Zkusit zdarma
Foghorn Therapeutics Inc.
Foghorn Therapeutics Inc.
FHTX
Cena
$ 4.93
Dnes
-0.26 (-4.14%)
Valuace
70
70
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues30.930.922.634.219.21.3padlockpadlockpadlock
Cost of Revenues21.73.30.0109.70.00.0padlockpadlockpadlock
Gross Profit9.227.622.6-75.519.21.3padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues9.28.27.66.02.97.8padlockpadlockpadlockpadlock
Cost of Revenues0.820.00.90.00.00.0padlockpadlockpadlockpadlock
Gross Profit8.4-11.86.76.02.97.8padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0109.7105.680.3padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.032.430.721.7padlockpadlockpadlock
Depreciation & Amortization3.43.33.13.53.35.8padlockpadlockpadlock
Total Operating Expenses91.3109.7125.3142.1136.4102.1padlockpadlockpadlock
Operating Income-82.1-82.1-102.7-107.9-117.1-100.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.80.90.90.80.80.7padlockpadlockpadlockpadlock
Total Operating Expenses28.06.727.828.926.931.7padlockpadlockpadlockpadlock
Operating Income-19.6-18.5-21.1-22.9-24.0-23.9padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income8.78.711.910.95.72.6padlockpadlockpadlock
Interest Expense0.00.00.00.0-11.61.9padlockpadlockpadlock
Other Expense7.87.816.113.78.3-0.6padlockpadlockpadlock
IBT-74.3-74.3-86.6-94.2-108.9-101.3padlockpadlockpadlock
Income Tax Expense0.00.00.04.20.01.9padlockpadlockpadlock
Net Income-74.3-74.3-86.6-98.4-108.9-103.2padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.72.02.32.73.13.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-2.12.73.24.14.54.7padlockpadlockpadlockpadlock
IBT-21.7-15.8-17.9-18.8-19.5-19.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-21.7-15.8-17.9-18.8-19.5-19.1padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-2.34$-2.62$-2.78padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.34$-2.62$-2.78padlockpadlockpadlock
Shares Outstanding63.063.054.942.041.637.2padlockpadlockpadlock
Diluted Shares Outstanding63.063.054.942.041.637.2padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding63.063.063.062.862.662.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding63.063.063.062.862.662.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents138.955.580.3345.8101.192.8padlockpadlock
Short Term Investments146.2188.3153.7293.653.293.0padlockpadlock
Total Cash & ST Investments285.2243.7234.1345.8154.3185.8padlockpadlock
Accounts Receivable0.00.00.00.0300.00.0padlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlock
Other Current Assets4.45.96.15.65.34.9padlockpadlock
Total Current Assets289.6249.6240.2345.8459.6190.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents89.372.661.055.557.7138.9padlockpadlockpadlockpadlock
Short Term Investments90.9126.1159.6188.3209.7146.2padlockpadlockpadlockpadlock
Total Cash & ST Investments180.3198.7220.6243.7267.4285.2padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.85.24.85.93.84.4padlockpadlockpadlockpadlock
Total Current Assets184.1203.8225.4249.6271.2289.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment36.332.642.949.456.162.3padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments1.70.00.00.00.00.0padlockpadlock
Other Long-Term Assets1.01.82.89.74.12.6padlockpadlock
Total Long-Term Assets39.034.445.759.160.264.9padlockpadlock
Total Assets328.6284.0285.9404.9519.8255.6padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment18.820.431.532.634.636.3padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.01.70.0padlockpadlockpadlockpadlock
Other Long-Term Assets2.02.01.7176.20.82.7padlockpadlockpadlockpadlock
Total Long-Term Assets20.822.433.3208.837.139.0padlockpadlockpadlockpadlock
Total Assets205.0226.2258.7284.0308.4328.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable4.83.86.35.43.83.7padlockpadlock
Short-Term Debt8.49.117.06.07.04.0padlockpadlock
Other Current Liabilities6.58.5-0.1-11.49.69.2padlockpadlock
Current Liabilities50.967.058.4336.848.718.8padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.23.34.13.83.54.8padlockpadlockpadlockpadlock
Short-Term Debt6.86.29.19.18.88.4padlockpadlockpadlockpadlock
Other Current Liabilities75.18.66.58.511.26.5padlockpadlockpadlockpadlock
Current Liabilities85.177.871.367.056.850.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt32.528.136.645.551.378.0padlockpadlock
Capital Leases32.537.145.151.558.362.3padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities342.9329.5363.1404.8422.9109.4padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt15.817.525.728.130.332.5padlockpadlockpadlockpadlock
Capital Leases22.523.734.937.139.140.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities294.6302.9320.3329.5336.7342.9padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-519.6-558.2-471.6-373.1-264.3-162.9padlockpadlock
Comprehensive Income-0.30.1-0.8-4.00.00.0padlockpadlock
Total Common Equity-14.3-45.5-77.20.196.9146.2padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-610.8-595.0-577.0-558.2-538.7-519.6padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.10.4-0.3padlockpadlockpadlockpadlock
Total Common Equity-89.7-76.7-61.7-45.5-28.3-14.3padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt40.937.145.151.558.382.0padlockpadlock
Book Value-14.3-45.5-77.20.196.9146.2padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.523.734.937.139.140.9padlockpadlockpadlockpadlock
Book Value-89.7-76.7-61.7-45.5-28.3-14.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-86.4-74.3-86.6-98.4-108.9-101.3padlockpadlockpadlock
Depreciation & Amortization3.43.33.13.53.33.2padlockpadlockpadlock
Stock-Based Compensation13.510.411.916.214.38.4padlockpadlockpadlock
Change Working Capital-45.6-32.1-32.3-41.9281.533.4padlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.0300.0-300.0padlockpadlockpadlock
Change In Accounts Payable-2.10.5-2.50.81.60.1padlockpadlockpadlock
Change In Inventories0.00.00.00.00.0-3.2padlockpadlockpadlock
Other Non-cash Items22.36.63.52.63.34.6padlockpadlockpadlock
Cash from Operations-109.60.00.0-118.1193.6-50.3padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-21.7-15.8-17.9-18.8-19.5-19.1padlockpadlockpadlockpadlock
Depreciation & Amortization0.90.90.90.80.80.7padlockpadlockpadlockpadlock
Stock-Based Compensation2.20.02.72.72.50.0padlockpadlockpadlockpadlock
Change Working Capital-8.2-6.9-7.7-9.3-8.1-5.2padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable1.1-0.1-0.70.30.3-1.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items4.53.01.10.6-0.12.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-0.2-0.1-0.9-1.2-1.2-3.3padlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlock
Investments-108.1-131.2-261.5-73.9-409.3-100.0padlockpadlockpadlock
Sales of Investment193.2243.3232.5219.6166.2139.5padlockpadlockpadlock
Other Investing Activities103.10.00.00.00.00.0padlockpadlockpadlock
Cash from Investing84.90.00.0144.5-244.336.2padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.0-0.5-0.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-34.0-4.0-42.1-51.1-39.6-124.5padlockpadlockpadlockpadlock
Sales of Investment47.239.676.080.662.463.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.00.0-21.2padlockpadlockpadlock
Debt Issued-7.037.1-7.9-6.4-6.8-2.5padlockpadlockpadlock
Issuance of Common Stock106.10.00.01.81.842.2padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities2.50.00.01.80.01.4padlockpadlockpadlock
Cash from Financing105.90.00.01.81.822.4padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued22.5-1.2-11.2-2.3-1.9-1.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash81.227.0-24.928.1-48.98.3padlockpadlockpadlock
Closing Cash Balance138.984.157.282.053.9102.9padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.516.812.85.6-2.2-81.3padlockpadlockpadlockpadlock
Closing Cash Balance84.190.673.862.757.257.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-109.9-86.1-101.3-119.3192.4-53.6padlockpadlockpadlock
Real Free Cash Flow-123.4-96.5-113.2-135.5178.1-61.9padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-22.3-18.9-21.0-24.0-25.0-21.3padlockpadlockpadlockpadlock
Real Free Cash Flow-24.5-18.9-23.8-26.7-27.5-21.3padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-4.13-4.58-2.99-2.75-2.44-8.24padlockpadlockpadlock
P/EG0.810.180.090.260.42-0.18padlockpadlockpadlock
P/B-3.86-3.13-5.69-3.512,369.238.78padlockpadlockpadlock
P/S9.7911.0011.467.9313.80644.51padlockpadlockpadlock
P/FCF-3.52-3.95-2.56-2.271.38-15.87padlockpadlockpadlock
P/OFC-3.52-3.95-2.58-2.291.37-16.92padlockpadlockpadlock
Price/EV-3.61-3.81-2.48-2.250.25-8.39padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-3.92-4.86-4.13-3.04-3.79padlockpadlockpadlockpadlockpadlock
P/EG-0.100.450.810.940.00padlockpadlockpadlockpadlockpadlock
P/B-3.13-3.44-3.86-3.72-6.49padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin88.1%89.2%100.0%-221.2%99.9%-469.8%padlockpadlockpadlock
EBIT Margin-237.3%-265.6%-443.7%-315.9%-609.2%-7,537.1%padlockpadlockpadlock
EBITDA Margin-225.4%-254.9%-429.9%-305.8%-591.9%-7,292.4%padlockpadlockpadlock
Operating Profit Margin-279.2%-265.6%-454.3%-315.9%-609.2%-7,637.1%padlockpadlockpadlock
Net Profit Margin-237.3%-240.3%-383.2%-288.2%-566.2%-7,826.1%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin91.3%-145.3%88.1%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-211.9%-194.4%-237.3%-385.0%-840.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-203.2%-183.9%-225.4%-371.1%-813.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-211.9%-226.9%-279.2%-385.0%-840.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-234.3%-194.4%-237.3%-316.4%-682.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.622.733.734.111.039.44padlockpadlockpadlock
Quick Ratio2.622.733.734.111.039.44padlockpadlockpadlock
Solvency Ratio-0.06-0.23-0.25-0.26-0.25-0.23padlockpadlockpadlock
Cash Ratio0.951.350.831.371.032.08padlockpadlockpadlock
Debt To Assets Ratio0.100.210.130.160.130.11padlockpadlockpadlock
Debt To Equity Ratio-0.31-0.38-0.82-0.58459.880.60padlockpadlockpadlock
Financial Leverage Ratio-2.95-1.83-6.24-3.703,615.035.37padlockpadlockpadlock
Debt Service Coverage Ratio-2.76-85.350.00-367.17-19.06-11.02padlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00-52.85padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.732.162.623.163.73padlockpadlockpadlockpadlockpadlock
Quick Ratio2.732.162.623.163.73padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.05-0.06-0.06-0.06padlockpadlockpadlockpadlockpadlock
Cash Ratio1.351.050.950.860.83padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.210.110.100.130.13padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.38-0.25-0.31-0.57-0.82padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-1.83-2.29-2.95-4.20-6.24padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-20.360.00-2.76-2.420.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.390.490.410.810.460.04padlockpadlockpadlock
Net Income Per Share-1.20-1.18-1.58-2.34-2.62-2.78padlockpadlockpadlock
Cash Per Share3.172.524.445.5815.374.15padlockpadlockpadlock
Shareholders Equity Per Share-1.22-1.72-0.83-1.840.002.61padlockpadlockpadlock
Free Cash Flow Per Share-1.46-1.37-1.85-2.844.63-1.44padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.150.130.120.090.05padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.34-0.25-0.28-0.30-0.31padlockpadlockpadlockpadlockpadlock
Cash Per Share2.522.863.173.513.89padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-1.72-1.42-1.22-0.98-0.73padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.35-0.30-0.33-0.38-0.40padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%-4.5%0.0%-1.9%padlockpadlockpadlock
Receivables Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Payables Turnover0.470.780.0017.520.001.97padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover0.870.940.690.800.390.02padlockpadlockpadlock
Working Capital Turnover Ratio0.140.220.120.360.090.00padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.196.230.270.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.280.430.370.190.09padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.090.070.050.040.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader