Firefly Aerospace Inc.
FLY
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | |
|---|---|---|---|
| Total Revenues | 123.3 | 60.8 | |
| Cost of Revenues | 105.6 | 72.2 | |
| Gross Profit | 17.7 | -11.4 | |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Total Revenues | 30.8 | 15.5 | 55.9 | 21.1 | 8.3 | |
| Cost of Revenues | 22.3 | 11.6 | 53.6 | 18.1 | 10.2 | |
| Gross Profit | 8.5 | 4.0 | 2.2 | 3.0 | -1.9 | |
| Operating Income | TTM | 2024 | |
|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | |
| Depreciation & Amortization | 15.0 | 12.5 | |
| Total Operating Expenses | 241.6 | 198.1 | |
| Operating Income | -224.0 | -209.5 | |
| Operating Income | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 5.6 | 3.9 | 4.0 | 1.5 | 1.5 | |
| Total Operating Expenses | 70.7 | 58.3 | 60.8 | 51.9 | 47.2 | |
| Operating Income | -62.2 | -54.4 | -58.5 | -48.9 | -49.1 | |
| Net Income | TTM | 2024 | |
|---|---|---|---|
| Interest Income | 0.0 | 0.0 | |
| Interest Expense | 15.5 | 20.4 | |
| Other Expense | -86.7 | -21.7 | |
| IBT | -310.7 | -231.1 | |
| Income Tax Expense | 0.0 | 0.0 | |
| Net Income | -310.7 | -231.1 | |
| Net Income | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 1.3 | 5.2 | 5.2 | 3.7 | 3.8 | |
| Other Expense | -71.2 | -9.4 | -1.5 | -4.6 | -3.6 | |
| IBT | -133.4 | -63.8 | -60.1 | -53.5 | -52.8 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -133.4 | -63.8 | -60.1 | -53.5 | -52.8 | |
| Per Share Data | TTM | 2024 | |
|---|---|---|---|
| EPS | $0.00 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | |
| Shares Outstanding | 148.1 | 143.6 | |
| Diluted Shares Outstanding | 148.1 | 143.6 | |
| Per Share Data | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Shares Outstanding | 148.1 | 143.6 | 143.6 | 143.6 | 143.6 | |
| Diluted Shares Outstanding | 148.1 | 143.6 | 143.6 | 143.6 | 143.6 | |
| Current Assets | TTM | |
|---|---|---|
| Cash And Equivalents | 0.0 | |
| Short Term Investments | 0.0 | |
| Total Cash & ST Investments | 0.0 | |
| Accounts Receivable | 0.0 | |
| Inventory | 0.0 | |
| Other Current Assets | 0.0 | |
| Total Current Assets | 0.0 | |
| Current Assets | |
|---|---|
| Cash And Equivalents | |
| Short Term Investments | |
| Total Cash & ST Investments | |
| Accounts Receivable | |
| Inventory | |
| Other Current Assets | |
| Total Current Assets | |
| Long-Term Assets | TTM | |
|---|---|---|
| Net Property, Plant & Equipment | 0.0 | |
| Goodwill | 0.0 | |
| Intangible Assets | 0.0 | |
| Long-Term Investments | 0.0 | |
| Other Long-Term Assets | 0.0 | |
| Total Long-Term Assets | 0.0 | |
| Total Assets | 0.0 | |
| Long-Term Assets | |
|---|---|
| Net Property, Plant & Equipment | |
| Goodwill | |
| Intangible Assets | |
| Long-Term Investments | |
| Other Long-Term Assets | |
| Total Long-Term Assets | |
| Total Assets | |
| Current Liabilities | TTM | |
|---|---|---|
| Accounts Payable | 0.0 | |
| Short-Term Debt | 0.0 | |
| Other Current Liabilities | 0.0 | |
| Current Liabilities | 0.0 | |
| Current Liabilities | |
|---|---|
| Accounts Payable | |
| Short-Term Debt | |
| Other Current Liabilities | |
| Current Liabilities | |
| Long-Term Liabilities | TTM | |
|---|---|---|
| Long-Term Debt | 0.0 | |
| Capital Leases | 0.0 | |
| Def. Tax Liability | 0.0 | |
| Total Liabilities | 0.0 | |
| Long-Term Liabilities | |
|---|---|
| Long-Term Debt | |
| Capital Leases | |
| Def. Tax Liability | |
| Total Liabilities | |
| Total Common Equity | TTM | |
|---|---|---|
| Common Stock | 0.0 | |
| Retained Earnings | 0.0 | |
| Comprehensive Income | 0.0 | |
| Total Common Equity | 0.0 | |
| Total Common Equity | |
|---|---|
| Common Stock | |
| Retained Earnings | |
| Comprehensive Income | |
| Total Common Equity | |
| Other | TTM | |
|---|---|---|
| Total Debt | 0.0 | |
| Book Value | 0.0 | |
| Other | |
|---|---|
| Total Debt | |
| Book Value | |
| Cash Flow From Operating Activities | TTM | 2024 | |
|---|---|---|---|
| Net Income | -231.1 | ||
| Depreciation & Amortization | 12.5 | ||
| Stock-Based Compensation | 1.8 | ||
| Change Working Capital | 45.6 | ||
| Change In Accounts Receivable | 1.7 | ||
| Change In Accounts Payable | 7.0 | ||
| Change In Inventories | 0.0 | ||
| Other Non-cash Items | 13.5 | ||
| Cash from Operations | 0.0 | ||
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Net Income | -133.4 | -63.8 | -60.1 | -53.5 | -52.8 | |
| Depreciation & Amortization | 5.6 | 3.9 | 4.0 | 1.5 | 1.5 | |
| Stock-Based Compensation | 0.0 | 0.8 | 0.4 | 0.4 | 0.4 | |
| Change Working Capital | -2.8 | 23.9 | -2.4 | 27.4 | -10.1 | |
| Change In Accounts Receivable | 0.5 | 9.3 | -13.9 | -0.7 | -3.0 | |
| Change In Accounts Payable | -1.6 | -0.6 | -2.4 | 10.2 | -6.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 77.6 | 7.2 | 1.5 | 3.9 | 0.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash Flow From Investing Activities | TTM | 2024 | |
|---|---|---|---|
| Capital Expenditure | -32.7 | ||
| Acquisitions | 0.0 | ||
| Investments | 0.0 | ||
| Sales of Investment | 0.0 | ||
| Other Investing Activities | 0.0 | ||
| Cash from Investing | 0.0 | ||
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Capital Expenditure | -8.9 | -9.2 | -2.7 | -17.3 | -4.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash Flow From Financing Activities | TTM | 2024 | |
|---|---|---|---|
| Debt Repaid | 0.0 | ||
| Debt Issued | 0.0 | ||
| Issuance of Common Stock | 0.0 | ||
| Repurchase of Common Stock | 0.0 | ||
| Dividends Paid | 0.0 | ||
| Other Financing Activities | 0.0 | ||
| Cash from Financing | 0.0 | ||
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash position | TTM | 2024 | |
|---|---|---|---|
| Net Change in Cash | 42.4 | ||
| Closing Cash Balance | 137.6 | ||
| Cash position | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Net Change in Cash | 789.9 | 29.3 | 54.7 | -15.6 | -43.2 | |
| Closing Cash Balance | 996.0 | 221.5 | 192.3 | 36.3 | 51.9 | |
| Free Cash Flow | TTM | 2024 | |
|---|---|---|---|
| Free Cash Flow | -190.3 | ||
| Real Free Cash Flow | -192.2 | ||
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|
| Free Cash Flow | -62.0 | -37.3 | -59.2 | -37.6 | -65.1 | |
| Real Free Cash Flow | -62.0 | -38.0 | -59.6 | -38.0 | -65.5 | |
| Nacenění | TTM | 2024 | |
|---|---|---|---|
| P/E | 0.00 | -37.51 | |
| P/EG | 0.00 | -0.54 | |
| P/B | 0.00 | -11.29 | |
| P/S | 0.00 | 142.60 | |
| P/FCF | 0.00 | -45.54 | |
| P/OFC | 0.00 | -54.99 | |
| Price/EV | 0.00 | -43.96 | |
| Nacenění | 3-2025 | 2-2025 | |
|---|---|---|---|
| P/E | -8.14 | -0.03 | |
| P/EG | -0.12 | -0.08 | |
| P/B | 4.58 | 0.15 | |
| Marže | TTM | 2024 | |
|---|---|---|---|
| Gross Profit Margin | 0.0% | -18.7% | |
| EBIT Margin | 0.0% | -346.7% | |
| EBITDA Margin | 0.0% | -326.1% | |
| Operating Profit Margin | 0.0% | -344.5% | |
| Net Profit Margin | 0.0% | -380.2% | |
| Marže | 3-2025 | 2-2025 | |
|---|---|---|---|
| Gross Profit Margin | 27.6% | 25.7% | |
| EBIT Margin | -429.1% | -376.5% | |
| EBITDA Margin | -410.9% | -351.4% | |
| Operating Profit Margin | -202.1% | -349.5% | |
| Net Profit Margin | -433.5% | -410.2% | |
| Finanční zdraví | TTM | 2024 | |
|---|---|---|---|
| Current Ratio | 0.00 | 1.01 | |
| Quick Ratio | 0.00 | 1.01 | |
| Solvency Ratio | 0.00 | -0.19 | |
| Cash Ratio | 0.00 | 0.69 | |
| Debt To Assets Ratio | 0.00 | 0.41 | |
| Debt To Equity Ratio | 0.00 | -0.22 | |
| Financial Leverage Ratio | 0.00 | -0.53 | |
| Debt Service Coverage Ratio | 0.00 | -7.42 | |
| Interest Coverage Ratio | 0.00 | -10.28 | |
| Finanční zdraví | 3-2025 | 2-2025 | |
|---|---|---|---|
| Current Ratio | 6.20 | 1.59 | |
| Quick Ratio | 6.20 | 1.59 | |
| Solvency Ratio | -0.42 | -0.04 | |
| Cash Ratio | 6.04 | 1.39 | |
| Debt To Assets Ratio | 0.04 | 0.36 | |
| Debt To Equity Ratio | 0.05 | 3.03 | |
| Financial Leverage Ratio | 1.32 | 8.43 | |
| Debt Service Coverage Ratio | -12.96 | -4.51 | |
| Interest Coverage Ratio | -46.62 | -10.38 | |
| Data na akcii | TTM | 2024 | |
|---|---|---|---|
| Revenue Per Share | 0.00 | 0.42 | |
| Net Income Per Share | 0.00 | -1.61 | |
| Cash Per Share | 0.00 | 0.86 | |
| Shareholders Equity Per Share | 0.00 | -5.34 | |
| Free Cash Flow Per Share | 0.00 | -1.33 | |
| Dividend Per Share | 0.00 | 0.00 | |
| Data na akcii | 3-2025 | 2-2025 | |
|---|---|---|---|
| Revenue Per Share | 0.21 | 110.63 | |
| Net Income Per Share | -0.90 | -453.77 | |
| Cash Per Share | 6.72 | 1,460.58 | |
| Shareholders Equity Per Share | 6.40 | 393.99 | |
| Free Cash Flow Per Share | -0.42 | -265.14 | |
| Dividend Per Share | 0.03 | 0.00 | |
| Efektivita | TTM | 2024 | |
|---|---|---|---|
| Effective Tax Rate | 0.0% | 0.0% | |
| Receivables Turnover | 0.00 | 60.55 | |
| Payables Turnover | 0.00 | 1.91 | |
| Inventory Turnover | 0.00 | 0.00 | |
| Fixed Asset Turnover | 0.00 | 0.40 | |
| Working Capital Turnover Ratio | 0.00 | 8.38 | |
| Efektivita | 3-2025 | 2-2025 | |
|---|---|---|---|
| Effective Tax Rate | 0.0% | 0.0% | |
| Receivables Turnover | 4.04 | 2.76 | |
| Payables Turnover | 0.71 | 0.35 | |
| Inventory Turnover | 0.00 | 0.00 | |
| Fixed Asset Turnover | 0.20 | 0.10 | |
| Working Capital Turnover Ratio | 0.07 | 0.21 | |
| Dividendy | TTM | 2024 | |
|---|---|---|---|
| Dividend Payout Ratio | 0.0% | 0.0% | |
| Dividend Yield Percentage | 0.00 % | 0.00 % | |
| Dividendy | 3-2025 | 2-2025 | |
|---|---|---|---|
| Dividend Payout Ratio | -0.04 | 0.00 | |
| Dividend Yield Percentage | 0.11 | 0.00 | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
