00.00.00.00.3padlockpadlock
Cash from Investing84.90.0144.5-244.336.2-108.9padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.0-0.5-0.30.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-4.0-42.1-51.1-39.6-124.5-66.1padlockpadlockpadlockpadlock
Sales of Investment39.676.080.662.463.448.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.00.0-21.2-15.5padlockpadlock
Debt Issued-7.0-7.9-6.4-6.8-2.580.9padlockpadlock
Issuance of Common Stock106.10.01.81.842.2122.1padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities2.50.01.80.01.4110.9padlockpadlock
Cash from Financing105.90.01.81.822.4217.5padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.2-11.2-2.3-1.9-1.8-2.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash81.2-24.928.1-48.98.377.3padlockpadlock
Closing Cash Balance138.957.282.053.9102.994.5padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash16.812.85.6-2.2-81.359.7padlockpadlockpadlockpadlock
Closing Cash Balance90.673.862.757.257.7138.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-109.9-101.3-119.3192.4-53.6-47.5padlockpadlock
Real Free Cash Flow-123.4-113.2-135.5178.1-61.9-50.4padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-18.9-21.0-24.0-25.0-21.3-25.6padlockpadlockpadlockpadlock
Real Free Cash Flow-18.9-23.8-26.7-27.5-21.3-25.6padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-4.13-2.99-2.75-2.44-8.24-10.69padlockpadlock
P/EG0.810.090.260.42-0.18-0.30padlockpadlock
P/B-3.86-5.69-3.512,369.238.785.10padlockpadlock
P/S9.7911.467.9313.80644.511,734.31padlockpadlock
P/FCF-3.52-2.56-2.271.38-15.87-15.71padlockpadlock
P/OFC-3.52-2.58-2.291.37-16.92-23.84padlockpadlock
Price/EV-3.61-2.48-2.250.25-8.39-11.05padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-4.86-4.13-3.04-3.79-7.62padlockpadlockpadlockpadlockpadlock
P/EG0.450.810.940.000.24padlockpadlockpadlockpadlockpadlock
P/B-3.44-3.86-3.72-6.49-20.60padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin88.1%100.0%-221.2%99.9%-469.8%-13,322.1%padlockpadlock
EBIT Margin-237.3%-443.7%-315.9%-609.2%-7,537.1%-15,772.3%padlockpadlock
EBITDA Margin-225.4%-429.9%-305.8%-591.9%-7,292.4%-15,463.7%padlockpadlock
Operating Profit Margin-279.2%-454.3%-315.9%-609.2%-7,637.1%-15,937.4%padlockpadlock
Net Profit Margin-237.3%-383.2%-288.2%-566.2%-7,826.1%-16,227.7%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin-145.3%88.1%100.0%100.0%91.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-194.4%-237.3%-385.0%-840.5%-305.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-183.9%-225.4%-371.1%-813.9%-305.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-226.9%-279.2%-385.0%-840.5%-305.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-194.4%-237.3%-316.4%-682.9%-244.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.623.734.111.039.4410.12padlockpadlock
Quick Ratio2.623.734.111.039.4410.12padlockpadlock
Solvency Ratio-0.06-0.25-0.26-0.25-0.23-0.59padlockpadlock
Cash Ratio0.950.831.371.032.084.92padlockpadlock
Debt To Assets Ratio0.100.130.160.130.110.32padlockpadlock
Debt To Equity Ratio-0.31-0.82-0.58459.880.600.56padlockpadlock
Financial Leverage Ratio-2.95-6.24-3.703,615.035.371.75padlockpadlock
Debt Service Coverage Ratio-2.760.00-367.17-19.06-11.02-13.60padlockpadlock
Interest Coverage Ratio0.000.000.000.00-52.85-70.00padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.162.623.163.734.77padlockpadlockpadlockpadlockpadlock
Quick Ratio2.162.623.163.734.77padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.05-0.06-0.06-0.06-0.06padlockpadlockpadlockpadlockpadlock
Cash Ratio1.050.950.860.831.02padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.110.100.130.130.13padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.25-0.31-0.57-0.82-1.38padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-2.29-2.95-4.20-6.24-10.90padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-2.76-2.420.00-2.72padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.390.410.810.460.040.01padlockpadlock
Net Income Per Share-1.20-1.58-2.34-2.62-2.78-1.90padlockpadlock
Cash Per Share3.174.445.5815.374.155.05padlockpadlock
Shareholders Equity Per Share-1.22-0.83-1.840.002.613.97padlockpadlock
Free Cash Flow Per Share-1.46-1.85-2.844.63-1.44-1.29padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.130.120.090.050.12padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.25-0.28-0.30-0.31-0.31padlockpadlockpadlockpadlockpadlock
Cash Per Share2.863.173.513.894.27padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-1.42-1.22-0.98-0.73-0.45padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.30-0.33-0.38-0.40-0.34padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%0.0%-4.5%0.0%-1.9%-1.4%padlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlock
Payables Turnover0.470.0017.520.001.9715.68padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover0.870.690.800.390.020.01padlockpadlock
Working Capital Turnover Ratio0.140.120.360.090.000.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover6.230.270.000.000.20padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.430.370.190.090.23padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.070.050.040.010.03padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader