Zkusit zdarma
Fluence Energy, Inc.
Fluence Energy, Inc.
FLNC
Cena
$ 18.46
Dnes
+1.58 (6.20%)
Valuace
85
85
Růst
70
70
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues2,551.32,262.82,698.62,218.01,198.6680.8padlockpadlock
Cost of Revenues2,253.61,967.02,357.52,077.01,261.0749.9padlockpadlock
Gross Profit297.6295.8341.1141.0-62.4-69.1padlockpadlock
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues475.21,041.9602.5431.6186.81,228.1padlockpadlockpadlockpadlock
Cost of Revenues452.2899.0513.4389.0165.61,070.7padlockpadlockpadlockpadlock
Gross Profit23.0142.989.142.621.2157.5padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.066.360.123.4padlockpadlock
Selling General & Admin Expenses0.00.00.0177.4153.960.8padlockpadlock
Depreciation & Amortization33.724.014.510.77.15.1padlockpadlock
Total Operating Expenses342.7328.8314.5243.7221.289.3padlockpadlock
Operating Income-41.4-34.926.6-102.8-285.8-158.7padlockpadlock
Operating Income 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization8.810.48.36.24.54.1padlockpadlockpadlockpadlock
Total Operating Expenses82.490.585.184.772.187.0padlockpadlockpadlockpadlock
Operating Income-60.256.94.0-42.1-53.770.5padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.60.05.75.40.00.0padlockpadlock
Interest Expense11.44.10.00.02.01.4padlockpadlock
Other Expense-17.4-10.213.02.5-2.0-1.4padlockpadlock
IBT-56.8-45.139.6-100.3-287.8-160.2padlockpadlock
Income Tax Expense16.722.99.24.51.41.8padlockpadlock
Net Income-51.9-48.322.7-69.6-289.2-162.0padlockpadlock
Net Income 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income1.3-4.61.62.30.71.1padlockpadlockpadlockpadlock
Interest Expense2.73.42.72.70.00.0padlockpadlockpadlockpadlock
Other Expense-10.3-12.77.4-1.8-5.08.0padlockpadlockpadlockpadlock
IBT-70.546.111.5-43.9-58.775.6padlockpadlockpadlockpadlock
Income Tax Expense-7.922.04.6-2.0-1.77.9padlockpadlockpadlockpadlock
Net Income-45.117.96.3-31.0-41.547.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.60$-4.15$-3.27padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.60$-4.15$-3.27padlockpadlock
Shares Outstanding131.5130.3126.2116.469.749.5padlockpadlock
Diluted Shares Outstanding131.5130.3184.0116.469.749.5padlockpadlock
Per Share Data 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding131.5131.0130.7130.0129.5128.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding131.5184.8183.6130.0129.5184.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents490.2448.7345.9357.336.893.8padlock
Short Term Investments0.00.00.0110.40.00.0padlock
Total Cash & ST Investments490.2448.7345.9467.736.893.8padlock
Accounts Receivable360.7419.5354.0337.3182.0186.8padlock
Inventory625.6182.6224.9652.7389.837.3padlock
Other Current Assets27.4629.7271.326.643.21.3padlock
Total Current Assets1,504.01,680.41,195.01,601.5661.5327.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents459.9568.6607.4448.7388.2518.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments459.9568.6607.4448.7388.2518.4padlockpadlockpadlockpadlock
Accounts Receivable482.9512.9583.4806.0290.4301.3padlockpadlockpadlockpadlock
Inventory868.4698.3543.4182.6469.9419.8padlockpadlockpadlockpadlock
Other Current Assets38.5251.5249.5243.2356.0318.5padlockpadlockpadlockpadlock
Total Current Assets1,849.72,031.31,983.61,680.41,504.01,322.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment20.515.412.816.28.25.2padlock
Goodwill26.327.526.024.99.24.7padlock
Intangible Assets58.660.055.851.736.126.3padlock
Long-Term Investments23.123.930.90.00.00.0padlock
Other Long-Term Assets57.386.131.648.41.50.4padlock
Total Long-Term Assets186.0221.7157.2144.156.236.6padlock
Total Assets1,690.01,902.21,352.11,745.7717.7364.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment59.219.918.815.420.518.7padlockpadlockpadlockpadlock
Goodwill28.726.626.227.526.326.3padlockpadlockpadlockpadlock
Intangible Assets62.359.458.660.058.657.2padlockpadlockpadlockpadlock
Long-Term Investments0.022.722.723.90.023.1padlockpadlockpadlockpadlock
Other Long-Term Assets72.8105.696.086.180.481.8padlockpadlockpadlockpadlock
Total Long-Term Assets225.5241.8230.3221.7186.0207.1padlockpadlockpadlockpadlock
Total Assets2,075.22,273.12,214.01,902.21,690.01,529.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable321.9436.765.4304.9158.478.1padlock
Short-Term Debt56.630.422.51.7100.0166.1padlock
Other Current Liabilities299.9421.1355.1529.8441.810.2padlock
Current Liabilities1,124.71,258.8745.71,109.5771.5378.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable255.6232.9101.9436.7321.9248.1padlockpadlockpadlockpadlock
Short-Term Debt12.50.03.030.456.652.7padlockpadlockpadlockpadlock
Other Current Liabilities256.7416.4510.4517.2270.1650.3padlockpadlockpadlockpadlock
Current Liabilities1,124.81,345.51,261.41,258.81,124.7973.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt4.35.528.01.00.00.0padlock
Capital Leases4.38.61.32.70.00.0padlock
Def. Tax Liability5.17.14.84.90.00.2padlock
Total Liabilities1,151.81,295.0795.81,116.4773.9381.3padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt397.0397.7394.05.54.30.0padlockpadlockpadlockpadlock
Capital Leases0.014.57.98.64.32.5padlockpadlockpadlockpadlock
Def. Tax Liability7.56.96.67.15.15.2padlockpadlockpadlockpadlock
Total Liabilities1,554.31,774.11,684.71,295.01,151.8998.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-199.3-151.4-174.2-104.5-279.3-117.3padlock
Comprehensive Income1.6-1.83.22.8-0.30.2padlock
Total Common Equity421.2472.1402.3435.8-279.6-117.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-217.7-224.0-192.9-151.4-199.3-200.1padlockpadlockpadlockpadlock
Comprehensive Income11.86.10.2-1.81.63.2padlockpadlockpadlockpadlock
Total Common Equity407.4388.2409.4607.1421.2413.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt60.830.450.62.7100.00.0padlock
Book Value538.2607.1556.3629.2-56.2-17.2padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt409.5389.9389.130.460.858.0padlockpadlockpadlockpadlock
Book Value520.8499.1529.3607.1538.2531.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-29.1-68.022.7-104.8-289.2-162.0padlockpadlock
Depreciation & Amortization12.729.314.59.87.15.1padlockpadlock
Stock-Based Compensation23.919.523.926.944.10.0padlockpadlock
Change Working Capital89.1-144.0-9.4-41.0-88.3-148.4padlockpadlock
Change In Accounts Receivable117.137.00.0-13.4-29.2-14.6padlockpadlock
Change In Accounts Payable135.6-77.50.1-242.2152.573.9padlockpadlock
Change In Inventories-21.3-278.70.0432.8-265.5-366.7padlockpadlock
Other Non-cash Items-108.311.227.1-5.443.341.4padlockpadlock
Cash from Operations112.70.00.0-111.9-282.4-265.3padlockpadlock
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income-62.617.96.9-41.9-57.067.7padlockpadlockpadlockpadlock
Depreciation & Amortization8.810.48.36.24.54.1padlockpadlockpadlockpadlock
Stock-Based Compensation5.30.06.43.85.35.5padlockpadlockpadlockpadlock
Change Working Capital-172.4217.7-181.5-13.1-167.0-69.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-50.1-254.344.166.160.1-453.3padlockpadlockpadlockpadlock
Change In Accounts Payable-19.5-161.222.0130.7-333.6113.9padlockpadlockpadlockpadlock
Change In Inventories-71.3229.450.5-151.5-368.8279.6padlockpadlockpadlockpadlock
Other Non-cash Items-5.919.10.8-1.63.110.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-16.5-14.9-8.1-3.0-7.9-4.3padlockpadlock
Acquisitions5.00.00.0-5.0-29.2-18.0padlockpadlock
Investments5.00.00.0-5.0-111.30.0padlockpadlock
Sales of Investment-5.00.00.0111.70.00.0padlockpadlock
Other Investing Activities-13.60.00.0-4.20.00.0padlockpadlock
Cash from Investing-16.50.00.094.4-148.4-22.3padlockpadlock
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-5.8-9.8-3.6-4.4-2.1-3.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.048.2-100.0-125.0padlockpadlock
Debt Issued7.830.4-20.296.02.7225.0padlockpadlock
Issuance of Common Stock5.50.00.00.0948.0131.3padlockpadlock
Repurchase of Common Stock-6.30.0-1.7-2.8-5.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-3.40.00.07.2-25.9224.8padlockpadlock
Cash from Financing-0.80.00.052.6817.1231.1padlockpadlock
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.0409.519.60.8358.7-30.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-2.40.00.00.4-0.4-0.4padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash97.2195.956.033.0391.7-57.0padlockpadlock
Closing Cash Balance490.2714.6518.7462.7429.738.1padlockpadlock
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-236.9254.7-150.1-44.4135.75.4padlockpadlockpadlockpadlock
Closing Cash Balance477.8714.6459.9610.0654.4518.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow96.2-160.460.7-124.2-290.3-269.6padlockpadlock
Real Free Cash Flow72.3-180.036.9-151.1-334.5-269.6padlockpadlock
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-232.6270.9-161.2-50.5-213.35.0padlockpadlockpadlockpadlock
Real Free Cash Flow-237.9270.9-167.5-54.4-218.6-0.5padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E35.07-29.13126.15-38.45-3.52-11.70padlockpadlock
P/EG-0.290.10-0.970.45-0.09-0.05padlockpadlock
P/B2.153.286.076.652.33-6.78padlockpadlock
P/S0.360.621.061.210.852.78padlockpadlock
P/FCF-1.36-8.7747.20-21.56-3.50-7.03padlockpadlock
P/OFC-1.43-9.6740.23-23.92-3.60-7.14padlockpadlock
Price/EV16.82-92.7059.54-23.36-2.38-12.75padlockpadlock
Nacenění 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
P/E-14.4319.7135.07-5.08-12.40padlockpadlockpadlockpadlockpadlock
P/EG0.040.10-0.290.200.07padlockpadlockpadlockpadlockpadlock
P/B6.712.582.151.625.02padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin14.8%13.1%12.6%6.4%-5.2%-10.2%padlockpadlock
EBIT Margin0.7%-1.6%1.0%-5.1%-23.8%-23.3%padlockpadlock
EBITDA Margin2.0%-0.5%1.5%-4.6%-23.3%-22.6%padlockpadlock
Operating Profit Margin0.7%-1.5%1.0%-4.6%-23.8%-23.3%padlockpadlock
Net Profit Margin1.0%-2.1%0.8%-3.1%-24.1%-23.8%padlockpadlock
Marže 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Gross Profit Margin4.9%13.7%14.8%9.9%11.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-14.3%4.8%0.7%0.0%-28.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-12.4%5.7%2.0%-9.4%-26.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-12.7%5.6%0.7%-9.8%-28.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-9.5%1.7%1.0%-7.2%-22.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio1.641.511.331.601.440.86padlockpadlock
Quick Ratio0.871.171.191.300.860.35padlockpadlock
Solvency Ratio0.01-0.010.03-0.07-0.25-0.20padlockpadlock
Cash Ratio0.410.500.360.460.320.05padlockpadlock
Debt To Assets Ratio0.200.170.020.040.000.14padlockpadlock
Debt To Equity Ratio1.010.910.060.130.01-0.36padlockpadlock
Financial Leverage Ratio5.095.494.033.364.01-2.57padlockpadlock
Debt Service Coverage Ratio0.62-8.481.05-4.72-74.68-1.53padlockpadlock
Interest Coverage Ratio0.00-8.490.000.00-141.63-110.62padlockpadlock
Finanční zdraví 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Current Ratio1.481.511.641.511.57padlockpadlockpadlockpadlockpadlock
Quick Ratio1.081.170.870.991.14padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.020.020.01-0.02-0.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.340.500.410.420.48padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.170.170.200.170.18padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.010.711.011.000.95padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.854.295.095.865.41padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-18.9211.210.62-70.870.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-22.2817.420.00-107.770.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share18.9017.3721.3919.0517.1912.57padlockpadlock
Net Income Per Share-0.14-0.370.18-0.60-4.15-2.99padlockpadlock
Cash Per Share3.525.303.562.976.710.68padlockpadlock
Shareholders Equity Per Share3.123.303.743.466.25-5.16padlockpadlock
Free Cash Flow Per Share-3.23-1.230.48-1.07-4.16-4.98padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Revenue Per Share3.617.954.613.321.44padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.340.140.05-0.24-0.32padlockpadlockpadlockpadlockpadlock
Cash Per Share3.445.273.524.374.69padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.954.193.122.993.16padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.772.07-1.23-0.39-1.65padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate39.9%-50.8%23.3%-4.5%-0.5%-1.1%padlockpadlock
Receivables Turnover6.144.426.436.273.553.30padlockpadlock
Payables Turnover7.766.135.4031.774.144.74padlockpadlock
Inventory Turnover7.324.3212.919.241.931.92padlockpadlock
Fixed Asset Turnover121.7744.97175.80173.6774.1882.96padlockpadlock
Working Capital Turnover Ratio4.864.066.204.716.27-8.47padlockpadlock
Efektivita 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Effective Tax Rate11.2%47.8%39.9%29.3%29.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.882.031.251.650.32padlockpadlockpadlockpadlockpadlock
Payables Turnover3.342.802.011.671.63padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.841.980.590.560.30padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover10.3620.7110.1721.679.91padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.711.470.850.610.33padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20252-20251-20254-20243-20242-20241-20244-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader